2019 Q1 Form 10-Q Financial Statement

#000156459019017696 Filed on May 09, 2019

View on sec.gov

Income Statement

Concept 2019 Q1 2018 Q1
Revenue $138.5M $109.1M
YoY Change 26.92% 7.33%
Cost Of Revenue $101.7M $81.54M
YoY Change 24.69% 9.75%
Gross Profit $36.83M $27.58M
YoY Change 33.51% 0.72%
Gross Profit Margin 26.59% 25.28%
Selling, General & Admin $29.30M $21.50M
YoY Change 36.28% 2.87%
% of Gross Profit 79.56% 77.95%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $2.074M $1.807M
YoY Change 14.78% 20.47%
% of Gross Profit 5.63% 6.55%
Operating Expenses $31.33M $23.34M
YoY Change 34.21% 4.21%
Operating Profit $5.496M $4.239M
YoY Change 29.65% -39.7%
Interest Expense $618.0K $910.0K
YoY Change -32.09% -251.67%
% of Operating Profit 11.24% 21.47%
Other Income/Expense, Net
YoY Change
Pretax Income $5.093M $6.001M
YoY Change -15.13% -6.23%
Income Tax $797.0K $1.115M
% Of Pretax Income 15.65% 18.58%
Net Earnings $4.296M $4.631M
YoY Change -7.23% 7.35%
Net Earnings / Revenue 3.1% 4.24%
Basic Earnings Per Share $0.33 $0.40
Diluted Earnings Per Share $0.32 $0.40
COMMON SHARES
Basic Shares Outstanding 13.00M 11.50M
Diluted Shares Outstanding 13.38M 11.70M

Balance Sheet

Concept 2019 Q1 2018 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $66.20M $63.40M
YoY Change 4.42% 230.21%
Cash & Equivalents $66.17M $63.41M
Short-Term Investments
Other Short-Term Assets $3.754M $6.000M
YoY Change -37.43% 76.47%
Inventory
Prepaid Expenses
Receivables $120.1M $83.80M
Other Receivables $1.600M $1.200M
Total Short-Term Assets $193.5M $154.4M
YoY Change 25.3% 10.84%
LONG-TERM ASSETS
Property, Plant & Equipment $10.84M $7.400M
YoY Change 46.53% 5.71%
Goodwill $135.4M
YoY Change
Intangibles $22.53M
YoY Change
Long-Term Investments
YoY Change
Other Assets $1.500M
YoY Change -53.13%
Total Long-Term Assets $185.5M $118.5M
YoY Change 56.51% 19.22%
TOTAL ASSETS
Total Short-Term Assets $193.5M $154.4M
Total Long-Term Assets $185.5M $118.5M
Total Assets $378.9M $272.9M
YoY Change 38.85% 14.33%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $11.51M $6.500M
YoY Change 77.02% 18.18%
Accrued Expenses $17.20M $42.20M
YoY Change -59.24% -4.52%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $37.00K $2.800M
YoY Change -98.68% 7.69%
Total Short-Term Liabilities $67.38M $51.40M
YoY Change 31.1% -1.53%
LONG-TERM LIABILITIES
Long-Term Debt $17.38M $39.40M
YoY Change -55.9% 79.91%
Other Long-Term Liabilities $242.0K $1.300M
YoY Change -81.38%
Total Long-Term Liabilities $29.91M $40.70M
YoY Change -26.51% 85.84%
TOTAL LIABILITIES
Total Short-Term Liabilities $67.38M $51.40M
Total Long-Term Liabilities $29.91M $40.70M
Total Liabilities $97.30M $92.00M
YoY Change 5.76% 24.16%
SHAREHOLDERS EQUITY
Retained Earnings $102.7M
YoY Change
Common Stock $178.9M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $274.0M $182.1M
YoY Change
Total Liabilities & Shareholders Equity $378.9M $272.9M
YoY Change 38.85% 14.33%

Cashflow Statement

Concept 2019 Q1 2018 Q1
OPERATING ACTIVITIES
Net Income $4.296M $4.631M
YoY Change -7.23% 7.35%
Depreciation, Depletion And Amortization $2.074M $1.807M
YoY Change 14.78% 20.47%
Cash From Operating Activities -$3.197M $14.28M
YoY Change -122.39% 48.71%
INVESTING ACTIVITIES
Capital Expenditures $1.006M $416.0K
YoY Change 141.83% -134.67%
Acquisitions $3.283M
YoY Change
Other Investing Activities $0.00 -$3.300M
YoY Change -100.0% -237.5%
Cash From Investing Activities -$1.006M -$3.699M
YoY Change -72.8% -408.25%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -33.00K -925.0K
YoY Change -96.43% -408.33%
NET CHANGE
Cash From Operating Activities -3.197M 14.28M
Cash From Investing Activities -1.006M -3.699M
Cash From Financing Activities -33.00K -925.0K
Net Change In Cash -4.236M 9.652M
YoY Change -143.89% -13.05%
FREE CASH FLOW
Cash From Operating Activities -$3.197M $14.28M
Capital Expenditures $1.006M $416.0K
Free Cash Flow -$4.203M $13.86M
YoY Change -130.32% 28.33%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2019Q1 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
24139000
CY2018Q4 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
22449000
CY2019Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
13182598
CY2019Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
66170000
CY2018Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
70406000
CY2019Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
120143000
CY2018Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
108000000
CY2019Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
7146000
CY2018Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
7098000
CY2019Q1 us-gaap Assets Current
AssetsCurrent
193459000
CY2018Q4 us-gaap Assets Current
AssetsCurrent
185504000
CY2019Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
10843000
CY2018Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
10658000
CY2019Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
17202000
CY2019Q1 us-gaap Goodwill
Goodwill
135399000
CY2018Q4 us-gaap Goodwill
Goodwill
135442000
CY2019Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
22531000
CY2018Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
23784000
CY2019Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
16691000
CY2019Q1 us-gaap Other Assets
OtherAssets
174621000
CY2018Q4 us-gaap Other Assets
OtherAssets
159226000
CY2019Q1 us-gaap Assets
Assets
378923000
CY2018Q4 us-gaap Assets
Assets
355388000
CY2019Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
11506000
CY2018Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
12238000
CY2018Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
11648000
CY2019Q1 us-gaap Workers Compensation Liability Current
WorkersCompensationLiabilityCurrent
14537000
CY2018Q4 us-gaap Workers Compensation Liability Current
WorkersCompensationLiabilityCurrent
15169000
CY2019Q1 us-gaap Liabilities Current
LiabilitiesCurrent
67384000
CY2019Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
11679000
CY2019Q1 us-gaap Deferred Tax Liabilities Gross Noncurrent
DeferredTaxLiabilitiesGrossNoncurrent
615000
CY2018Q4 us-gaap Deferred Tax Liabilities Gross Noncurrent
DeferredTaxLiabilitiesGrossNoncurrent
494000
CY2019Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
242000
CY2019Q1 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
29911000
CY2018Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1807000
CY2019Q1 us-gaap Operating Expenses
OperatingExpenses
31331000
CY2018Q1 us-gaap Operating Expenses
OperatingExpenses
23344000
CY2019Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
6243000
CY2019Q1 us-gaap Liabilities
Liabilities
97295000
CY2018Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
4589000
CY2019Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
215000
CY2018Q4 us-gaap Liabilities Current
LiabilitiesCurrent
61504000
CY2019Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
17375000
CY2018Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
17222000
CY2018Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
2322000
CY2019Q1 us-gaap Interest Expense
InterestExpense
618000
CY2018Q1 us-gaap Interest Expense
InterestExpense
910000
CY2019Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-403000
CY2018Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
1412000
CY2019Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
5840000
CY2018Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
6001000
CY2019Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
978000
CY2018Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1115000
CY2018Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
21537000
CY2019Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
2074000
CY2019Q1 us-gaap Common Stock Value
CommonStockValue
13000
CY2019Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
178916000
CY2019Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
102699000
CY2019Q1 us-gaap Stockholders Equity
StockholdersEquity
281628000
CY2019Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
378923000
CY2019Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2019Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
40000000
CY2019Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
13178000
CY2019Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
13178000
CY2019Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
139254000
CY2019Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
101680000
CY2018Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
81543000
CY2019Q1 us-gaap Gross Profit
GrossProfit
37574000
CY2018Q1 us-gaap Gross Profit
GrossProfit
27933000
CY2019Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
29257000
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
4862000
CY2018Q1 us-gaap Net Income Loss
NetIncomeLoss
4886000
CY2019Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.37
CY2018Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.42
CY2019Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.36
CY2018Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.42
CY2019Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
12995000
CY2018Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
11502000
CY2019Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
13381000
CY2018Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
11696000
CY2019Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1233000
CY2018Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
24000
CY2018Q1 us-gaap Stockholders Equity
StockholdersEquity
182078000
CY2019Q1 us-gaap Profit Loss
ProfitLoss
4862000
CY2018Q1 us-gaap Profit Loss
ProfitLoss
4886000
CY2019Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2074000
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
176309000
CY2018Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
859000
CY2019Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-4236000
CY2018Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1807000
CY2018Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
9652000
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
70406000
CY2018Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-925000
CY2019Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
121000
CY2018Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
129000
CY2019Q1 us-gaap Share Based Compensation
ShareBasedCompensation
1233000
CY2018Q1 us-gaap Share Based Compensation
ShareBasedCompensation
859000
CY2019Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
161000
CY2018Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
147000
CY2019Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
57000
CY2018Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
78000
CY2019Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
12989000
CY2018Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-5599000
CY2019Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-2494000
CY2018Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-1161000
CY2019Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-689000
CY2018Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
2092000
CY2019Q1 us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
-521000
CY2018Q1 us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
-2482000
CY2019Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-3197000
CY2018Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
14276000
CY2018Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
3283000
CY2019Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1006000
CY2018Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
416000
CY2019Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1006000
CY2018Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-3699000
CY2018Q1 adus Repayments Of Term Loan Credit Facility
RepaymentsOfTermLoanCreditFacility
563000
CY2018Q1 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
18000
CY2019Q1 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
33000
CY2018Q1 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
368000
CY2018Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
24000
CY2019Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-33000
CY2017Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
53754000
CY2019Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
66170000
CY2018Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
63406000
CY2019Q1 us-gaap Interest Paid Net
InterestPaidNet
723000
CY2018Q1 us-gaap Interest Paid Net
InterestPaidNet
766000
CY2019Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
1082000
CY2018Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
1187000
CY2018Q1 adus Contingent And Deferred Consideration Accrued For Acquisitions
ContingentAndDeferredConsiderationAccruedForAcquisitions
847000
CY2019Q1 us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<p style="Background-color:#FFFFFF;margin-bottom:0pt;margin-top:13pt;text-indent:0%;font-weight:bold;font-style:italic;color:#000000;font-size:10pt;font-family:Times New Roman;text-transform:none;font-variant: normal;">Reclassification of Prior Period Balances</p> <p style="Background-color:#FFFFFF;margin-bottom:0pt;margin-top:4pt;text-indent:4.24%;color:#000000;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Certain reclassifications have been made to prior period amounts to conform to the current-year presentation. These reclassifications have no effect on the reported net income.</p>
CY2019Q1 us-gaap Use Of Estimates
UseOfEstimates
<p style="margin-bottom:0pt;margin-top:13pt;text-indent:0%;font-weight:bold;font-style:italic;font-size:10pt;font-family:Times New Roman;text-transform:none;font-variant: normal;">Estimates</p> <p style="margin-bottom:0pt;margin-top:4pt;text-indent:4.24%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The financial statements are prepared by management in conformity with GAAP and include estimated amounts and certain disclosures based on assumptions about future events. The Company&#8217;s critical accounting estimates include the following areas: implicit price concessions, the allowance for doubtful accounts, reserve for self-insurance claims, accounting for stock-based compensation, accounting for lease incremental borrowing rates, accounting for income taxes, business combinations and when required, the quantitative assessment of goodwill. Actual results could differ from those estimates.</p>
CY2019Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
16833000
CY2019Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
1646000
CY2019Q1 us-gaap Short Term Lease Cost
ShortTermLeaseCost
64000
CY2019Q1 us-gaap Lease Cost
LeaseCost
1710000
CY2018Q1 us-gaap Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
166000
CY2019Q1 us-gaap Lease Practical Expedients Package
LeasePracticalExpedientsPackage
true
CY2019Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P4Y7D
CY2019Q1 adus Operating Lease Expiration Dates
OperatingLeaseExpirationDates
expiration dates through 2029
CY2019Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
5154000
CY2019Q1 us-gaap Operating Lease Liability Current Statement Of Financial Position Extensible List
OperatingLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
us-gaap:AccruedLiabilitiesCurrent
CY2019Q1 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
3
CY2019Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
800000
CY2018Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
700000
CY2018 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0
CY2019Q1 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0
CY2018Q1 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0
CY2019Q1 us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
0
CY2018Q1 us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
0
CY2019Q1 adus Deductible Component Of Workers Compensation
DeductibleComponentOfWorkersCompensation
400000
CY2019Q1 adus Workers Compensation Insurance Receivable
WorkersCompensationInsuranceReceivable
1564000
CY2018Q4 adus Workers Compensation Insurance Receivable
WorkersCompensationInsuranceReceivable
1692000
CY2019Q1 adus Interest Income Received
InterestIncomeReceived
100000
CY2018Q1 adus Interest Income Received
InterestIncomeReceived
2300000
CY2019Q1 adus Number Of Stock Incentive Plans
NumberOfStockIncentivePlans
1
CY2019Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1200000
CY2018Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
900000
CY2019Q1 us-gaap Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
153000
CY2019Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0575
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
5747000
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
4544000
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
3495000
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
2248000
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
1726000
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
1200000
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
18960000
CY2019Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
2127000
CY2019Q1 us-gaap Finance Lease Liability
FinanceLeaseLiability
48000
CY2018Q4 us-gaap Finance Lease Liability
FinanceLeaseLiability
81000
CY2019Q1 us-gaap Lessee Finance Lease Variable Lease Payment Terms And Conditions
LesseeFinanceLeaseVariableLeasePaymentTermsAndConditions
monthly payments through August 2020
CY2018Q1 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.069
CY2019Q1 adus Effective Income Tax Rate Reconciliation Jobs Tax Credits Net
EffectiveIncomeTaxRateReconciliationJobsTaxCreditsNet
-0.060
CY2019Q1 adus Option To Purchase Assets Per Financing Lease Agreement
OptionToPurchaseAssetsPerFinancingLeaseAgreement
1
CY2019Q1 us-gaap Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
-43000
CY2019Q1 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
2871000
CY2019Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
66303000
CY2019Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
46643000
CY2019Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
19660000
CY2019Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1300000
CY2018Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1300000
CY2019Q1 us-gaap Finite Lived Intangible Assets Remaining Amortization Period1
FiniteLivedIntangibleAssetsRemainingAmortizationPeriod1
P8Y8M12D
CY2019Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
3760000
CY2019Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
3400000
CY2019Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
2758000
CY2019Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
1724000
CY2019Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
1406000
CY2019Q1 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
6612000
CY2019Q1 adus Prepaid Workers Compensation And Liability Insurance Current
PrepaidWorkersCompensationAndLiabilityInsuranceCurrent
1152000
CY2018Q4 adus Prepaid Workers Compensation And Liability Insurance Current
PrepaidWorkersCompensationAndLiabilityInsuranceCurrent
1840000
CY2019Q1 us-gaap Insurance Settlements Receivable Current
InsuranceSettlementsReceivableCurrent
676000
CY2018Q4 us-gaap Insurance Settlements Receivable Current
InsuranceSettlementsReceivableCurrent
564000
CY2019Q1 us-gaap Other Assets Current
OtherAssetsCurrent
3754000
CY2018Q4 us-gaap Other Assets Current
OtherAssetsCurrent
3002000
CY2019Q1 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
3681000
CY2018Q4 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
3926000
CY2019Q1 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
2096000
CY2018Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
2260000
CY2019Q1 us-gaap Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
1585000
CY2018Q4 us-gaap Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
769000
CY2019Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
4686000
CY2018Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
4693000
CY2019Q1 adus Health Insurance Reimbursement And Contribution Due
HealthInsuranceReimbursementAndContributionDue
700000
CY2018Q4 adus Health Insurance Reimbursement And Contribution Due
HealthInsuranceReimbursementAndContributionDue
600000
CY2019Q1 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
2636000
CY2018Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
2797000
CY2019Q1 us-gaap Long Term Debt
LongTermDebt
17412000
CY2018Q4 us-gaap Long Term Debt
LongTermDebt
17284000
CY2019Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
37000
CY2018Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
62000
CY2019Q1 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.210
CY2018Q1 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.210
CY2019Q1 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.061
CY2018Q1 adus Effective Income Tax Rate Reconciliation Jobs Tax Credits Net
EffectiveIncomeTaxRateReconciliationJobsTaxCreditsNet
-0.109
CY2019Q1 us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense Share Based Compensation Cost
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost
0.028
CY2018Q1 us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense Share Based Compensation Cost
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost
0.022
CY2019Q1 us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense
EffectiveIncomeTaxRateReconciliationNondeductibleExpense
0.004
CY2018Q1 us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense
EffectiveIncomeTaxRateReconciliationNondeductibleExpense
0.010
CY2019Q1 us-gaap Effective Income Tax Rate Reconciliation Tax Credits
EffectiveIncomeTaxRateReconciliationTaxCredits
0.076
CY2018Q1 us-gaap Effective Income Tax Rate Reconciliation Tax Credits
EffectiveIncomeTaxRateReconciliationTaxCredits
0.015
CY2019Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.167
CY2018Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.187
CY2017 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.350
CY2019Q1 us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
400000
CY2018Q1 us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
500000
CY2019Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3
CY2019Q1 us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
14442000
CY2018Q1 us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
11900000

Files In Submission

Name View Source Status
0001564590-19-017696-index-headers.html Edgar Link pending
0001564590-19-017696-index.html Edgar Link pending
0001564590-19-017696.txt Edgar Link pending
0001564590-19-017696-xbrl.zip Edgar Link pending
adus-10q_20190331.htm Edgar Link pending
adus-20190331.xml Edgar Link completed
adus-20190331.xsd Edgar Link pending
adus-20190331_cal.xml Edgar Link unprocessable
adus-20190331_def.xml Edgar Link unprocessable
adus-20190331_lab.xml Edgar Link unprocessable
adus-20190331_pre.xml Edgar Link unprocessable
adus-ex311_11.htm Edgar Link pending
adus-ex312_10.htm Edgar Link pending
adus-ex321_8.htm Edgar Link pending
adus-ex322_9.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending