|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$95.91M
30.32%
YoY
|
$73.60M
17.73%
YoY
|
$62.52M
35.83%
YoY
|
$46.03M
1.99%
YoY
|
$45.13M
36.2%
YoY
|
| Depreciation, Depletion And Amortization |
$16.41M
21.3%
YoY
|
$13.53M
-4.22%
YoY
|
$14.13M
0.47%
YoY
|
$14.06M
-2.99%
YoY
|
$14.49M
20.27%
YoY
|
| Cash From Operating Activities |
$111.5M
-4.23%
YoY
|
$116.4M
3.73%
YoY
|
$112.2M
6.79%
YoY
|
$105.1M
166.18%
YoY
|
$39.49M
-63.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$7.719M
27.59%
YoY
|
$6.050M
-36.01%
YoY
|
$9.454M
13.9%
YoY
|
$8.300M
-278.69%
YoY
|
-$4.645M
-168.0%
YoY
|
| Acquisitions |
N/A
|
$353.9M
222.36%
YoY
|
$109.8M
11.71%
YoY
|
$98.29M
163.02%
YoY
|
$37.37M
-82.0%
YoY
|
| Other Investing Activities |
-$24.78M
-92.89%
YoY
|
-$348.6M
217.5%
YoY
|
-$109.8M
11.69%
YoY
|
-$98.29M
163.02%
YoY
|
-$37.37M
-81.98%
YoY
|
| Cash From Investing Activities |
-$32.50M
-90.84%
YoY
|
-$354.6M
197.4%
YoY
|
-$119.2M
11.86%
YoY
|
-$106.6M
153.7%
YoY
|
-$42.02M
-80.39%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$175.6M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$96.30M
-135.37%
YoY
|
$272.3M
-3428.4%
YoY
|
-$8.181M
-90.65%
YoY
|
-$87.45M
-431.97%
YoY
|
$26.34M
-80.94%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$111.5M
-4.23%
YoY
|
$116.4M
3.73%
YoY
|
$112.2M
6.79%
YoY
|
$105.1M
166.18%
YoY
|
$39.49M
-63.91%
YoY
|
| Cash From Investing Activities |
-$32.50M
-90.84%
YoY
|
-$354.6M
197.4%
YoY
|
-$119.2M
11.86%
YoY
|
-$106.6M
153.7%
YoY
|
-$42.02M
-80.39%
YoY
|
| Cash From Financing Activities |
-$96.30M
-135.37%
YoY
|
$272.3M
-3428.4%
YoY
|
-$8.181M
-90.65%
YoY
|
-$87.45M
-431.97%
YoY
|
$26.34M
-80.94%
YoY
|
| Net Change In Cash |
-$17.29M
-150.69%
YoY
|
$34.12M
-324.92%
YoY
|
-$15.17M
-82.94%
YoY
|
-$88.93M
-473.41%
YoY
|
$23.82M
-28.61%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$111.5M
-4.23%
YoY
|
$116.4M
3.73%
YoY
|
$112.2M
6.79%
YoY
|
$105.1M
166.18%
YoY
|
$39.49M
-63.91%
YoY
|
| Capital Expenditures |
$7.719M
27.59%
YoY
|
$6.050M
-36.01%
YoY
|
$9.454M
13.9%
YoY
|
$8.300M
-278.69%
YoY
|
-$4.645M
-168.0%
YoY
|
| Free Cash Flow |
$103.8M
-5.98%
YoY
|
$110.4M
7.38%
YoY
|
$102.8M
6.18%
YoY
|
$96.81M
119.36%
YoY
|
$44.13M
-56.98%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$25.07M
18.09%
YoY
|
$29.78M
52.52%
YoY
|
$22.85M
13.32%
YoY
|
$22.05M
21.98%
YoY
|
$21.23M
34.1%
YoY
|
$19.53M
-0.27%
YoY
|
$20.16M
30.84%
YoY
|
$18.08M
21.73%
YoY
|
$15.83M
24.89%
YoY
|
$19.58M
32.62%
YoY
|
$15.41M
33.51%
YoY
|
$14.85M
32.02%
YoY
|
$12.68M
49.65%
YoY
|
$14.76M
13.05%
YoY
|
$11.54M
-0.29%
YoY
|
$11.25M
-2.99%
YoY
|
$8.470M
-4.77%
YoY
|
$13.06M
54.55%
YoY
|
$11.58M
26.95%
YoY
|
| Depreciation, Depletion And Amortization |
$4.030M
2.21%
YoY
|
$4.148M
29.06%
YoY
|
$4.408M
27.92%
YoY
|
$3.913M
15.05%
YoY
|
$3.943M
13.66%
YoY
|
$3.214M
-12.59%
YoY
|
$3.446M
-4.81%
YoY
|
$3.401M
0.56%
YoY
|
$3.469M
0.64%
YoY
|
$3.677M
5.39%
YoY
|
$3.620M
5.2%
YoY
|
$3.382M
-6.29%
YoY
|
$3.447M
-2.1%
YoY
|
$3.489M
-10.54%
YoY
|
$3.441M
1.03%
YoY
|
$3.609M
0.59%
YoY
|
$3.521M
-2.22%
YoY
|
$3.900M
21.88%
YoY
|
$3.406M
9.87%
YoY
|
| Cash From Operating Activities |
$52.37M
176.35%
YoY
|
$18.76M
80.1%
YoY
|
$51.27M
5.65%
YoY
|
$22.53M
19.75%
YoY
|
$18.95M
-51.01%
YoY
|
$10.42M
-65.33%
YoY
|
$48.53M
122.75%
YoY
|
$18.81M
-54.79%
YoY
|
$38.68M
105.74%
YoY
|
$30.05M
23.7%
YoY
|
$21.78M
18.94%
YoY
|
$41.61M
-26.37%
YoY
|
$18.80M
214.21%
YoY
|
$24.29M
-3.61%
YoY
|
$18.32M
4.02%
YoY
|
$56.52M
274.82%
YoY
|
$5.983M
-132.58%
YoY
|
$25.20M
-30.19%
YoY
|
$17.61M
-21.39%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.711M
-9.13%
YoY
|
$2.663M
56.92%
YoY
|
$1.920M
-0.62%
YoY
|
$1.253M
16.99%
YoY
|
$1.883M
39.48%
YoY
|
$1.697M
-68.1%
YoY
|
$1.932M
-18.24%
YoY
|
$1.071M
7.75%
YoY
|
$1.350M
73.75%
YoY
|
$5.320M
-2.13%
YoY
|
$2.363M
-278.21%
YoY
|
$994.0K
-329.03%
YoY
|
$777.0K
-29.62%
YoY
|
$5.436M
-479.87%
YoY
|
-$1.326M
-3.0%
YoY
|
-$434.0K
-48.76%
YoY
|
$1.104M
8.13%
YoY
|
-$1.431M
59.0%
YoY
|
-$1.367M
24.27%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$3.350M
737.5%
YoY
|
N/A
|
N/A
|
N/A
|
$400.0K
-58.55%
YoY
|
N/A
|
N/A
|
N/A
|
$965.0K
-98.86%
YoY
|
N/A
|
N/A
|
N/A
|
$84.49M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$19.00K
-96.24%
YoY
|
-$7.393M
-97.9%
YoY
|
-$20.84M
-208510.0%
YoY
|
$2.948M
-36.18%
YoY
|
$505.0K
-226.25%
YoY
|
-$352.8M
-1960038.89%
YoY
|
$10.00K
-100.01%
YoY
|
$4.619M
18376.0%
YoY
|
-$400.0K
-58.55%
YoY
|
$18.00K
-100.13%
YoY
|
-$108.9M
3700.98%
YoY
|
$25.00K
N/A
|
-$965.0K
-98.86%
YoY
|
-$13.80M
69.3%
YoY
|
-$2.864M
-90.17%
YoY
|
$0.00
-100.0%
YoY
|
-$84.49M
N/A
|
-$8.151M
-95.84%
YoY
|
-$29.14M
153.37%
YoY
|
| Cash From Investing Activities |
-$1.692M
22.79%
YoY
|
-$10.06M
-97.16%
YoY
|
-$22.76M
1084.24%
YoY
|
$1.695M
-52.23%
YoY
|
-$1.378M
-21.26%
YoY
|
-$354.5M
6585.89%
YoY
|
-$1.922M
-98.27%
YoY
|
$3.548M
-466.15%
YoY
|
-$1.750M
0.46%
YoY
|
-$5.302M
-72.44%
YoY
|
-$111.2M
8287.86%
YoY
|
-$969.0K
123.27%
YoY
|
-$1.742M
-97.96%
YoY
|
-$19.24M
100.75%
YoY
|
-$1.326M
-95.65%
YoY
|
-$434.0K
-53.23%
YoY
|
-$85.59M
8283.35%
YoY
|
-$9.582M
-95.13%
YoY
|
-$30.51M
144.04%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$29.23M
49.66%
YoY
|
-$29.01M
-113.18%
YoY
|
-$17.76M
-703.36%
YoY
|
-$30.00M
-140.42%
YoY
|
-$19.53M
-21.89%
YoY
|
$220.1M
-654.39%
YoY
|
$2.944M
-96.54%
YoY
|
$74.23M
-347.42%
YoY
|
-$25.00M
6.5%
YoY
|
-$39.71M
29.17%
YoY
|
$85.00M
-363.46%
YoY
|
-$30.00M
-49.94%
YoY
|
-$23.48M
-166.17%
YoY
|
-$30.74M
-3526.87%
YoY
|
-$32.26M
-224.68%
YoY
|
-$59.93M
18116.11%
YoY
|
$35.48M
-24738.19%
YoY
|
$897.0K
-99.34%
YoY
|
$25.88M
1261.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$52.37M
176.35%
YoY
|
$18.76M
80.1%
YoY
|
$51.27M
5.65%
YoY
|
$22.53M
19.75%
YoY
|
$18.95M
-51.01%
YoY
|
$10.42M
-65.33%
YoY
|
$48.53M
122.75%
YoY
|
$18.81M
-54.79%
YoY
|
$38.68M
105.74%
YoY
|
$30.05M
23.7%
YoY
|
$21.78M
18.94%
YoY
|
$41.61M
-26.37%
YoY
|
$18.80M
214.21%
YoY
|
$24.29M
-3.61%
YoY
|
$18.32M
4.02%
YoY
|
$56.52M
274.82%
YoY
|
$5.983M
-132.58%
YoY
|
$25.20M
-30.19%
YoY
|
$17.61M
-21.39%
YoY
|
| Cash From Investing Activities |
-$1.692M
22.79%
YoY
|
-$10.06M
-97.16%
YoY
|
-$22.76M
1084.24%
YoY
|
$1.695M
-52.23%
YoY
|
-$1.378M
-21.26%
YoY
|
-$354.5M
6585.89%
YoY
|
-$1.922M
-98.27%
YoY
|
$3.548M
-466.15%
YoY
|
-$1.750M
0.46%
YoY
|
-$5.302M
-72.44%
YoY
|
-$111.2M
8287.86%
YoY
|
-$969.0K
123.27%
YoY
|
-$1.742M
-97.96%
YoY
|
-$19.24M
100.75%
YoY
|
-$1.326M
-95.65%
YoY
|
-$434.0K
-53.23%
YoY
|
-$85.59M
8283.35%
YoY
|
-$9.582M
-95.13%
YoY
|
-$30.51M
144.04%
YoY
|
| Cash From Financing Activities |
-$29.23M
49.66%
YoY
|
-$29.01M
-113.18%
YoY
|
-$17.76M
-703.36%
YoY
|
-$30.00M
-140.42%
YoY
|
-$19.53M
-21.89%
YoY
|
$220.1M
-654.39%
YoY
|
$2.944M
-96.54%
YoY
|
$74.23M
-347.42%
YoY
|
-$25.00M
6.5%
YoY
|
-$39.71M
29.17%
YoY
|
$85.00M
-363.46%
YoY
|
-$30.00M
-49.94%
YoY
|
-$23.48M
-166.17%
YoY
|
-$30.74M
-3526.87%
YoY
|
-$32.26M
-224.68%
YoY
|
-$59.93M
18116.11%
YoY
|
$35.48M
-24738.19%
YoY
|
$897.0K
-99.34%
YoY
|
$25.88M
1261.89%
YoY
|
| Net Change In Cash |
$21.45M
-1195.96%
YoY
|
-$20.30M
-83.62%
YoY
|
$10.74M
-78.32%
YoY
|
-$5.778M
-105.98%
YoY
|
-$1.957M
-116.41%
YoY
|
-$123.9M
728.54%
YoY
|
$49.55M
-1216.43%
YoY
|
$96.59M
807.34%
YoY
|
$11.93M
-285.85%
YoY
|
-$14.96M
-41.76%
YoY
|
-$4.438M
-70.94%
YoY
|
$10.65M
-376.78%
YoY
|
-$6.418M
-85.46%
YoY
|
-$25.68M
-255.5%
YoY
|
-$15.27M
-217.67%
YoY
|
-$3.846M
-127.83%
YoY
|
-$44.13M
125.96%
YoY
|
$16.52M
-165.54%
YoY
|
$12.98M
9.99%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$52.37M
176.35%
YoY
|
$18.76M
80.1%
YoY
|
$51.27M
5.65%
YoY
|
$22.53M
19.75%
YoY
|
$18.95M
-51.01%
YoY
|
$10.42M
-65.33%
YoY
|
$48.53M
122.75%
YoY
|
$18.81M
-54.79%
YoY
|
$38.68M
105.74%
YoY
|
$30.05M
23.7%
YoY
|
$21.78M
18.94%
YoY
|
$41.61M
-26.37%
YoY
|
$18.80M
214.21%
YoY
|
$24.29M
-3.61%
YoY
|
$18.32M
4.02%
YoY
|
$56.52M
274.82%
YoY
|
$5.983M
-132.58%
YoY
|
$25.20M
-30.19%
YoY
|
$17.61M
-21.39%
YoY
|
| Capital Expenditures |
$1.711M
-9.13%
YoY
|
$2.663M
56.92%
YoY
|
$1.920M
-0.62%
YoY
|
$1.253M
16.99%
YoY
|
$1.883M
39.48%
YoY
|
$1.697M
-68.1%
YoY
|
$1.932M
-18.24%
YoY
|
$1.071M
7.75%
YoY
|
$1.350M
73.75%
YoY
|
$5.320M
-2.13%
YoY
|
$2.363M
-278.21%
YoY
|
$994.0K
-329.03%
YoY
|
$777.0K
-29.62%
YoY
|
$5.436M
-479.87%
YoY
|
-$1.326M
-3.0%
YoY
|
-$434.0K
-48.76%
YoY
|
$1.104M
8.13%
YoY
|
-$1.431M
59.0%
YoY
|
-$1.367M
24.27%
YoY
|
| Free Cash Flow |
$50.65M
196.81%
YoY
|
$16.10M
84.61%
YoY
|
$49.35M
5.91%
YoY
|
$21.28M
19.92%
YoY
|
$17.07M
-54.28%
YoY
|
$8.721M
-64.73%
YoY
|
$46.59M
139.9%
YoY
|
$17.74M
-56.32%
YoY
|
$37.33M
107.12%
YoY
|
$24.73M
31.15%
YoY
|
$19.42M
-1.12%
YoY
|
$40.62M
-28.68%
YoY
|
$18.02M
269.38%
YoY
|
$18.86M
-29.2%
YoY
|
$19.64M
3.52%
YoY
|
$56.95M
257.61%
YoY
|
$4.879M
-125.17%
YoY
|
$26.63M
-28.02%
YoY
|
$18.98M
-19.26%
YoY
|
Loading...