|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$6.728M
-195.36%
YoY
|
$7.056M
-166.84%
YoY
|
-$10.56M
-49.26%
YoY
|
-$20.80M
36.89%
YoY
|
-$15.20M
18.19%
YoY
|
| Depreciation, Depletion And Amortization |
$8.500K
-96.73%
YoY
|
$260.1K
-14.99%
YoY
|
$306.0K
-5.32%
YoY
|
$323.1K
-7.04%
YoY
|
$347.6K
-8.22%
YoY
|
| Cash From Operating Activities |
-$2.171M
-59.6%
YoY
|
-$5.374M
-32.77%
YoY
|
-$7.992M
-51.38%
YoY
|
-$16.44M
11.78%
YoY
|
-$14.71M
20.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$1.300K
-80.99%
YoY
|
$6.840K
1079.31%
YoY
|
$580.00
-101.84%
YoY
|
-$31.55K
-46.89%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$680.7K
-114.65%
YoY
|
$4.647M
N/A
|
$0.00
-100.0%
YoY
|
$3.550K
186.29%
YoY
|
$1.240K
N/A
|
| Cash From Investing Activities |
-$680.7K
-114.65%
YoY
|
$4.645M
-68012.28%
YoY
|
-$6.840K
-330.3%
YoY
|
$2.970K
-109.8%
YoY
|
-$30.31K
-48.98%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.229M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$19.04M
2544.15%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.184M
1028.6%
YoY
|
$104.9K
-98.01%
YoY
|
$5.265M
69.68%
YoY
|
$3.103M
-81.08%
YoY
|
$16.40M
35250.91%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.171M
-59.6%
YoY
|
-$5.374M
-32.77%
YoY
|
-$7.992M
-51.38%
YoY
|
-$16.44M
11.78%
YoY
|
-$14.71M
20.73%
YoY
|
| Cash From Investing Activities |
-$680.7K
-114.65%
YoY
|
$4.645M
-68012.28%
YoY
|
-$6.840K
-330.3%
YoY
|
$2.970K
-109.8%
YoY
|
-$30.31K
-48.98%
YoY
|
| Cash From Financing Activities |
$1.184M
1028.6%
YoY
|
$104.9K
-98.01%
YoY
|
$5.265M
69.68%
YoY
|
$3.103M
-81.08%
YoY
|
$16.40M
35250.91%
YoY
|
| Net Change In Cash |
-$1.668M
167.51%
YoY
|
-$623.5K
-77.2%
YoY
|
-$2.735M
-79.49%
YoY
|
-$13.33M
-899.58%
YoY
|
$1.667M
-113.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.171M
-59.6%
YoY
|
-$5.374M
-32.77%
YoY
|
-$7.992M
-51.38%
YoY
|
-$16.44M
11.78%
YoY
|
-$14.71M
20.73%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$1.300K
-80.99%
YoY
|
$6.840K
1079.31%
YoY
|
$580.00
-101.84%
YoY
|
-$31.55K
-46.89%
YoY
|
| Free Cash Flow |
-$2.171M
-59.61%
YoY
|
-$5.375M
-32.81%
YoY
|
-$7.999M
-51.34%
YoY
|
-$16.44M
12.02%
YoY
|
-$14.67M
21.06%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.837M
127.04%
YoY
|
-$1.577M
3.08%
YoY
|
-$1.841M
-114.3%
YoY
|
-$1.473M
-52.29%
YoY
|
-$809.1K
-71.68%
YoY
|
-$1.530M
-41.54%
YoY
|
$12.88M
-581.42%
YoY
|
-$3.087M
28.25%
YoY
|
-$2.857M
-63.18%
YoY
|
-$2.617M
-36.29%
YoY
|
-$2.675M
-62.95%
YoY
|
-$2.407M
-58.67%
YoY
|
-$7.759M
-1.38%
YoY
|
-$4.108M
14.16%
YoY
|
-$7.221M
-1.48%
YoY
|
-$5.824M
120.63%
YoY
|
-$7.868M
44.69%
YoY
|
-$3.598M
8.61%
YoY
|
-$7.330M
-1.22%
YoY
|
-$2.640M
-38.7%
YoY
|
| Depreciation, Depletion And Amortization |
$2.100K
-91.18%
YoY
|
$2.100K
-96.08%
YoY
|
$2.100K
-98.13%
YoY
|
$2.100K
-97.02%
YoY
|
$23.80K
-70.02%
YoY
|
$53.60K
-28.89%
YoY
|
$112.4K
49.05%
YoY
|
$70.36K
-7.15%
YoY
|
$79.38K
4.94%
YoY
|
$75.38K
-2.51%
YoY
|
$75.41K
-9.53%
YoY
|
$75.78K
-12.73%
YoY
|
$75.64K
-8.82%
YoY
|
$77.32K
-11.88%
YoY
|
$83.35K
-5.56%
YoY
|
$86.83K
-2.05%
YoY
|
$82.96K
-4.72%
YoY
|
$87.74K
-11.38%
YoY
|
$88.26K
-8.55%
YoY
|
$88.65K
-7.81%
YoY
|
| Cash From Operating Activities |
-$619.4K
2524.58%
YoY
|
-$533.2K
33.77%
YoY
|
-$419.8K
-82.87%
YoY
|
-$598.7K
-76.05%
YoY
|
-$23.60K
-96.21%
YoY
|
-$398.6K
-82.3%
YoY
|
-$2.451M
-11.12%
YoY
|
-$2.500M
5.97%
YoY
|
-$623.0K
-79.72%
YoY
|
-$2.252M
-16.29%
YoY
|
-$2.758M
-52.7%
YoY
|
-$2.359M
-51.3%
YoY
|
-$3.072M
4.31%
YoY
|
-$2.690M
5.97%
YoY
|
-$5.830M
-9.64%
YoY
|
-$4.845M
74.97%
YoY
|
-$2.945M
-517.8%
YoY
|
-$2.539M
-0.74%
YoY
|
-$6.452M
4.63%
YoY
|
-$2.769M
-33.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$1.300K
91.18%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.200K
N/A
|
$680.00
-217.24%
YoY
|
$2.490K
N/A
|
$2.470K
N/A
|
$0.00
-100.0%
YoY
|
-$580.00
-65.27%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$24.49K
-49.06%
YoY
|
-$1.670K
138.57%
YoY
|
-$2.230K
5.19%
YoY
|
-$3.160K
-62.87%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.400K
-78.62%
YoY
|
$60.10K
-1406.52%
YoY
|
-$737.4K
-115.8%
YoY
|
N/A
|
-$15.90K
N/A
|
-$4.600K
N/A
|
$4.667M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$10.00
-111.11%
YoY
|
$3.560K
209.57%
YoY
|
N/A
|
N/A
|
$90.00
N/A
|
$1.150K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$3.400K
-78.62%
YoY
|
$60.10K
-1136.21%
YoY
|
-$737.4K
-115.8%
YoY
|
N/A
|
-$15.90K
1225.0%
YoY
|
-$5.800K
752.94%
YoY
|
$4.667M
-187529.72%
YoY
|
$0.00
-100.0%
YoY
|
-$1.200K
11900.0%
YoY
|
-$680.00
-122.82%
YoY
|
-$2.490K
N/A
|
-$2.470K
N/A
|
-$10.00
-99.96%
YoY
|
$2.980K
-673.08%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$24.40K
-49.25%
YoY
|
-$520.00
-25.71%
YoY
|
-$2.230K
5.19%
YoY
|
-$3.160K
-62.87%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$85.00K
N/A
|
$0.00
N/A
|
-$100.0K
-61.24%
YoY
|
$100.0K
-57.27%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$258.0K
-107.72%
YoY
|
$234.0K
-79.51%
YoY
|
N/A
N/A
|
-$17.11K
-101.07%
YoY
|
$3.342M
-8789.65%
YoY
|
$1.142M
-407.85%
YoY
|
N/A
N/A
|
$1.605M
401215.0%
YoY
|
-$38.46K
-235.66%
YoY
|
-$371.0K
-103.64%
YoY
|
$8.822M
1079.95%
YoY
|
$400.00
-96.7%
YoY
|
$28.35K
-176.31%
YoY
|
$10.19M
-391935.38%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$75.70K
-4552.94%
YoY
|
$361.0K
-72300.0%
YoY
|
$649.2K
-1231.01%
YoY
|
$98.00K
-40.44%
YoY
|
-$1.700K
-97.09%
YoY
|
-$500.00
-99.74%
YoY
|
-$57.40K
-101.28%
YoY
|
$164.6K
-84.0%
YoY
|
-$58.35K
-65.45%
YoY
|
-$189.0K
-104.51%
YoY
|
$4.484M
-2733.37%
YoY
|
$1.028M
-238.15%
YoY
|
-$168.9K
-102.07%
YoY
|
$4.186M
-4742.05%
YoY
|
-$170.3K
-62.66%
YoY
|
-$744.4K
-108.47%
YoY
|
$8.157M
1565.75%
YoY
|
-$90.18K
-4.74%
YoY
|
-$456.0K
228.92%
YoY
|
$8.792M
-4286.92%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$619.4K
2524.58%
YoY
|
-$533.2K
33.77%
YoY
|
-$419.8K
-82.87%
YoY
|
-$598.7K
-76.05%
YoY
|
-$23.60K
-96.21%
YoY
|
-$398.6K
-82.3%
YoY
|
-$2.451M
-11.12%
YoY
|
-$2.500M
5.97%
YoY
|
-$623.0K
-79.72%
YoY
|
-$2.252M
-16.29%
YoY
|
-$2.758M
-52.7%
YoY
|
-$2.359M
-51.3%
YoY
|
-$3.072M
4.31%
YoY
|
-$2.690M
5.97%
YoY
|
-$5.830M
-9.64%
YoY
|
-$4.845M
74.97%
YoY
|
-$2.945M
-517.8%
YoY
|
-$2.539M
-0.74%
YoY
|
-$6.452M
4.63%
YoY
|
-$2.769M
-33.45%
YoY
|
| Cash From Investing Activities |
-$3.400K
-78.62%
YoY
|
$60.10K
-1136.21%
YoY
|
-$737.4K
-115.8%
YoY
|
N/A
|
-$15.90K
1225.0%
YoY
|
-$5.800K
752.94%
YoY
|
$4.667M
-187529.72%
YoY
|
$0.00
-100.0%
YoY
|
-$1.200K
11900.0%
YoY
|
-$680.00
-122.82%
YoY
|
-$2.490K
N/A
|
-$2.470K
N/A
|
-$10.00
-99.96%
YoY
|
$2.980K
-673.08%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$24.40K
-49.25%
YoY
|
-$520.00
-25.71%
YoY
|
-$2.230K
5.19%
YoY
|
-$3.160K
-62.87%
YoY
|
| Cash From Financing Activities |
$75.70K
-4552.94%
YoY
|
$361.0K
-72300.0%
YoY
|
$649.2K
-1231.01%
YoY
|
$98.00K
-40.44%
YoY
|
-$1.700K
-97.09%
YoY
|
-$500.00
-99.74%
YoY
|
-$57.40K
-101.28%
YoY
|
$164.6K
-84.0%
YoY
|
-$58.35K
-65.45%
YoY
|
-$189.0K
-104.51%
YoY
|
$4.484M
-2733.37%
YoY
|
$1.028M
-238.15%
YoY
|
-$168.9K
-102.07%
YoY
|
$4.186M
-4742.05%
YoY
|
-$170.3K
-62.66%
YoY
|
-$744.4K
-108.47%
YoY
|
$8.157M
1565.75%
YoY
|
-$90.18K
-4.74%
YoY
|
-$456.0K
228.92%
YoY
|
$8.792M
-4286.92%
YoY
|
| Net Change In Cash |
-$547.1K
1227.91%
YoY
|
-$112.1K
-72.31%
YoY
|
-$508.0K
-123.54%
YoY
|
-$500.7K
-78.56%
YoY
|
-$41.20K
-93.96%
YoY
|
-$404.9K
-83.42%
YoY
|
$2.158M
25.25%
YoY
|
-$2.336M
75.14%
YoY
|
-$682.6K
-78.94%
YoY
|
-$2.442M
-262.92%
YoY
|
$1.723M
-128.72%
YoY
|
-$1.334M
-76.14%
YoY
|
-$3.241M
-162.47%
YoY
|
$1.499M
-156.99%
YoY
|
-$6.001M
-13.17%
YoY
|
-$5.589M
-192.84%
YoY
|
$5.188M
352.49%
YoY
|
-$2.630M
-0.89%
YoY
|
-$6.911M
9.56%
YoY
|
$6.020M
-237.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$619.4K
2524.58%
YoY
|
-$533.2K
33.77%
YoY
|
-$419.8K
-82.87%
YoY
|
-$598.7K
-76.05%
YoY
|
-$23.60K
-96.21%
YoY
|
-$398.6K
-82.3%
YoY
|
-$2.451M
-11.12%
YoY
|
-$2.500M
5.97%
YoY
|
-$623.0K
-79.72%
YoY
|
-$2.252M
-16.29%
YoY
|
-$2.758M
-52.7%
YoY
|
-$2.359M
-51.3%
YoY
|
-$3.072M
4.31%
YoY
|
-$2.690M
5.97%
YoY
|
-$5.830M
-9.64%
YoY
|
-$4.845M
74.97%
YoY
|
-$2.945M
-517.8%
YoY
|
-$2.539M
-0.74%
YoY
|
-$6.452M
4.63%
YoY
|
-$2.769M
-33.45%
YoY
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$1.300K
91.18%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.200K
N/A
|
$680.00
-217.24%
YoY
|
$2.490K
N/A
|
$2.470K
N/A
|
$0.00
-100.0%
YoY
|
-$580.00
-65.27%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$24.49K
-49.06%
YoY
|
-$1.670K
138.57%
YoY
|
-$2.230K
5.19%
YoY
|
-$3.160K
-62.87%
YoY
|
| Free Cash Flow |
-$619.4K
2524.58%
YoY
|
-$533.2K
33.33%
YoY
|
N/A
|
N/A
|
-$23.60K
-96.22%
YoY
|
-$399.9K
-82.25%
YoY
|
-$2.451M
-11.2%
YoY
|
-$2.500M
5.85%
YoY
|
-$624.2K
-79.68%
YoY
|
-$2.253M
-16.25%
YoY
|
-$2.760M
-52.66%
YoY
|
-$2.362M
-51.25%
YoY
|
-$3.072M
5.18%
YoY
|
-$2.690M
6.01%
YoY
|
-$5.830M
-9.61%
YoY
|
-$4.845M
75.17%
YoY
|
-$2.920M
-487.87%
YoY
|
-$2.537M
-0.78%
YoY
|
-$6.450M
4.63%
YoY
|
-$2.766M
-33.38%
YoY
|
Loading...