|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$227.7M
-30.35%
YoY
|
-$327.0M
416.87%
YoY
|
-$63.26M
-95.42%
YoY
|
-$1.381B
-2633.31%
YoY
|
$54.49M
-131.0%
YoY
|
| Depreciation, Depletion And Amortization |
$30.70M
12.45%
YoY
|
$27.30M
-3.53%
YoY
|
$28.30M
-12.11%
YoY
|
$32.20M
-21.65%
YoY
|
$41.10M
-8.87%
YoY
|
| Cash From Operating Activities |
$61.53M
-33.9%
YoY
|
$93.10M
-61.05%
YoY
|
$239.0M
97.1%
YoY
|
$121.3M
-3.76%
YoY
|
$126.0M
-63.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.477M
-17.36%
YoY
|
$7.838M
-83.06%
YoY
|
$46.27M
14.38%
YoY
|
$40.46M
29.77%
YoY
|
$31.18M
0.74%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$74.21M
73.91%
YoY
|
$42.67M
-37.31%
YoY
|
| Other Investing Activities |
$56.76M
-78.32%
YoY
|
$261.8M
-3024.32%
YoY
|
-$8.952M
-87.75%
YoY
|
-$73.09M
63.62%
YoY
|
-$44.67M
-34.41%
YoY
|
| Cash From Investing Activities |
$3.844M
-98.14%
YoY
|
$206.4M
-473.84%
YoY
|
-$55.22M
-51.36%
YoY
|
-$113.5M
49.7%
YoY
|
-$75.84M
-23.39%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$869.0K
-97.26%
YoY
|
$31.77M
668.58%
YoY
|
$4.134M
-224.52%
YoY
|
-$3.320M
-128.2%
YoY
|
$11.77M
N/A
|
| Debt Paid & Issued, Net |
$13.25M
0.91%
YoY
|
$13.13M
-3.46%
YoY
|
$13.60M
1.55%
YoY
|
$13.39M
0.64%
YoY
|
$13.31M
-99.59%
YoY
|
| Cash From Financing Activities |
-$36.21M
-82.87%
YoY
|
-$211.4M
16.59%
YoY
|
-$181.3M
335.45%
YoY
|
-$41.64M
-51.75%
YoY
|
-$86.30M
-62.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$61.53M
-33.9%
YoY
|
$93.10M
-61.05%
YoY
|
$239.0M
97.1%
YoY
|
$121.3M
-3.76%
YoY
|
$126.0M
-63.56%
YoY
|
| Cash From Investing Activities |
$3.844M
-98.14%
YoY
|
$206.4M
-473.84%
YoY
|
-$55.22M
-51.36%
YoY
|
-$113.5M
49.7%
YoY
|
-$75.84M
-23.39%
YoY
|
| Cash From Financing Activities |
-$36.21M
-82.87%
YoY
|
-$211.4M
16.59%
YoY
|
-$181.3M
335.45%
YoY
|
-$41.64M
-51.75%
YoY
|
-$86.30M
-62.5%
YoY
|
| Net Change In Cash |
$32.24M
-61.42%
YoY
|
$83.55M
1838.49%
YoY
|
$4.310M
-110.24%
YoY
|
-$42.11M
7.06%
YoY
|
-$39.33M
-287.81%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$61.53M
-33.9%
YoY
|
$93.10M
-61.05%
YoY
|
$239.0M
97.1%
YoY
|
$121.3M
-3.76%
YoY
|
$126.0M
-63.56%
YoY
|
| Capital Expenditures |
$6.477M
-17.36%
YoY
|
$7.838M
-83.06%
YoY
|
$46.27M
14.38%
YoY
|
$40.46M
29.77%
YoY
|
$31.18M
0.74%
YoY
|
| Free Cash Flow |
$55.06M
-35.42%
YoY
|
$85.26M
-55.76%
YoY
|
$192.7M
138.51%
YoY
|
$80.80M
-14.78%
YoY
|
$94.82M
-69.88%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$71.83M
27.97%
YoY
|
-$161.7M
-9.16%
YoY
|
$20.57M
-148.08%
YoY
|
-$30.44M
-69.81%
YoY
|
-$56.13M
957.66%
YoY
|
-$178.0M
-1121.54%
YoY
|
-$42.78M
75.76%
YoY
|
-$100.8M
1050.82%
YoY
|
-$5.307M
-88.85%
YoY
|
$17.43M
-101.22%
YoY
|
-$24.34M
-215.57%
YoY
|
-$8.762M
-359.92%
YoY
|
-$47.59M
-350.92%
YoY
|
-$1.424B
-5755.32%
YoY
|
$21.06M
-9.66%
YoY
|
$3.371M
-44.93%
YoY
|
$18.97M
-16449.14%
YoY
|
$25.18M
-115.9%
YoY
|
$23.31M
-35.16%
YoY
|
| Depreciation, Depletion And Amortization |
$51.57M
2.4%
YoY
|
$50.46M
-2.26%
YoY
|
$50.74M
-2.17%
YoY
|
$50.70M
2.37%
YoY
|
$50.36M
-2.29%
YoY
|
$51.62M
-5.09%
YoY
|
$51.87M
-8.2%
YoY
|
$49.53M
-12.71%
YoY
|
$51.54M
-9.74%
YoY
|
$54.39M
-7.94%
YoY
|
$56.50M
-2.22%
YoY
|
$56.74M
-2.92%
YoY
|
$57.10M
-1.15%
YoY
|
$59.08M
0.83%
YoY
|
$57.79M
-2.33%
YoY
|
$58.44M
-6.77%
YoY
|
$57.77M
-3.07%
YoY
|
$58.59M
-75.44%
YoY
|
$59.16M
1.13%
YoY
|
| Cash From Operating Activities |
$23.73M
-159.88%
YoY
|
$45.63M
427.58%
YoY
|
$63.63M
87.02%
YoY
|
-$8.101M
-113.91%
YoY
|
-$39.63M
405.83%
YoY
|
$8.649M
-85.16%
YoY
|
$34.02M
-55.06%
YoY
|
$58.26M
-5.89%
YoY
|
-$7.834M
-118.18%
YoY
|
$58.28M
48.27%
YoY
|
$75.70M
45.69%
YoY
|
$61.90M
14.75%
YoY
|
$43.09M
-279.86%
YoY
|
$39.31M
57.72%
YoY
|
$51.96M
15.09%
YoY
|
$53.95M
107.3%
YoY
|
-$23.96M
-180.15%
YoY
|
$24.92M
-92.82%
YoY
|
$45.14M
-5116.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$11.40M
-24.52%
YoY
|
$24.25M
386.83%
YoY
|
$11.44M
-54.82%
YoY
|
$2.115M
-76.17%
YoY
|
$15.10M
-6.51%
YoY
|
$4.981M
-70.02%
YoY
|
$25.33M
128.19%
YoY
|
$8.874M
-21.29%
YoY
|
$16.16M
121.97%
YoY
|
$16.61M
59.46%
YoY
|
$11.10M
-230.53%
YoY
|
$11.27M
-201.62%
YoY
|
$7.278M
-30.28%
YoY
|
$10.42M
-247.38%
YoY
|
-$8.504M
-23.72%
YoY
|
-$11.09M
43.0%
YoY
|
$10.44M
98.95%
YoY
|
-$7.069M
-77.12%
YoY
|
-$11.15M
-242.92%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.800M
-87.17%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
$38.92M
-1269.44%
YoY
|
$41.77M
471.82%
YoY
|
$18.45M
-85.35%
YoY
|
-$130.0K
-100.29%
YoY
|
-$3.328M
-103.97%
YoY
|
$7.304M
-131.59%
YoY
|
$125.9M
8894.07%
YoY
|
$44.70M
250.26%
YoY
|
$83.86M
N/A
|
-$23.12M
38433.33%
YoY
|
$1.400M
-125.86%
YoY
|
$12.76M
-119.39%
YoY
|
$0.00
-100.0%
YoY
|
-$60.00K
-97.71%
YoY
|
-$5.414M
-74.96%
YoY
|
-$65.81M
924.14%
YoY
|
-$1.800M
-87.14%
YoY
|
-$2.622M
-96.19%
YoY
|
-$21.62M
-3703.33%
YoY
|
| Cash From Investing Activities |
$27.52M
-249.29%
YoY
|
$17.52M
654.07%
YoY
|
$7.004M
-93.04%
YoY
|
-$2.245M
-106.27%
YoY
|
-$18.43M
-127.22%
YoY
|
$2.323M
-105.85%
YoY
|
$100.6M
-1136.99%
YoY
|
$35.83M
2306.31%
YoY
|
$67.71M
-1030.27%
YoY
|
-$39.73M
279.2%
YoY
|
-$9.700M
-30.31%
YoY
|
$1.489M
-101.94%
YoY
|
-$7.278M
-40.53%
YoY
|
-$10.48M
8.12%
YoY
|
-$13.92M
-57.53%
YoY
|
-$76.91M
446.05%
YoY
|
-$12.24M
-36.52%
YoY
|
-$9.691M
-90.29%
YoY
|
-$32.77M
-5561.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.306M
1759.68%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$124.0K
-101.18%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$10.52M
-981.98%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.193M
-27.83%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.653M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$131.3M
3863.75%
YoY
|
N/A
|
N/A
|
N/A
|
$3.313M
-0.15%
YoY
|
N/A
|
N/A
|
N/A
|
$3.318M
-2.35%
YoY
|
N/A
|
N/A
|
N/A
|
$3.398M
2.2%
YoY
|
N/A
|
N/A
|
N/A
|
$3.325M
-5.27%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$146.7M
562.43%
YoY
|
-$26.30M
-39350.75%
YoY
|
$18.46M
-119.91%
YoY
|
-$6.229M
-87.98%
YoY
|
-$22.14M
-66.93%
YoY
|
$67.00K
-100.1%
YoY
|
-$92.71M
60.67%
YoY
|
-$51.82M
3.24%
YoY
|
-$66.96M
873.47%
YoY
|
-$66.57M
663.01%
YoY
|
-$57.70M
11.6%
YoY
|
-$50.20M
-341.35%
YoY
|
-$6.878M
241.0%
YoY
|
-$8.724M
-49.58%
YoY
|
-$51.70M
1046.36%
YoY
|
$20.80M
-308.21%
YoY
|
-$2.017M
-96.3%
YoY
|
-$17.30M
-92.48%
YoY
|
-$4.510M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$23.73M
-159.88%
YoY
|
$45.63M
427.58%
YoY
|
$63.63M
87.02%
YoY
|
-$8.101M
-113.91%
YoY
|
-$39.63M
405.83%
YoY
|
$8.649M
-85.16%
YoY
|
$34.02M
-55.06%
YoY
|
$58.26M
-5.89%
YoY
|
-$7.834M
-118.18%
YoY
|
$58.28M
48.27%
YoY
|
$75.70M
45.69%
YoY
|
$61.90M
14.75%
YoY
|
$43.09M
-279.86%
YoY
|
$39.31M
57.72%
YoY
|
$51.96M
15.09%
YoY
|
$53.95M
107.3%
YoY
|
-$23.96M
-180.15%
YoY
|
$24.92M
-92.82%
YoY
|
$45.14M
-5116.0%
YoY
|
| Cash From Investing Activities |
$27.52M
-249.29%
YoY
|
$17.52M
654.07%
YoY
|
$7.004M
-93.04%
YoY
|
-$2.245M
-106.27%
YoY
|
-$18.43M
-127.22%
YoY
|
$2.323M
-105.85%
YoY
|
$100.6M
-1136.99%
YoY
|
$35.83M
2306.31%
YoY
|
$67.71M
-1030.27%
YoY
|
-$39.73M
279.2%
YoY
|
-$9.700M
-30.31%
YoY
|
$1.489M
-101.94%
YoY
|
-$7.278M
-40.53%
YoY
|
-$10.48M
8.12%
YoY
|
-$13.92M
-57.53%
YoY
|
-$76.91M
446.05%
YoY
|
-$12.24M
-36.52%
YoY
|
-$9.691M
-90.29%
YoY
|
-$32.77M
-5561.33%
YoY
|
| Cash From Financing Activities |
-$146.7M
562.43%
YoY
|
-$26.30M
-39350.75%
YoY
|
$18.46M
-119.91%
YoY
|
-$6.229M
-87.98%
YoY
|
-$22.14M
-66.93%
YoY
|
$67.00K
-100.1%
YoY
|
-$92.71M
60.67%
YoY
|
-$51.82M
3.24%
YoY
|
-$66.96M
873.47%
YoY
|
-$66.57M
663.01%
YoY
|
-$57.70M
11.6%
YoY
|
-$50.20M
-341.35%
YoY
|
-$6.878M
241.0%
YoY
|
-$8.724M
-49.58%
YoY
|
-$51.70M
1046.36%
YoY
|
$20.80M
-308.21%
YoY
|
-$2.017M
-96.3%
YoY
|
-$17.30M
-92.48%
YoY
|
-$4.510M
N/A
|
| Net Change In Cash |
-$96.98M
15.61%
YoY
|
$36.85M
233.81%
YoY
|
$89.09M
112.61%
YoY
|
-$16.58M
-139.22%
YoY
|
-$83.88M
780.2%
YoY
|
$11.04M
-122.99%
YoY
|
$41.90M
404.86%
YoY
|
$42.27M
220.29%
YoY
|
-$9.530M
-131.52%
YoY
|
-$48.02M
-338.81%
YoY
|
$8.300M
-160.76%
YoY
|
$13.20M
-710.93%
YoY
|
$30.23M
-176.16%
YoY
|
$20.11M
-1071.77%
YoY
|
-$13.66M
-273.67%
YoY
|
-$2.160M
-210.71%
YoY
|
-$39.70M
-13.97%
YoY
|
-$2.069M
-112.24%
YoY
|
$7.866M
-2722.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$23.73M
-159.88%
YoY
|
$45.63M
427.58%
YoY
|
$63.63M
87.02%
YoY
|
-$8.101M
-113.91%
YoY
|
-$39.63M
405.83%
YoY
|
$8.649M
-85.16%
YoY
|
$34.02M
-55.06%
YoY
|
$58.26M
-5.89%
YoY
|
-$7.834M
-118.18%
YoY
|
$58.28M
48.27%
YoY
|
$75.70M
45.69%
YoY
|
$61.90M
14.75%
YoY
|
$43.09M
-279.86%
YoY
|
$39.31M
57.72%
YoY
|
$51.96M
15.09%
YoY
|
$53.95M
107.3%
YoY
|
-$23.96M
-180.15%
YoY
|
$24.92M
-92.82%
YoY
|
$45.14M
-5116.0%
YoY
|
| Capital Expenditures |
$11.40M
-24.52%
YoY
|
$24.25M
386.83%
YoY
|
$11.44M
-54.82%
YoY
|
$2.115M
-76.17%
YoY
|
$15.10M
-6.51%
YoY
|
$4.981M
-70.02%
YoY
|
$25.33M
128.19%
YoY
|
$8.874M
-21.29%
YoY
|
$16.16M
121.97%
YoY
|
$16.61M
59.46%
YoY
|
$11.10M
-230.53%
YoY
|
$11.27M
-201.62%
YoY
|
$7.278M
-30.28%
YoY
|
$10.42M
-247.38%
YoY
|
-$8.504M
-23.72%
YoY
|
-$11.09M
43.0%
YoY
|
$10.44M
98.95%
YoY
|
-$7.069M
-77.12%
YoY
|
-$11.15M
-242.92%
YoY
|
| Free Cash Flow |
$12.33M
-122.52%
YoY
|
$21.38M
482.91%
YoY
|
$52.19M
500.26%
YoY
|
-$10.22M
-120.69%
YoY
|
-$54.73M
128.15%
YoY
|
$3.668M
-91.2%
YoY
|
$8.694M
-86.54%
YoY
|
$49.38M
-2.46%
YoY
|
-$23.99M
-166.99%
YoY
|
$41.67M
44.24%
YoY
|
$64.60M
6.84%
YoY
|
$50.63M
-22.16%
YoY
|
$35.81M
-204.11%
YoY
|
$28.89M
-9.7%
YoY
|
$60.46M
7.41%
YoY
|
$65.04M
92.53%
YoY
|
-$34.39M
-239.59%
YoY
|
$31.99M
-91.53%
YoY
|
$56.29M
-747.03%
YoY
|
Loading...