Financial Snapshot

Revenue
$7.300B
TTM
Gross Margin
92.8%
TTM
Net Earnings
$1.136B
TTM
Current Assets
$2.257B
Q3 2024
Current Liabilities
$3.567B
Q3 2024
Current Ratio
63.27%
Q3 2024
Total Assets
$43.30B
Q3 2024
Total Liabilities
$31.47B
Q3 2024
Book Value
$11.83B
Q3 2024
Cash
$17.00M
Q3 2024
P/E
21.72
Nov 29, 2024 EST
Free Cash Flow
-$1.732B
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Revenue $7.500B $7.957B $6.394B $5.794B $5.910B $6.291B $6.174B $6.076B $6.098B $6.053B $5.838B $5.781B $6.148B $6.269B $7.135B $7.869B $7.562B $6.895B $6.780B $5.135B $4.608B $3.841B $3.858B $3.856B $3.536B $3.318B $3.327B $3.328B $3.236B $3.270B
YoY Change -5.74% 24.44% 10.36% -1.96% -6.06% 1.9% 1.61% -0.36% 0.74% 3.68% 0.99% -5.97% -1.93% -12.14% -9.33% 4.06% 9.67% 1.7% 32.04% 11.44% 19.97% -0.44% 0.05% 9.05% 6.57% -0.25% -0.06% 2.86% -1.03%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Revenue $7.500B $7.957B $6.394B $5.794B $5.910B $6.291B $6.174B $6.076B $6.098B $6.053B $5.838B $5.781B $6.148B $6.269B $7.135B $7.869B $7.562B $6.895B $6.780B $5.135B $4.608B $3.841B $3.858B $3.856B $3.536B $3.318B $3.327B $3.328B $3.236B $3.270B
Cost Of Revenue $1.653B $2.204B $1.048B $785.0M $887.0M $955.0M $949.0M $964.0M $929.0M $1.069B $1.028B $1.252B $1.522B $669.0M $749.0M $1.057B $900.0M $931.0M $957.0M $598.0M $457.0M $198.0M $222.0M $210.0M $131.4M $118.8M $160.7M $160.8M $125.3M $145.1M
Gross Profit $5.847B $5.753B $5.346B $5.009B $5.023B $5.336B $5.225B $5.112B $5.169B $4.984B $4.810B $4.529B $4.626B $6.969B $6.386B $6.812B $6.662B $5.964B $5.823B $4.537B $4.151B $3.643B $3.636B $3.646B $3.405B $3.199B $3.166B $3.168B $3.111B $3.124B
Gross Profit Margin 77.96% 72.3% 83.61% 86.45% 84.99% 84.82% 84.63% 84.13% 84.77% 82.34% 82.39% 78.34% 75.24% 111.17% 89.5% 86.57% 88.1% 86.5% 85.88% 88.35% 90.08% 94.85% 94.25% 94.55% 96.28% 96.42% 95.17% 95.17% 96.13% 95.56%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.432B $1.438B $1.219B $1.085B $1.002B $938.0M $876.0M $835.0M $777.0M $710.0M $666.0M $633.0M $602.0M $746.0M $708.0M $705.0M $735.0M $656.0M $656.0M $581.0M $519.0M $431.0M $406.0M $383.0M $352.8M $338.5M $340.1M $333.6M $322.8M $315.5M
YoY Change -0.42% 17.97% 12.35% 8.28% 6.82% 7.08% 4.91% 7.46% 9.44% 6.61% 5.21% 5.15% -19.3% 5.37% 0.43% -4.08% 12.04% 0.0% 12.91% 11.95% 20.42% 6.16% 6.01% 8.56% 4.22% -0.47% 1.95% 3.35% 2.31%
% of Gross Profit 24.49% 25.0% 22.8% 21.66% 19.95% 17.58% 16.77% 16.33% 15.03% 14.25% 13.85% 13.98% 13.01% 10.7% 11.09% 10.35% 11.03% 11.0% 11.27% 12.81% 12.5% 11.83% 11.17% 10.5% 10.36% 10.58% 10.74% 10.53% 10.38% 10.1%
Operating Expenses $5.942B $6.442B $5.061B $4.494B $4.643B $4.934B $4.764B $4.754B $4.839B $4.799B $4.654B $4.593B $5.115B $5.144B $4.963B $5.436B $5.303B $4.776B $4.539B $3.459B $3.112B $2.678B $2.671B $2.705B $2.583B $2.361B $2.350B $2.339B $2.272B $2.269B
YoY Change -7.76% 27.29% 12.62% -3.21% -5.9% 3.57% 0.21% -1.76% 0.83% 3.12% 1.33% -10.21% -0.56% 3.65% -8.7% 2.51% 11.03% 5.22% 31.22% 11.15% 16.21% 0.26% -1.26% 4.72% 9.43% 0.46% 0.47% 2.94% 0.11%
Operating Profit $1.558B $1.515B $1.333B $1.300B $1.267B $1.357B $1.410B $1.322B $1.259B $1.254B $1.184B $1.188B $1.033B $1.125B $1.423B $1.376B $1.359B $1.188B $1.284B $1.078B $1.039B $965.0M $965.0M $941.0M $821.5M $838.9M $816.2M $828.9M $838.8M $855.0M
YoY Change 2.84% 13.65% 2.54% 2.6% -6.63% -3.76% 6.66% 5.0% 0.4% 5.91% -0.34% 15.0% -8.18% -20.94% 3.42% 1.25% 14.39% -7.48% 19.11% 3.75% 7.67% 0.0% 2.55% 14.55% -2.07% 2.78% -1.53% -1.18% -1.89%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Interest Expense $566.0M $486.0M $383.0M $419.0M $381.0M $401.0M $391.0M $382.0M $355.0M $341.0M $398.0M $392.0M $387.0M $415.0M -$478.0M -$440.0M -$368.0M -$312.0M -$288.0M -$260.0M -$267.0M -$236.0M -$211.0M -$188.0M -$180.9M -$194.1M -$197.9M -$197.4M -$195.9M -$183.8M
YoY Change 16.46% 26.89% -8.59% 9.97% -4.99% 2.56% 2.36% 7.61% 4.11% -14.32% 1.53% 1.29% -6.75% -186.82% 8.64% 19.57% 17.95% 8.33% 10.77% -2.62% 13.14% 11.85% 12.23% 3.92% -6.8% -1.92% 0.25% 0.77% 6.58%
% of Operating Profit 36.33% 32.08% 28.73% 32.23% 30.07% 29.55% 27.73% 28.9% 28.2% 27.19% 33.61% 33.0% 37.46% 36.89% -33.59% -31.98% -27.08% -26.26% -22.43% -24.12% -25.7% -24.46% -21.87% -19.98% -22.02% -23.14% -24.25% -23.81% -23.35% -21.5%
Other Income/Expense, Net $348.0M $226.0M $202.0M $151.0M $130.0M $102.0M $86.00M $101.0M $44.00M $57.00M $43.00M $33.00M $45.00M $56.00M $18.00M $49.00M -$5.000M -$7.000M $4.000M $9.000M $2.000M -$21.00M $24.00M $1.000M $3.500M $9.400M $2.400M -$6.800M -$9.100M -$10.10M
YoY Change 53.98% 11.88% 33.77% 16.15% 27.45% 18.6% -14.85% 129.55% -22.81% 32.56% 30.3% -26.67% -19.64% 211.11% -63.27% -1080.0% -28.57% -275.0% -55.56% 350.0% -109.52% -187.5% 2300.0% -71.43% -62.77% 291.67% -135.29% -25.27% -9.9%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Pretax Income $1.340B $1.255B $1.152B $1.032B $1.016B $1.058B $1.105B $1.041B $948.0M $970.0M $829.0M $829.0M $691.0M $766.0M $956.0M $971.0M $986.0M $869.0M $1.000B $827.0M $825.0M $619.0M $781.0M $755.0M $644.0M $654.2M $620.7M $624.7M $633.8M $661.1M
YoY Change 6.77% 8.94% 11.63% 1.57% -3.97% -4.25% 6.15% 9.81% -2.27% 17.01% 0.0% 19.97% -9.79% -19.87% -1.54% -1.52% 13.46% -13.1% 20.92% 0.24% 33.28% -20.74% 3.44% 17.24% -1.56% 5.4% -0.64% -1.44% -4.13%
Income Tax $183.0M $176.0M $157.0M $155.0M $182.0M $237.0M $576.0M $382.0M $363.0M $377.0M $311.0M $307.0M $254.0M $274.0M $332.0M $327.0M $330.0M $284.0M $356.0M $282.0M $301.0M $237.0M $305.0M $298.0M $258.9M $267.7M $234.2M $253.0M $260.9M $269.7M
% Of Pretax Income 13.66% 14.02% 13.63% 15.02% 17.91% 22.4% 52.13% 36.7% 38.29% 38.87% 37.52% 37.03% 36.76% 35.77% 34.73% 33.68% 33.47% 32.68% 35.6% 34.1% 36.48% 38.29% 39.05% 39.47% 40.2% 40.92% 37.73% 40.5% 41.16% 40.8%
Net Earnings $1.157B $1.079B $995.0M $877.0M $834.0M $821.0M $523.0M $653.0M $630.0M $586.0M $289.0M -$974.0M $519.0M $139.0M $612.0M $605.0M $618.0M $547.0M $606.0M $530.0M $524.0M $382.0M $469.0M $457.0M $385.1M $386.5M $334.7M $371.7M $372.9M $391.5M
YoY Change 7.23% 8.44% 13.45% 5.16% 1.58% 56.98% -19.91% 3.65% 7.51% 102.77% -129.67% -287.67% 273.38% -77.29% 1.16% -2.1% 12.98% -9.74% 14.34% 1.15% 37.17% -18.55% 2.63% 18.67% -0.36% 15.48% -9.95% -0.32% -4.75%
Net Earnings / Revenue 15.43% 13.56% 15.56% 15.14% 14.11% 13.05% 8.47% 10.75% 10.33% 9.68% 4.95% -16.85% 8.44% 2.22% 8.58% 7.69% 8.17% 7.93% 8.94% 10.32% 11.37% 9.95% 12.16% 11.85% 10.89% 11.65% 10.06% 11.17% 11.52% 11.97%
Basic Earnings Per Share $4.39 $4.16 $3.86 $3.53 $3.37 $3.34 $2.16 $2.69 $2.60 $2.42 $1.19 -$4.01 $2.15
Diluted Earnings Per Share $4.38 $4.14 $3.84 $3.50 $3.35 $3.32 $2.14 $2.68 $2.59 $2.40 $1.18 -$4.01 $2.15 $582.1K $2.777M $2.880M $2.980M $2.661M $3.018M $2.843M $3.253M $2.600M $3.406M $3.326M $2.807M $2.817M $2.440M $2.709M $2.718M $2.851M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Cash & Short-Term Investments $25.00M $250.0M $8.000M $139.0M $16.00M $16.00M $10.00M $9.000M $292.0M $5.000M $30.00M $184.0M $255.0M $545.0M $622.0M $92.00M $355.0M $137.0M $96.00M $69.00M $111.0M $628.0M $67.00M $126.0M $195.0M $77.00M $42.00M $12.00M $2.000M
YoY Change -90.0% 3025.0% -94.24% 768.75% 0.0% 60.0% 11.11% -96.92% 5740.0% -83.33% -83.7% -27.84% -53.21% -12.38% 576.09% -74.08% 159.12% 42.71% 39.13% -37.84% -82.32% 837.31% -46.83% -35.38% 153.25% 83.33% 250.0% 500.0%
Cash & Equivalents $25.00M $10.00M $8.000M $139.0M $16.00M $16.00M $10.00M $9.000M $292.0M $5.000M $30.00M $184.0M $255.0M $545.0M $622.0M $92.00M $355.0M $137.0M $96.00M $69.00M $111.0M $628.0M $67.00M $126.0M $195.0M $77.00M $42.00M $12.00M $2.000M
Short-Term Investments $0.00 $240.0M
Other Short-Term Assets $823.0M $1.097B $849.0M $513.0M $465.0M $492.0M $565.0M $557.0M $601.0M $661.0M $816.0M $2.417B $786.0M $911.0M $696.0M $843.0M $540.0M $512.0M $567.0M $426.0M $267.0M $215.0M $212.0M $37.00M $40.00M $173.0M $125.0M $149.0M $151.0M
YoY Change -24.98% 29.21% 65.5% 10.32% -5.49% -12.92% 1.44% -7.32% -9.08% -19.0% -66.24% 207.51% -13.72% 30.89% -17.44% 56.11% 5.47% -9.7% 33.1% 59.55% 24.19% 1.42% 472.97% -7.5% -76.88% 38.4% -16.11% -1.32%
Inventory $733.0M $667.0M $592.0M $521.0M $494.0M $483.0M $522.0M $527.0M $538.0M $524.0M $526.0M $570.0M $712.0M $707.0M $782.0M $842.0M $735.0M $647.0M $572.0M $497.0M $487.0M $299.0M $295.0M $227.0M $253.0M $246.0M $228.0M $244.0M $246.0M
Prepaid Expenses
Receivables $494.0M $600.0M $434.0M $415.0M $393.0M $463.0M $445.0M $437.0M $388.0M $423.0M $404.0M $354.0M $473.0M $517.0M $424.0M $516.0M $570.0M $418.0M $552.0M $442.0M $326.0M $266.0M $218.0M $474.0M $370.0M $198.0M $266.0M $269.0M $256.0M
Other Receivables $106.0M $54.00M $85.00M $65.00M $63.00M $79.00M $70.00M $63.00M $98.00M $81.00M $196.0M $71.00M $69.00M $210.0M $318.0M $315.0M $262.0M $160.0M $31.00M $38.00M $126.0M $44.00M $71.00M $57.00M $21.00M $77.00M $50.00M $55.00M $40.00M
Total Short-Term Assets $2.181B $2.668B $1.968B $1.653B $1.431B $1.533B $1.612B $1.593B $1.917B $1.694B $1.972B $3.596B $2.295B $2.890B $2.842B $2.608B $2.462B $1.874B $1.818B $1.472B $1.317B $1.452B $863.0M $921.0M $879.0M $771.0M $711.0M $729.0M $696.0M
YoY Change -18.25% 35.57% 19.06% 15.51% -6.65% -4.9% 1.19% -16.9% 13.16% -14.1% -45.16% 56.69% -20.59% 1.69% 8.97% 5.93% 31.38% 3.08% 23.51% 11.77% -9.3% 68.25% -6.3% 4.78% 14.01% 8.44% -2.47% 4.74%
Property, Plant & Equipment $33.78B $31.26B $29.26B $26.81B $24.41B $22.81B $21.47B $20.11B $18.80B $17.42B $16.21B $15.35B $18.13B $17.85B $17.61B $16.57B $15.07B $14.29B $13.58B $13.30B $10.92B $9.492B $8.427B $7.706B $7.165B $6.928B $6.987B $6.952B $6.867B
YoY Change 8.04% 6.84% 9.15% 9.81% 7.02% 6.26% 6.73% 6.99% 7.89% 7.52% 5.58% -15.33% 1.53% 1.38% 6.3% 9.94% 5.48% 5.19% 2.14% 21.77% 15.04% 12.64% 9.36% 7.55% 3.42% -0.84% 0.5% 1.24%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $1.150B $958.0M $1.155B $978.0M $847.0M $684.0M $704.0M $607.0M $556.0M $549.0M $494.0M $408.0M $357.0M $337.0M $293.0M $239.0M $307.0M $285.0M $300.0M $375.0M $364.0M $210.0M $226.0M $231.0M $253.0M $249.0M $220.0M $210.0M $179.0M
YoY Change 20.04% -17.06% 18.1% 15.47% 23.83% -2.84% 15.98% 9.17% 1.28% 11.13% 21.08% 14.29% 5.93% 15.02% 22.59% -22.15% 7.72% -5.0% -20.0% 3.02% 73.33% -7.08% -2.16% -8.7% 1.61% 13.18% 4.76% 17.32%
Other Assets $3.312B $2.605B $2.940B $2.181B $1.832B $1.777B $1.752B $1.975B $1.957B $2.211B $1.938B $2.453B $2.448B $2.013B $1.997B $2.259B $1.861B $2.142B $1.173B $1.240B $1.061B $997.0M $885.0M $857.0M $880.0M $900.0M $910.0M $1.042B $1.047B
YoY Change 27.14% -11.39% 34.8% 19.05% 3.1% 1.43% -11.29% 0.92% -11.49% 14.09% -20.99% 0.2% 21.61% 0.8% -11.6% 21.39% -13.12% 82.61% -5.4% 16.87% 6.42% 12.66% 3.27% -2.61% -2.22% -1.1% -12.67% -0.48%
Total Long-Term Assets $38.65B $35.24B $33.77B $30.38B $27.50B $25.68B $24.33B $23.11B $21.72B $20.60B $19.07B $18.63B $21.35B $20.62B $20.86B $20.06B $18.27B $17.76B $16.35B $15.98B $12.92B $10.70B $9.538B $8.793B $8.299B $8.076B $8.117B $8.204B $8.092B
YoY Change 9.69% 4.35% 11.16% 10.45% 7.09% 5.54% 5.31% 6.37% 5.48% 8.0% 2.34% -12.72% 3.54% -1.15% 3.97% 9.84% 2.84% 8.61% 2.35% 23.68% 20.75% 12.17% 8.47% 5.95% 2.76% -0.51% -1.06% 1.38%
Total Assets $40.83B $37.90B $35.74B $32.03B $28.93B $27.22B $25.95B $24.70B $23.64B $22.29B $21.04B $22.23B $23.65B $23.51B $23.70B $22.67B $20.73B $19.64B $18.17B $17.45B $14.24B $12.15B $10.40B $9.714B $9.178B $8.847B $8.828B $8.933B $8.788B
YoY Change
Accounts Payable $1.136B $1.159B $1.095B $958.0M $874.0M $817.0M $902.0M $805.0M $777.0M $711.0M $806.0M $533.0M $693.0M $651.0M $694.0M $813.0M $687.0M $671.0M $706.0M $567.0M $480.0M $369.0M $392.0M $463.0M $341.0M $285.0M $293.0M $297.0M $290.0M
YoY Change -1.98% 5.84% 14.3% 9.61% 6.98% -9.42% 12.05% 3.6% 9.28% -11.79% 51.22% -23.09% 6.45% -6.2% -14.64% 18.34% 2.38% -4.96% 24.51% 18.13% 30.08% -5.87% -15.33% 35.78% 19.65% -2.73% -1.35% 2.41%
Accrued Expenses $123.0M $114.0M $7.000M $93.00M $99.00M $93.00M $89.00M $85.00M $86.00M $89.00M $101.0M $107.0M $110.0M $107.0M
YoY Change 7.89% 1528.57% -92.47% -6.06% 6.45% 4.49% 4.71% -1.16% -3.37% -11.88% -5.61% -2.73% 2.8%
Deferred Revenue
YoY Change
Short-Term Debt $536.0M $1.070B $545.0M $490.0M $440.0M $597.0M $484.0M $558.0M $301.0M $714.0M $368.0M $0.00 $148.0M $269.0M $20.00M $1.174B $1.472B $612.0M $193.0M $417.0M $161.0M $271.0M $641.0M $203.0M $148.0M $59.00M $86.00M $69.00M $78.00M
YoY Change -49.91% 96.33% 11.22% 11.36% -26.3% 23.35% -13.26% 85.38% -57.84% 94.02% -100.0% -44.98% 1245.0% -98.3% -20.24% 140.52% 217.1% -53.72% 159.01% -40.59% -57.72% 215.76% 37.16% 150.85% -31.4% 24.64% -11.54%
Long-Term Debt Due $849.0M $340.0M $505.0M $8.000M $442.0M $580.0M $841.0M $681.0M $395.0M $120.0M $534.0M $355.0M $179.0M $155.0M $204.0M $380.0M $223.0M $456.0M $96.00M $423.0M $498.0M $339.0M $139.0M $44.00M $61.00M $202.0M $52.00M $146.0M $69.00M
YoY Change 149.71% -32.67% 6212.5% -98.19% -23.79% -31.03% 23.49% 72.41% 229.17% -77.53% 50.42% 98.32% 15.48% -24.02% -46.32% 70.4% -51.1% 375.0% -77.3% -15.06% 46.9% 143.88% 215.91% -27.87% -69.8% 288.46% -64.38% 111.59%
Total Short-Term Liabilities $3.345B $3.366B $2.826B $2.180B $2.505B $2.687B $2.940B $2.674B $2.093B $2.249B $2.461B $2.686B $1.785B $1.888B $1.711B $3.077B $2.904B $2.203B $1.487B $1.795B $1.457B $1.201B $1.581B $1.186B $1.077B $942.0M $767.0M $816.0M $666.0M
YoY Change -0.62% 19.11% 29.63% -12.97% -6.77% -8.61% 9.95% 27.76% -6.94% -8.61% -8.38% 50.48% -5.46% 10.34% -44.39% 5.96% 31.82% 48.15% -17.16% 23.2% 21.32% -24.04% 33.31% 10.12% 14.33% 22.82% -6.0% 22.52%
Long-Term Debt $15.12B $13.69B $12.56B $11.08B $8.915B $7.859B $7.094B $6.595B $6.880B $6.085B $5.504B $5.802B $6.677B $7.313B $7.941B $6.554B $5.705B $5.302B $5.354B $5.021B $4.070B $3.433B $2.835B $2.745B $2.448B $2.289B $2.506B $2.335B $2.373B
YoY Change 10.49% 8.94% 13.4% 24.26% 13.44% 10.78% 7.57% -4.14% 13.06% 10.56% -5.14% -13.1% -8.7% -7.91% 21.16% 14.88% 7.6% -0.97% 6.63% 23.37% 18.56% 21.09% 3.28% 12.13% 6.95% -8.66% 7.32% -1.6%
Other Long-Term Liabilities $6.710B $6.412B $7.019B $6.481B $6.393B $6.230B $6.030B $3.866B $3.634B $3.465B $3.078B $3.719B $3.721B $3.454B $3.342B $3.630B $2.995B $3.074B $2.637B $2.552B $2.126B $1.611B $676.0M $643.0M $659.0M $621.0M $570.0M $600.0M $1.101B
YoY Change 4.65% -8.65% 8.3% 1.38% 2.62% 3.32% 55.98% 6.38% 4.88% 12.57% -17.24% -0.05% 7.73% 3.35% -7.93% 21.2% -2.57% 16.57% 3.33% 20.04% 31.97% 138.31% 5.13% -2.43% 6.12% 8.95% -5.0% -45.5%
Total Long-Term Liabilities $21.83B $20.10B $19.58B $17.56B $15.31B $14.09B $13.12B $10.46B $10.51B $9.550B $8.582B $9.521B $10.40B $10.77B $11.28B $10.18B $8.700B $8.376B $7.991B $7.573B $6.196B $5.044B $3.511B $3.388B $3.107B $2.910B $3.076B $2.935B $3.474B
YoY Change 8.63% 2.64% 11.52% 14.7% 8.65% 7.35% 25.46% -0.5% 10.09% 11.28% -9.86% -8.43% -3.43% -4.57% 10.79% 17.06% 3.87% 4.82% 5.52% 22.22% 22.84% 43.66% 3.63% 9.04% 6.77% -5.4% 4.8% -15.52%
Total Liabilities $29.48B $27.40B $26.04B $23.09B $20.87B $19.58B $18.76B $17.60B $16.69B $15.58B $14.50B $15.61B $15.73B $15.78B $15.85B $15.71B $13.78B $12.86B $11.59B $11.44B $9.679B $8.116B $6.817B $6.283B $5.853B $5.556B $5.573B $5.617B $5.817B
YoY Change 7.61% 5.23% 12.74% 10.63% 6.59% 4.39% 6.62% 5.4% 7.18% 7.44% -7.15% -0.71% -0.35% -0.41% 0.88% 13.98% 7.19% 10.9% 1.38% 18.14% 19.26% 19.06% 8.5% 7.35% 5.35% -0.31% -0.78% -3.44%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $24.672 Billion

About AMEREN CORP

Ameren Corp. is a public utility holding company, which engages in the provision of electric and natural gas services. The company is headquartered in St. Louis, Missouri and currently employs 9,372 full-time employees. The firm operates through four segments: Ameren Missouri, Ameren Illinois Electric Distribution, Ameren Illinois Natural Gas, and Ameren Transmission. The Ameren Missouri segment includes all of the operations of Ameren Missouri. Ameren Missouri operates a rate-regulated electric generation, transmission, and distribution business and a rate-regulated natural gas distribution business in Missouri. The Ameren Illinois Electric Distribution segment consists of the electric distribution business of Ameren Illinois. The Ameren Illinois Natural Gas segment consists of the natural gas business of Ameren Illinois. The Ameren Transmission segment primarily consists of the aggregated electric transmission businesses of Ameren Illinois and Ameren Transmission Company of Illinois (ATXI). The firm owns an integrated transmission system that is composed of the transmission assets of Ameren Missouri, Ameren Illinois and ATXI.

Industry: Electric & Other Services Combined Peers: BLACK HILLS CORP /SD/ CENTERPOINT ENERGY INC CMS ENERGY CORP CONSOLIDATED EDISON INC DOMINION ENERGY, INC DTE ENERGY CO SEMPRA NISOURCE INC. PUBLIC SERVICE ENTERPRISE GROUP INC WEC ENERGY GROUP, INC.