|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities, net of acquisitions: | |||||
| Depreciation and amortization | |||||
| Deferred income taxes | |||||
| Share-Based Payment Arrangement, Noncash Expense | |||||
| Amortization of debt issuance costs under the credit facility | |||||
| Additions / charges | |||||
| Gain on disposal of assets | |||||
| Impairment of operating lease assets | |||||
| (Gain) loss on termination of operating leases | |||||
| Gain on divestiture of business | |||||
| Changes in operating assets and liabilities, net of acquisitions: | |||||
| Accounts receivable | |||||
| Prepaid expenses and other current assets | |||||
| Government stimulus advances | |||||
| Accounts payable | |||||
| Accrued payroll | |||||
| Accrued expenses and other liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Acquisition of businesses, net of cash acquired | |||||
| Purchases of property and equipment | |||||
| Proceeds on disposal of property and equipment | |||||
| Proceeds received from disposal of assets | |||||
| Proceeds received from previous acquisition | |||||
| Proceeds received from divestiture of business | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from borrowings on revolver — credit facility | |||||
| Payments on revolver loan — credit facility | |||||
| Proceeds from public offering | |||||
| Payments for debt issuance costs under the credit facility | |||||
| Cash received from exercise of stock options | |||||
| Net cash (used in) provided by financing activities | |||||
| Net change in cash | |||||
| Cash, at beginning of period | |||||
| Cash, at end of period | |||||
| Supplemental disclosures of cash flow information: | |||||
| Cash paid for interest | |||||
| Cash paid for income taxes | |||||
| Supplemental disclosures of non-cash investing and financing activities | |||||
| Leasehold improvements acquired through tenant allowances | |||||
| Licensing fees included in Fixed assets | |||||
Loading...