$AEE Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$AEE

$106.23 -$0.55 (0.52%)

Deep Research with AI Research

Overview

$AEE Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$8.799B 15.43% YoY	$7.623B 1.64% YoY	$7.500B -5.74% YoY	$7.957B 24.44% YoY	$6.394B 10.36% YoY
Cost Of Revenue	$348.0M 8.75% YoY	$320.0M -80.64% YoY	$1.653B -25.0% YoY	$2.204B 110.31% YoY	$1.048B 33.5% YoY
Gross Profit	$8.451B 15.72% YoY	$7.303B 24.9% YoY	$5.847B 1.63% YoY	$5.753B 7.61% YoY	$5.346B 6.73% YoY
Selling, General & Admin	N/A	N/A	N/A	N/A	N/A
Research & Development	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$1.612B 5.77% YoY	$1.524B 6.42% YoY	$1.432B -0.42% YoY	$1.438B 17.97% YoY	$1.219B 12.35% YoY
Operating Expenses	$6.773B 10.91% YoY	$6.107B 2.78% YoY	$5.942B -7.76% YoY	$6.442B 27.29% YoY	$5.061B 12.62% YoY
Operating Profit	$2.026B 33.64% YoY	$1.516B -2.7% YoY	$1.558B 2.84% YoY	$1.515B 13.65% YoY	$1.333B 2.54% YoY
Interest Expense	$776.0M 17.04% YoY	$663.0M 17.14% YoY	$566.0M 16.46% YoY	$486.0M 26.89% YoY	$383.0M -8.59% YoY
Other Income/Expense, Net	$347.0M -16.79% YoY	$417.0M 19.83% YoY	$348.0M 53.98% YoY	$226.0M 11.88% YoY	$202.0M 33.77% YoY
Pretax Income	$1.597B 25.75% YoY	$1.270B -5.22% YoY	$1.340B 6.77% YoY	$1.255B 8.94% YoY	$1.152B 11.63% YoY
Income Tax	$136.0M 63.86% YoY	$83.00M -54.64% YoY	$183.0M 3.98% YoY	$176.0M 12.1% YoY	$157.0M 1.29% YoY
Net Earnings	$1.461B 23.08% YoY	$1.187B 2.59% YoY	$1.157B 7.23% YoY	$1.079B 8.44% YoY	$995.0M 13.45% YoY
Basic Earnings Per Share	$5.38 21.44% YoY	$4.43 0.91% YoY	$4.39 5.53% YoY	$4.16 7.77% YoY	$3.86 9.35% YoY
Diluted Earnings Per Share	$5.35 21.04% YoY	$4.42 0.91% YoY	$4.38 5.8% YoY	$4.14 7.81% YoY	$3.84 9.71% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	270.5M shares 1.39% YoY	266.8M shares 1.52% YoY	262.8M shares 1.7% YoY	258.4M shares 0.82% YoY	256.3M shares 3.77% YoY
Diluted Shares Outstanding	272.2M shares 1.8% YoY	267.4M shares 1.52% YoY	263.4M shares 1.5% YoY	259.5M shares 0.74% YoY	257.6M shares 3.58% YoY

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3
Revenue	$2.176B 3.77% YoY	$1.782B -8.19% YoY	$2.699B 24.21% YoY	$2.221B 31.19% YoY	$2.097B 15.47% YoY	$1.941B 19.96% YoY	$2.173B 5.49% YoY	$1.693B -3.81% YoY	$1.816B -11.93% YoY	$1.618B -20.92% YoY	$2.060B -10.67% YoY	$1.760B 1.97% YoY	$2.062B 9.74% YoY	$2.046B 32.43% YoY	$2.306B 27.33% YoY	$1.726B 17.26% YoY	$1.879B 19.99% YoY	$1.545B 16.34% YoY	$1.811B 11.24% YoY
Cost Of Revenue	$171.0M 1.18% YoY	$115.0M 8.49% YoY	$25.00M -16.67% YoY	$39.00M 18.18% YoY	$169.0M 11.92% YoY	$106.0M -61.87% YoY	$30.00M -90.07% YoY	$33.00M -91.08% YoY	$151.0M -78.52% YoY	$278.0M -61.12% YoY	$302.0M -51.37% YoY	$370.0M -7.04% YoY	$703.0M 49.57% YoY	$715.0M 143.2% YoY	$621.0M 204.41% YoY	$398.0M 105.15% YoY	$470.0M 32.02% YoY	$294.0M 34.25% YoY	$204.0M 17.24% YoY
Gross Profit	$2.005B 3.99% YoY	$1.667B -9.16% YoY	$2.674B 24.78% YoY	$2.182B 31.45% YoY	$1.928B 15.8% YoY	$1.835B 36.94% YoY	$2.143B 21.9% YoY	$1.660B 19.42% YoY	$1.665B 22.52% YoY	$1.340B 0.68% YoY	$1.758B 4.33% YoY	$1.390B 4.67% YoY	$1.359B -3.55% YoY	$1.331B 6.39% YoY	$1.685B 4.85% YoY	$1.328B 3.91% YoY	$1.409B 16.45% YoY	$1.251B 12.8% YoY	$1.607B 10.52% YoY
Selling, General & Admin	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Research & Development	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$417.0M 5.57% YoY	$413.0M 8.12% YoY	$406.0M 6.28% YoY	$398.0M 4.46% YoY	$395.0M 4.22% YoY	$382.0M 3.52% YoY	$382.0M 6.11% YoY	$381.0M 7.93% YoY	$379.0M 8.29% YoY	$369.0M -12.56% YoY	$360.0M 2.56% YoY	$353.0M 3.52% YoY	$350.0M 8.02% YoY	$422.0M 33.54% YoY	$351.0M 14.33% YoY	$341.0M 13.29% YoY	$324.0M 9.83% YoY	$316.0M 11.66% YoY	$307.0M 13.7% YoY
Operating Expenses	$1.644B 9.75% YoY	$1.307B -20.16% YoY	$1.874B 20.36% YoY	$1.810B 35.89% YoY	$1.498B 3.67% YoY	$1.637B 52.14% YoY	$1.557B 7.68% YoY	$1.332B -6.92% YoY	$1.445B -15.55% YoY	$1.076B 1.99% YoY	$1.446B -15.29% YoY	$1.431B 0.99% YoY	$1.711B 10.53% YoY	$1.055B 0.09% YoY	$1.707B 33.67% YoY	$1.417B 19.48% YoY	$1.548B 23.84% YoY	$1.054B 17.37% YoY	$1.277B 12.61% YoY
Operating Profit	$532.0M 23.72% YoY	$360.0M 81.82% YoY	$825.0M 40.78% YoY	$411.0M 13.85% YoY	$430.0M 15.9% YoY	$198.0M -25.0% YoY	$586.0M -4.56% YoY	$361.0M 9.73% YoY	$371.0M 5.7% YoY	$264.0M -4.35% YoY	$614.0M 2.5% YoY	$329.0M 6.47% YoY	$351.0M 6.04% YoY	$276.0M 40.1% YoY	$599.0M 12.17% YoY	$309.0M 8.04% YoY	$331.0M 4.75% YoY	$197.0M -6.64% YoY	$534.0M 8.1% YoY
Interest Expense	$204.0M -216.57% YoY	-$196.0M 20.99% YoY	$208.0M -220.23% YoY	$187.0M 13.33% YoY	-$175.0M -213.64% YoY	-$162.0M 5.88% YoY	-$173.0M -213.82% YoY	$165.0M 23.13% YoY	$154.0M 21.26% YoY	-$153.0M 17.69% YoY	$152.0M 20.63% YoY	$134.0M 6.35% YoY	$127.0M 22.12% YoY	-$130.0M 51.16% YoY	$126.0M 34.04% YoY	$126.0M 31.25% YoY	$104.0M 4.0% YoY	-$86.00M -14.0% YoY	$94.00M -14.55% YoY
Other Income/Expense, Net	$90.00M 5.88% YoY	$80.00M -38.93% YoY	$76.00M -24.75% YoY	$96.00M -6.8% YoY	$85.00M -4.49% YoY	$131.0M 50.57% YoY	$101.0M 0.0% YoY	$103.0M 25.61% YoY	$89.00M 14.1% YoY	$87.00M 89.13% YoY	$101.0M 74.14% YoY	$82.00M 32.26% YoY	$78.00M 30.0% YoY	$46.00M 4.55% YoY	$58.00M 3.57% YoY	$62.00M 26.53% YoY	$60.00M 30.43% YoY	$44.00M 69.23% YoY	$56.00M 16.67% YoY
Pretax Income	$418.0M 22.94% YoY	$244.0M 61.59% YoY	$693.0M 34.82% YoY	$320.0M 7.02% YoY	$340.0M 11.11% YoY	$151.0M -23.74% YoY	$514.0M -8.7% YoY	$299.0M 7.94% YoY	$306.0M 1.32% YoY	$198.0M 3.13% YoY	$563.0M 6.03% YoY	$277.0M 13.06% YoY	$302.0M 5.23% YoY	$192.0M 23.87% YoY	$531.0M 7.06% YoY	$245.0M 2.51% YoY	$287.0M 9.54% YoY	$155.0M 13.14% YoY	$496.0M 14.81% YoY
Income Tax	$60.00M 20.0% YoY	-$9.000M -84.21% YoY	$52.00M -8.77% YoY	$43.00M 10.26% YoY	$50.00M 13.64% YoY	-$57.00M -246.15% YoY	$57.00M -17.39% YoY	$39.00M 2.63% YoY	$44.00M 18.92% YoY	$39.00M 39.29% YoY	$69.00M -11.54% YoY	$38.00M 5.56% YoY	$37.00M 8.82% YoY	$28.00M -3.45% YoY	$78.00M 11.43% YoY	$36.00M 16.13% YoY	$34.00M 25.93% YoY	$29.00M 38.1% YoY	$70.00M 11.11% YoY
Net Earnings	$358.0M 23.88% YoY	$252.0M 21.74% YoY	$641.0M 40.57% YoY	$277.0M 6.54% YoY	$289.0M 10.31% YoY	$207.0M 31.01% YoY	$456.0M -7.69% YoY	$260.0M 8.79% YoY	$262.0M -1.13% YoY	$158.0M -3.07% YoY	$494.0M 9.05% YoY	$239.0M 14.35% YoY	$265.0M 4.74% YoY	$163.0M 30.4% YoY	$453.0M 6.34% YoY	$209.0M 0.48% YoY	$253.0M 7.66% YoY	$125.0M 8.7% YoY	$426.0M 15.45% YoY
Basic Earnings Per Share	$1.29 20.56% YoY	N/A	$2.37 38.6% YoY	$1.02 5.15% YoY	$1.07 9.18% YoY	N/A	$1.71 -9.04% YoY	$0.97 7.78% YoY	$0.98 -2.97% YoY	N/A	$1.88 7.43% YoY	$0.90 12.5% YoY	$1.01 3.06% YoY	N/A	$1.75 5.42% YoY	$0.80 -1.23% YoY	$0.98 6.52% YoY	N/A	$1.66 12.16% YoY
Diluted Earnings Per Share	$1.28 20.66% YoY	$0.92 19.49% YoY	$2.35 37.52% YoY	$1.01 4.12% YoY	$1.07 8.66% YoY	$0.77 28.63% YoY	$1.71 -8.77% YoY	$0.97 7.78% YoY	$0.98 -2.0% YoY	$0.60 -4.46% YoY	$1.87 7.47% YoY	$0.90 12.5% YoY	$1.00 3.09% YoY	$0.63 -100.0% YoY	$1.74 5.45% YoY	$0.80 0.0% YoY	$0.97 6.59% YoY	$483.0K 4.83% YoY	$1.65 12.24% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	276.4M shares 2.42% YoY	270.5M shares 1.34% YoY	270.4M shares 1.35% YoY	270.3M shares 1.35% YoY	269.9M shares 1.36% YoY	266.9M shares 1.51% YoY	266.8M shares 1.55% YoY	266.7M shares 1.55% YoY	266.3M shares 1.63% YoY	262.9M shares 1.71% YoY	262.7M shares 1.69% YoY	262.6M shares 1.71% YoY	262.0M shares 1.6% YoY	258.5M shares 0.36% YoY	258.4M shares 0.42% YoY	258.2M shares 0.82% YoY	257.9M shares 1.38% YoY	257.6M shares 4.21% YoY	257.3M shares 4.13% YoY
Diluted Shares Outstanding	278.4M shares 2.58% YoY	N/A	272.2M shares 1.83% YoY	271.6M shares 1.8% YoY	271.4M shares 1.72% YoY	N/A	267.3M shares 1.48% YoY	266.8M shares 1.37% YoY	266.8M shares 1.41% YoY	N/A	263.4M shares 1.5% YoY	263.2M shares 1.46% YoY	263.1M shares 1.58% YoY	N/A	259.5M shares 0.35% YoY	259.4M shares 0.86% YoY	259.0M shares 1.21% YoY	N/A	258.6M shares 3.77% YoY

Loading...