2020 Q1 Form 10-Q Financial Statement

#000156459020038948 Filed on August 10, 2020

View on sec.gov

Income Statement

Concept 2020 Q1 2019 Q1
Revenue $190.2M $138.5M
YoY Change 37.33% 26.92%
Cost Of Revenue $134.4M $101.7M
YoY Change 32.16% 24.69%
Gross Profit $55.84M $36.83M
YoY Change 51.61% 33.51%
Gross Profit Margin 29.35% 26.59%
Selling, General & Admin $41.20M $29.30M
YoY Change 40.61% 36.28%
% of Gross Profit 73.79% 79.56%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $2.887M $2.074M
YoY Change 39.2% 14.78%
% of Gross Profit 5.17% 5.63%
Operating Expenses $45.17M $31.33M
YoY Change 44.18% 34.21%
Operating Profit $10.66M $5.496M
YoY Change 93.98% 29.65%
Interest Expense $908.0K $618.0K
YoY Change 46.93% -32.09%
% of Operating Profit 8.52% 11.24%
Other Income/Expense, Net
YoY Change
Pretax Income $10.09M $5.093M
YoY Change 98.06% -15.13%
Income Tax $1.429M $797.0K
% Of Pretax Income 14.17% 15.65%
Net Earnings $8.658M $4.296M
YoY Change 101.54% -7.23%
Net Earnings / Revenue 4.55% 3.1%
Basic Earnings Per Share $0.56 $0.33
Diluted Earnings Per Share $0.54 $0.32
COMMON SHARES
Basic Shares Outstanding 15.52M 13.00M
Diluted Shares Outstanding 15.91M 13.38M

Balance Sheet

Concept 2020 Q1 2019 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $130.5M $66.20M
YoY Change 97.13% 4.42%
Cash & Equivalents $130.5M $66.17M
Short-Term Investments
Other Short-Term Assets $2.915M $3.754M
YoY Change -22.35% -37.43%
Inventory
Prepaid Expenses
Receivables $141.1M $120.1M
Other Receivables $2.100M $1.600M
Total Short-Term Assets $278.1M $193.5M
YoY Change 43.75% 25.3%
LONG-TERM ASSETS
Property, Plant & Equipment $34.50M $10.84M
YoY Change 218.18% 46.53%
Goodwill $275.4M $135.4M
YoY Change 103.37%
Intangibles $55.30M $22.53M
YoY Change 145.46%
Long-Term Investments
YoY Change
Other Assets $1.600M
YoY Change
Total Long-Term Assets $366.7M $185.5M
YoY Change 97.72% 56.51%
TOTAL ASSETS
Total Short-Term Assets $278.1M $193.5M
Total Long-Term Assets $366.7M $185.5M
Total Assets $644.8M $378.9M
YoY Change 70.17% 38.85%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $17.60M $11.51M
YoY Change 52.96% 77.02%
Accrued Expenses $22.12M $17.20M
YoY Change 28.57% -59.24%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $956.0K $37.00K
YoY Change 2483.78% -98.68%
Total Short-Term Liabilities $84.60M $67.38M
YoY Change 25.55% 31.1%
LONG-TERM LIABILITIES
Long-Term Debt $59.11M $17.38M
YoY Change 240.21% -55.9%
Other Long-Term Liabilities $14.30M $242.0K
YoY Change 5809.09% -81.38%
Total Long-Term Liabilities $59.11M $29.91M
YoY Change 97.63% -26.51%
TOTAL LIABILITIES
Total Short-Term Liabilities $84.60M $67.38M
Total Long-Term Liabilities $59.11M $29.91M
Total Liabilities $158.0M $97.30M
YoY Change 62.39% 5.76%
SHAREHOLDERS EQUITY
Retained Earnings $102.7M
YoY Change
Common Stock $178.9M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $486.8M $274.0M
YoY Change
Total Liabilities & Shareholders Equity $644.8M $378.9M
YoY Change 70.17% 38.85%

Cashflow Statement

Concept 2020 Q1 2019 Q1
OPERATING ACTIVITIES
Net Income $8.658M $4.296M
YoY Change 101.54% -7.23%
Depreciation, Depletion And Amortization $2.887M $2.074M
YoY Change 39.2% 14.78%
Cash From Operating Activities $20.44M -$3.197M
YoY Change -739.41% -122.39%
INVESTING ACTIVITIES
Capital Expenditures $2.747M $1.006M
YoY Change 173.06% 141.83%
Acquisitions $87.00K
YoY Change
Other Investing Activities -$100.0K $0.00
YoY Change -100.0%
Cash From Investing Activities -$2.834M -$1.006M
YoY Change 181.71% -72.8%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 1.141M -33.00K
YoY Change -3557.58% -96.43%
NET CHANGE
Cash From Operating Activities 20.44M -3.197M
Cash From Investing Activities -2.834M -1.006M
Cash From Financing Activities 1.141M -33.00K
Net Change In Cash 18.75M -4.236M
YoY Change -542.61% -143.89%
FREE CASH FLOW
Cash From Operating Activities $20.44M -$3.197M
Capital Expenditures $2.747M $1.006M
Free Cash Flow $17.70M -$4.203M
YoY Change -521.01% -130.32%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2020Q1 us-gaap Profit Loss
ProfitLoss
8658000
CY2020Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2887000
CY2019Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2074000
CY2019Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-60000
CY2019Q1 us-gaap Share Based Compensation
ShareBasedCompensation
1233000
CY2019Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
161000
CY2020Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
224000
CY2020Q1 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
3
CY2020Q1 us-gaap Operating Lease Liability Current Statement Of Financial Position Extensible List
OperatingLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
us-gaap:AccruedLiabilitiesCurrent
CY2019Q4 us-gaap Operating Lease Liability Current Statement Of Financial Position Extensible List
OperatingLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
us-gaap:AccruedLiabilitiesCurrent
CY2020Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P3Y3M14D
CY2019Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P3Y5M1D
CY2020Q1 us-gaap Gross Profit
GrossProfit
55835000
CY2019Q1 us-gaap Gross Profit
GrossProfit
36827000
CY2020Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
42287000
CY2020Q1 us-gaap Operating Expenses
OperatingExpenses
45174000
CY2019Q1 us-gaap Operating Expenses
OperatingExpenses
31331000
CY2020Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
10661000
CY2019Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
5496000
CY2020Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
334000
CY2019Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
215000
CY2020Q1 us-gaap Interest Expense
InterestExpense
908000
CY2019Q1 us-gaap Interest Expense
InterestExpense
618000
CY2020Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-574000
CY2019Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-403000
CY2020Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
10087000
CY2019Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
5093000
CY2019Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
797000
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
8658000
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
4296000
CY2020Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.56
CY2019Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.33
CY2020Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.54
CY2019Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.32
CY2020Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
15519000
CY2019Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
12995000
CY2020Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
15907000
CY2019Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
13381000
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
475592000
CY2020Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1407000
CY2020Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
1151000
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
486808000
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
268491000
CY2019Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1233000
CY2019Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
29257000
CY2020Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
2887000
CY2019Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
2074000
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
4296000
CY2019Q1 us-gaap Stockholders Equity
StockholdersEquity
274020000
CY2019Q1 us-gaap Profit Loss
ProfitLoss
4296000
CY2020Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
42000
CY2020Q1 us-gaap Share Based Compensation
ShareBasedCompensation
1407000
CY2020Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
186000
CY2019Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
57000
CY2020Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-8777000
CY2019Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
12242000
CY2020Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-973000
CY2019Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-2494000
CY2020Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-1976000
CY2019Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-689000
CY2020Q1 us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
-736000
CY2019Q1 us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
-521000
CY2020Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
20442000
CY2019Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-3197000
CY2020Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
87000
CY2020Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2747000
CY2019Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1006000
CY2020Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2834000
CY2019Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1006000
CY2020Q1 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
10000
CY2019Q1 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
33000
CY2020Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
1151000
CY2020Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1141000
CY2019Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-33000
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
18749000
CY2019Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-4236000
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
111714000
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
70406000
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
130463000
CY2019Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
66170000
CY2020Q1 us-gaap Interest Paid Net
InterestPaidNet
731000
CY2019Q1 us-gaap Interest Paid Net
InterestPaidNet
723000
CY2020Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
1954000
CY2019Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
1082000
CY2020Q1 us-gaap Use Of Estimates
UseOfEstimates
<p style="margin-bottom:0pt;margin-top:4pt;text-indent:0%;font-weight:bold;font-style:italic;font-size:10pt;font-family:Times New Roman;text-transform:none;font-variant: normal;">Estimates</p> <p style="margin-bottom:0pt;margin-top:4pt;text-indent:4.24%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The financial statements are prepared by management in conformity with GAAP and include estimated amounts and certain disclosures based on assumptions about future events. The Company’s critical accounting estimates include revenue recognition, accounts receivable and allowances and goodwill and intangible assets. Actual results could differ from those estimates.</p>
CY2020Q1 us-gaap Provision For Loan And Lease Losses
ProvisionForLoanAndLeaseLosses
200000
CY2020Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
800000
CY2019Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1000000.0
CY2019Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
138507000
CY2019Q1 us-gaap Gross Profit
GrossProfit
36827000
CY2019Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
5496000
CY2019Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
5093000
CY2019Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
797000
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
4296000
CY2019Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.33
CY2019Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.32
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
268491000
CY2019Q1 us-gaap Stockholders Equity
StockholdersEquity
274020000
CY2019Q1 us-gaap Profit Loss
ProfitLoss
4296000
CY2019Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-60000
CY2019Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
12242000
CY2019Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-3197000
CY2020Q1 adus Operating Lease Expiration Dates
OperatingLeaseExpirationDates
expiration dates through 2026
CY2020Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
20703000
CY2019Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
21111000
CY2020Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
7425000
CY2019Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
7234000
CY2020Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
13638000
CY2019Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
14301000
CY2020Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
21063000
CY2019Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
21535000
CY2020Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
2118000
CY2019Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
1646000
CY2020Q1 us-gaap Short Term Lease Cost
ShortTermLeaseCost
266000
CY2019Q1 us-gaap Short Term Lease Cost
ShortTermLeaseCost
64000
CY2020Q1 us-gaap Lease Cost
LeaseCost
2384000
CY2019Q1 us-gaap Lease Cost
LeaseCost
1710000
CY2020Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0505
CY2019Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0514
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
8117000
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
6818000
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
4160000
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
2323000
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
1382000
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
158000
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
22958000
CY2020Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
1895000
CY2020Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
21063000
CY2020Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
2171000
CY2019Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
1639000
CY2020Q1 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
1439000
CY2019Q1 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
801000
CY2020Q1 us-gaap Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
-4000
CY2020Q1 us-gaap Goodwill
Goodwill
275364000
CY2020Q1 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
13306000
CY2020Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
95739000
CY2020Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
53741000
CY2020Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
41998000
CY2020Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
55304000
CY2020Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1800000
CY2019Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1300000
CY2020Q1 us-gaap Finite Lived Intangible Assets Remaining Amortization Period1
FiniteLivedIntangibleAssetsRemainingAmortizationPeriod1
P8Y9M18D
CY2020Q1 adus Workers Compensation Insurance Receivable
WorkersCompensationInsuranceReceivable
2140000
CY2019Q4 adus Workers Compensation Insurance Receivable
WorkersCompensationInsuranceReceivable
1989000
CY2020Q1 adus Prepaid Workers Compensation And Liability Insurance Current
PrepaidWorkersCompensationAndLiabilityInsuranceCurrent
1324000
CY2019Q4 adus Prepaid Workers Compensation And Liability Insurance Current
PrepaidWorkersCompensationAndLiabilityInsuranceCurrent
2040000
CY2020Q1 us-gaap Insurance Settlements Receivable Current
InsuranceSettlementsReceivableCurrent
126000
CY2019Q4 us-gaap Insurance Settlements Receivable Current
InsuranceSettlementsReceivableCurrent
1567000
CY2020Q1 us-gaap Other Assets Current
OtherAssetsCurrent
2915000
CY2019Q4 us-gaap Other Assets Current
OtherAssetsCurrent
2397000
CY2020Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
6505000
CY2019Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
7993000
CY2019Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
7234000
CY2020Q1 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
3806000
CY2019Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
2517000
CY2020Q1 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
3519000
CY2019Q4 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
4140000
CY2020Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
7366000
CY2019Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
8538000
CY2020Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
22116000
CY2019Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
22429000
CY2020Q1 us-gaap Finance Lease Liability
FinanceLeaseLiability
12000
CY2019Q4 us-gaap Finance Lease Liability
FinanceLeaseLiability
21000
CY2020Q1 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
2267000
CY2019Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
2452000
CY2020Q1 us-gaap Long Term Debt
LongTermDebt
60068000
CY2019Q4 us-gaap Long Term Debt
LongTermDebt
59892000
CY2020Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
956000
CY2019Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
728000
CY2020Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
59112000
CY2019Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
59164000
CY2020Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.142
CY2019Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.156
CY2020Q1 adus Effective Income Tax Rate Reconciliation Excess Tax Benefit Percentage
EffectiveIncomeTaxRateReconciliationExcessTaxBenefitPercentage
0.122
CY2019Q1 adus Effective Income Tax Rate Reconciliation Excess Tax Benefit Percentage
EffectiveIncomeTaxRateReconciliationExcessTaxBenefitPercentage
0.087
CY2020Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3
CY2020Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
190216000
CY2020Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
134381000
CY2020Q1 us-gaap Gross Profit
GrossProfit
55835000
CY2019Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
138507000
CY2019Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
101680000
CY2019Q1 us-gaap Gross Profit
GrossProfit
36827000
CY2020Q1 us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
19205000
CY2019Q1 us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
14442000
CY2020Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
2887000
CY2019Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
2074000
CY2020Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
334000
CY2019Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
215000
CY2020Q1 us-gaap Interest Expense
InterestExpense
908000
CY2019Q1 us-gaap Interest Expense
InterestExpense
618000
CY2020Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
10087000
CY2019Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
5093000

Files In Submission

Name View Source Status
0001564590-20-038948-index-headers.html Edgar Link pending
0001564590-20-038948-index.html Edgar Link pending
0001564590-20-038948.txt Edgar Link pending
0001564590-20-038948-xbrl.zip Edgar Link pending
adus-10q_20200331.htm Edgar Link pending
adus-10q_20200331_htm.xml Edgar Link completed
adus-20200331.xsd Edgar Link pending
adus-20200331_cal.xml Edgar Link unprocessable
adus-20200331_def.xml Edgar Link unprocessable
adus-20200331_lab.xml Edgar Link unprocessable
adus-20200331_pre.xml Edgar Link unprocessable
adus-ex311_6.htm Edgar Link pending
adus-ex312_8.htm Edgar Link pending
adus-ex321_7.htm Edgar Link pending
adus-ex322_9.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending