2015 Q4 Form 10-Q Financial Statement

#000100291015000140 Filed on November 06, 2015

View on sec.gov

Income Statement

Concept 2015 Q4 2015 Q3 2014 Q3
Revenue $1.308B $1.833B $1.670B
YoY Change -4.53% 9.76% 1.95%
Cost Of Revenue $216.0M $191.0M $161.0M
YoY Change -28.48% 18.63% -5.29%
Gross Profit $1.092B $1.642B $1.509B
YoY Change 2.25% 8.81% 2.79%
Gross Profit Margin 83.49% 89.58% 90.36%
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $195.0M $195.0M $177.0M
YoY Change 5.98% 10.17% 6.63%
% of Gross Profit 17.86% 11.88% 11.73%
Operating Expenses $952.0M $1.207B $1.109B
YoY Change 0.95% 8.84% 3.55%
Operating Profit $140.0M $626.0M $561.0M
YoY Change 12.0% 11.59% -1.06%
Interest Expense -$82.00M $87.00M $85.00M
YoY Change 9.33% 2.35% -3.41%
% of Operating Profit -58.57% 13.9% 15.15%
Other Income/Expense, Net $3.000M $14.00M $14.00M
YoY Change -82.35% 0.0% -6.67%
Pretax Income $61.00M $553.0M $490.0M
YoY Change -8.96% 12.86% -0.81%
Income Tax $30.00M $208.0M $194.0M
% Of Pretax Income 49.18% 37.61% 39.59%
Net Earnings $29.00M $343.0M $293.0M
YoY Change -39.58% 17.06% -2.98%
Net Earnings / Revenue 2.22% 18.71% 17.54%
Basic Earnings Per Share $0.12 $1.42 $1.21
Diluted Earnings Per Share $0.12 $1.41 $1.20
COMMON SHARES
Basic Shares Outstanding 242.6M shares 242.6M shares 242.6M shares
Diluted Shares Outstanding 243.9M shares 244.3M shares

Balance Sheet

Concept 2015 Q4 2015 Q3 2014 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $292.0M $72.00M $13.00M
YoY Change 5740.0% 453.85% -92.31%
Cash & Equivalents $292.0M $72.00M $13.00M
Short-Term Investments
Other Short-Term Assets $88.00M $103.0M $66.00M
YoY Change 2.33% 56.06% -38.89%
Inventory $538.0M $548.0M $561.0M
Prepaid Expenses
Receivables $388.0M $508.0M $467.0M
Other Receivables $98.00M $113.0M $117.0M
Total Short-Term Assets $1.917B $1.983B $1.942B
YoY Change 13.16% 2.11% -40.67%
LONG-TERM ASSETS
Property, Plant & Equipment $18.80B $18.31B $16.99B
YoY Change 7.89% 7.75% 7.31%
Goodwill $411.0M $411.0M $411.0M
YoY Change 0.0% 0.0% 0.0%
Intangibles $20.00M
YoY Change 5.26%
Long-Term Investments $556.0M $534.0M $529.0M
YoY Change 1.28% 0.95% 15.25%
Other Assets $575.0M $646.0M $724.0M
YoY Change -8.59% -10.77% 9.7%
Total Long-Term Assets $21.72B $21.48B $19.93B
YoY Change 5.48% 7.74% 4.3%
TOTAL ASSETS
Total Short-Term Assets $1.917B $1.983B $1.942B
Total Long-Term Assets $21.72B $21.48B $19.93B
Total Assets $23.64B $23.46B $21.88B
YoY Change 6.06% 7.24% -2.27%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $777.0M $525.0M $466.0M
YoY Change 9.28% 12.66% 12.56%
Accrued Expenses $89.00M $103.0M $105.0M
YoY Change 4.71% -1.9% -12.5%
Deferred Revenue
YoY Change
Short-Term Debt $301.0M $783.0M $753.0M
YoY Change -57.84% 3.98%
Long-Term Debt Due $395.0M $395.0M $119.0M
YoY Change 229.17% 231.93% -86.54%
Total Short-Term Liabilities $2.093B $2.489B $2.119B
YoY Change -6.94% 17.46% -34.36%
LONG-TERM LIABILITIES
Long-Term Debt $6.880B $5.981B $5.825B
YoY Change 13.06% 2.68% 10.45%
Other Long-Term Liabilities $531.0M $530.0M $522.0M
YoY Change 3.31% 1.53% -2.25%
Total Long-Term Liabilities $7.411B $6.511B $6.347B
YoY Change 12.3% 2.58% 9.28%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.093B $2.489B $2.119B
Total Long-Term Liabilities $7.411B $6.511B $6.347B
Total Liabilities $9.504B $9.000B $8.466B
YoY Change 7.41% 6.31% -6.31%
SHAREHOLDERS EQUITY
Retained Earnings $1.331B $1.405B $1.154B
YoY Change 20.67% 21.75% 19.34%
Common Stock $2.000M $2.000M $2.000M
YoY Change 0.0% 0.0% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $6.946B $7.014B $6.774B
YoY Change
Total Liabilities & Shareholders Equity $23.64B $23.46B $21.88B
YoY Change 6.06% 7.24% -2.27%

Cashflow Statement

Concept 2015 Q4 2015 Q3 2014 Q3
OPERATING ACTIVITIES
Net Income $29.00M $343.0M $293.0M
YoY Change -39.58% 17.06% -2.98%
Depreciation, Depletion And Amortization $195.0M $195.0M $177.0M
YoY Change 5.98% 10.17% 6.63%
Cash From Operating Activities $489.0M $775.0M $549.0M
YoY Change 40.52% 41.17% 0.55%
INVESTING ACTIVITIES
Capital Expenditures -$607.0M -$488.0M -$429.0M
YoY Change 16.51% 13.75% 13.79%
Acquisitions
YoY Change
Other Investing Activities -$7.000M $1.000M -$13.00M
YoY Change -143.75% -107.69% -31.58%
Cash From Investing Activities -$614.0M -$487.0M -$442.0M
YoY Change 21.58% 10.18% 11.62%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 345.0M -218.0M -140.0M
YoY Change 131.54% 55.71% 6.87%
NET CHANGE
Cash From Operating Activities 489.0M 775.0M 549.0M
Cash From Investing Activities -614.0M -487.0M -442.0M
Cash From Financing Activities 345.0M -218.0M -140.0M
Net Change In Cash 220.0M 70.00M -33.00M
YoY Change -2850.0% -312.12% -273.68%
FREE CASH FLOW
Cash From Operating Activities $489.0M $775.0M $549.0M
Capital Expenditures -$607.0M -$488.0M -$429.0M
Free Cash Flow $1.096B $1.263B $978.0M
YoY Change 26.12% 29.14% 5.96%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
aee Comprehensive Income Loss From Continuing Operations Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeLossFromContinuingOperationsNetOfTaxAttributableToNoncontrollingInterest
5000000 USD
aee Aggregate Maximum Assessment Per Incident Under Price Andersen Liability Provisions Of Atomic Energy Act
AggregateMaximumAssessmentPerIncidentUnderPriceAndersenLiabilityProvisionsOfAtomicEnergyAct
127000000 USD
aee Aggregate Nuclear Power Industry Insurance Policy Limit For Losses From Terrorist Attacks Within Twelve Month Period
AggregateNuclearPowerIndustryInsurancePolicyLimitForLossesFromTerroristAttacksWithinTwelveMonthPeriod
3240000000 USD
aee Amount Of Additional Weekly Indemnity Coverage Commencing After Initial Indemnity Coverage
AmountOfAdditionalWeeklyIndemnityCoverageCommencingAfterInitialIndemnityCoverage
3600000 USD
aee Amount Of Weekly Indemnity Coverage Commencing Eight Weeks After Power Outage
AmountOfWeeklyIndemnityCoverageCommencingEightWeeksAfterPowerOutage
4500000.0 USD
aee Average Daily Commercial Paper Borrowings Outstanding
AverageDailyCommercialPaperBorrowingsOutstanding
609000000 USD
aee Average Daily Commercial Paper Borrowings Outstanding
AverageDailyCommercialPaperBorrowingsOutstanding
832000000 USD
CY2014Q3 aee Comprehensive Income Loss From Continuing Operations Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeLossFromContinuingOperationsNetOfTaxAttributableToNoncontrollingInterest
2000000 USD
aee Comprehensive Income Loss From Continuing Operations Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeLossFromContinuingOperationsNetOfTaxAttributableToNoncontrollingInterest
5000000 USD
CY2015Q3 aee Comprehensive Income Loss From Continuing Operations Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeLossFromContinuingOperationsNetOfTaxAttributableToNoncontrollingInterest
2000000 USD
dei Trading Symbol
TradingSymbol
AEE
CY2014Q3 aee Comprehensive Income Loss From Continuing Operations Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeLossFromContinuingOperationsNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
296000000 USD
aee Comprehensive Income Loss From Continuing Operations Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeLossFromContinuingOperationsNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
549000000 USD
CY2015Q3 aee Comprehensive Income Loss From Continuing Operations Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeLossFromContinuingOperationsNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
345000000 USD
aee Comprehensive Income Loss From Continuing Operations Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeLossFromContinuingOperationsNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
558000000 USD
CY2014Q3 aee Comprehensive Income Loss From Continuing Operations Net Of Tax Portion Attributable To Parent
ComprehensiveIncomeLossFromContinuingOperationsNetOfTaxPortionAttributableToParent
294000000 USD
aee Comprehensive Income Loss From Continuing Operations Net Of Tax Portion Attributable To Parent
ComprehensiveIncomeLossFromContinuingOperationsNetOfTaxPortionAttributableToParent
544000000 USD
CY2015Q3 aee Comprehensive Income Loss From Continuing Operations Net Of Tax Portion Attributable To Parent
ComprehensiveIncomeLossFromContinuingOperationsNetOfTaxPortionAttributableToParent
343000000 USD
aee Comprehensive Income Loss From Continuing Operations Net Of Tax Portion Attributable To Parent
ComprehensiveIncomeLossFromContinuingOperationsNetOfTaxPortionAttributableToParent
553000000 USD
CY2014Q3 aee Comprehensive Income Loss From Discontinued Operations Net Of Tax Portion Attributable To Parent
ComprehensiveIncomeLossFromDiscontinuedOperationsNetOfTaxPortionAttributableToParent
-1000000 USD
aee Comprehensive Income Loss From Discontinued Operations Net Of Tax Portion Attributable To Parent
ComprehensiveIncomeLossFromDiscontinuedOperationsNetOfTaxPortionAttributableToParent
-3000000 USD
CY2015Q3 aee Comprehensive Income Loss From Discontinued Operations Net Of Tax Portion Attributable To Parent
ComprehensiveIncomeLossFromDiscontinuedOperationsNetOfTaxPortionAttributableToParent
0 USD
aee Comprehensive Income Loss From Discontinued Operations Net Of Tax Portion Attributable To Parent
ComprehensiveIncomeLossFromDiscontinuedOperationsNetOfTaxPortionAttributableToParent
52000000 USD
aee Contributionsto Note Receivable
ContributionstoNoteReceivable
84000000 USD
aee Contributionsto Note Receivable
ContributionstoNoteReceivable
8000000 USD
CY2015Q3 aee Defined Benefit Plan Estimated Future Employer Contributions In Each Of Next Five Years
DefinedBenefitPlanEstimatedFutureEmployerContributionsInEachOfNextFiveYears
350000000 USD
CY2015Q3 aee Derivative Potential Loss
DerivativePotentialLoss
11000000 USD
CY2014Q4 aee Disposal Group Including Discontinued Operation Asset Retirement Obligations Current
DisposalGroupIncludingDiscontinuedOperationAssetRetirementObligationsCurrent
32000000 USD
CY2015Q3 aee Disposal Group Including Discontinued Operation Asset Retirement Obligations Current
DisposalGroupIncludingDiscontinuedOperationAssetRetirementObligationsCurrent
29000000 USD
CY2014Q3 aee Donations
Donations
3000000 USD
aee Donations
Donations
9000000 USD
CY2015Q3 aee Donations
Donations
0 USD
aee Donations
Donations
10000000 USD
aee Maximum Annual Payment In Calendar Year Per Reactor Incident Under Price Andersen Liability Provisions Of Atomic Energy Act
MaximumAnnualPaymentInCalendarYearPerReactorIncidentUnderPriceAndersenLiabilityProvisionsOfAtomicEnergyAct
19000000 USD
aee Maximum Annual Payment Per Incident At Licensed Commercia Lnuclear Reactor
MaximumAnnualPaymentPerIncidentAtLicensedCommerciaLnuclearReactor
19000000 USD
aee Number Of Additional Weeks After Initial Indemnity Coverage For Power Outage
NumberOfAdditionalWeeksAfterInitialIndemnityCoverageForPowerOutage
P1Y4M10D
aee Number Of Years Limit Of Liability And Maximum Potential Annual Payments Are Adjusted
NumberOfYearsLimitOfLiabilityAndMaximumPotentialAnnualPaymentsAreAdjusted
P5Y
aee Numberofweeksofcoverageafterthefirsteightweeksofanoutage
Numberofweeksofcoverageafterthefirsteightweeksofanoutage
P1Y
CY2014Q3 aee Other Comprehensive Income Loss From Discontinued Operations Net Of Tax Including Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossFromDiscontinuedOperationsNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
0 USD
aee Other Comprehensive Income Loss From Discontinued Operations Net Of Tax Including Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossFromDiscontinuedOperationsNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
0 USD
CY2015Q3 aee Other Comprehensive Income Loss From Discontinued Operations Net Of Tax Including Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossFromDiscontinuedOperationsNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
0 USD
aee Other Comprehensive Income Loss From Discontinued Operations Net Of Tax Including Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossFromDiscontinuedOperationsNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
0 USD
aee Peak Short Term Borrowings
PeakShortTermBorrowings
907000000 USD
aee Peak Short Term Borrowings
PeakShortTermBorrowings
1108000000 USD
aee Peak Short Term Borrowings Interest Rate
PeakShortTermBorrowingsInterestRate
0.0075
aee Peak Short Term Borrowings Interest Rate
PeakShortTermBorrowingsInterestRate
0.0070
CY2014Q4 aee Receivables Payables And Accrued Income Net
ReceivablesPayablesAndAccruedIncomeNet
2000000 USD
CY2015Q3 aee Receivables Payables And Accrued Income Net
ReceivablesPayablesAndAccruedIncomeNet
-1000000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
dei Document Period End Date
DocumentPeriodEndDate
2015-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001002910
CY2015Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
242634798 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
AMEREN CORP
CY2014Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
711000000 USD
CY2015Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
525000000 USD
CY2014Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
423000000 USD
CY2015Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
508000000 USD
CY2014Q4 us-gaap Accumulated Deferred Investment Tax Credit
AccumulatedDeferredInvestmentTaxCredit
64000000 USD
CY2015Q3 us-gaap Accumulated Deferred Investment Tax Credit
AccumulatedDeferredInvestmentTaxCredit
62000000 USD
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-9000000 USD
CY2015Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-5000000 USD
CY2015Q3 us-gaap Additional Collateral Aggregate Fair Value
AdditionalCollateralAggregateFairValue
150000000 USD
CY2014Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
5617000000 USD
CY2015Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
5612000000 USD
us-gaap Adjustment For Amortization
AdjustmentForAmortization
70000000 USD
us-gaap Adjustment For Amortization
AdjustmentForAmortization
71000000 USD
CY2014Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
21000000 USD
CY2015Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
20000000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
16000000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
16000000 USD
CY2014Q3 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 USD
us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 USD
CY2015Q3 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 USD
us-gaap Asset Impairment Charges
AssetImpairmentCharges
69000000 USD
CY2014Q4 us-gaap Asset Retirement Obligation
AssetRetirementObligation
396000000 USD
CY2015Q3 us-gaap Asset Retirement Obligation
AssetRetirementObligation
597000000 USD
us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
17000000 USD
us-gaap Asset Retirement Obligation Liabilities Incurred
AssetRetirementObligationLiabilitiesIncurred
3000000 USD
us-gaap Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
-1000000 USD
us-gaap Asset Retirement Obligation Revision Of Estimate
AssetRetirementObligationRevisionOfEstimate
182000000 USD
CY2014Q4 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
396000000 USD
CY2015Q3 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
597000000 USD
CY2014Q4 us-gaap Assets
Assets
22676000000 USD
CY2015Q3 us-gaap Assets
Assets
23459000000 USD
CY2014Q4 us-gaap Assets Current
AssetsCurrent
2046000000 USD
CY2015Q3 us-gaap Assets Current
AssetsCurrent
1983000000 USD
CY2014Q4 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
566000000 USD
CY2015Q3 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
559000000 USD
CY2014Q4 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
15000000 USD
CY2015Q3 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
17000000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
30000000 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
13000000 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5000000 USD
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
72000000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-17000000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
67000000 USD
us-gaap Cash Provided By Used In Financing Activities Discontinued Operations
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
0 USD
us-gaap Cash Provided By Used In Financing Activities Discontinued Operations
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
0 USD
us-gaap Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
139000000 USD
us-gaap Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
0 USD
us-gaap Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
-5000000 USD
us-gaap Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
-5000000 USD
CY2015Q3 us-gaap Collateral Already Posted Aggregate Fair Value
CollateralAlreadyPostedAggregateFairValue
8000000 USD
CY2014Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2015Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q3 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.40
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
1.20
CY2015Q3 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.41
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
1.23
CY2014Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2015Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2014Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
400000000 shares
CY2015Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
400000000 shares
CY2014Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
242600000 shares
CY2015Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
242600000 shares
CY2014Q4 us-gaap Common Stock Value
CommonStockValue
2000000 USD
CY2015Q3 us-gaap Common Stock Value
CommonStockValue
2000000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
293000000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
541000000 USD
CY2015Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
343000000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
605000000 USD
us-gaap Concentration Risk Credit Risk Financial Instrument Maximum Exposure
ConcentrationRiskCreditRiskFinancialInstrumentMaximumExposure
12000000 USD
CY2014Q3 us-gaap Cost Of Goods Sold Depreciation Depletion And Amortization
CostOfGoodsSoldDepreciationDepletionAndAmortization
187000000 USD
us-gaap Cost Of Goods Sold Depreciation Depletion And Amortization
CostOfGoodsSoldDepreciationDepletionAndAmortization
551000000 USD
CY2015Q3 us-gaap Cost Of Goods Sold Depreciation Depletion And Amortization
CostOfGoodsSoldDepreciationDepletionAndAmortization
201000000 USD
us-gaap Cost Of Goods Sold Depreciation Depletion And Amortization
CostOfGoodsSoldDepreciationDepletionAndAmortization
594000000 USD
CY2014Q3 us-gaap Cost Of Natural Gas Purchases
CostOfNaturalGasPurchases
49000000 USD
us-gaap Cost Of Natural Gas Purchases
CostOfNaturalGasPurchases
432000000 USD
CY2015Q3 us-gaap Cost Of Natural Gas Purchases
CostOfNaturalGasPurchases
38000000 USD
us-gaap Cost Of Natural Gas Purchases
CostOfNaturalGasPurchases
320000000 USD
CY2014Q3 us-gaap Cost Of Purchased Power
CostOfPurchasedPower
114000000 USD
us-gaap Cost Of Purchased Power
CostOfPurchasedPower
340000000 USD
CY2015Q3 us-gaap Cost Of Purchased Power
CostOfPurchasedPower
153000000 USD
us-gaap Cost Of Purchased Power
CostOfPurchasedPower
393000000 USD
CY2014Q3 us-gaap Debt Weighted Average Interest Rate
DebtWeightedAverageInterestRate
0.0035
CY2015Q3 us-gaap Debt Weighted Average Interest Rate
DebtWeightedAverageInterestRate
0.0056
CY2014Q4 us-gaap Decommissioning Fund Investments
DecommissioningFundInvestments
549000000 USD
CY2015Q3 us-gaap Decommissioning Fund Investments
DecommissioningFundInvestments
534000000 USD
CY2014Q4 us-gaap Decommissioning Trust Assets Amount
DecommissioningTrustAssetsAmount
547000000 USD
CY2015Q3 us-gaap Decommissioning Trust Assets Amount
DecommissioningTrustAssetsAmount
535000000 USD
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
370000000 USD
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
318000000 USD
CY2014Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
352000000 USD
CY2015Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
225000000 USD
CY2014Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
3923000000 USD
CY2015Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
4084000000 USD
us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
526000000 USD
us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
582000000 USD
CY2014Q4 us-gaap Derivative Credit Risk Valuation Adjustment Derivative Liabilities
DerivativeCreditRiskValuationAdjustmentDerivativeLiabilities
1000000 USD
CY2015Q3 us-gaap Derivative Credit Risk Valuation Adjustment Derivative Liabilities
DerivativeCreditRiskValuationAdjustmentDerivativeLiabilities
1000000 USD
CY2015Q3 us-gaap Derivative Net Liability Position Aggregate Fair Value
DerivativeNetLiabilityPositionAggregateFairValue
170000000 USD
CY2014Q3 us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
0 USD
us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
0 USD
CY2015Q3 us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
-1000000 USD
us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
-50000000 USD
CY2014Q4 us-gaap Disposal Group Including Discontinued Operation Accounts Payable
DisposalGroupIncludingDiscontinuedOperationAccountsPayable
1000000 USD
CY2015Q3 us-gaap Disposal Group Including Discontinued Operation Accounts Payable
DisposalGroupIncludingDiscontinuedOperationAccountsPayable
1000000 USD
CY2014Q4 us-gaap Disposal Group Including Discontinued Operation Deferred Tax Assets
DisposalGroupIncludingDiscontinuedOperationDeferredTaxAssets
15000000 USD
CY2015Q3 us-gaap Disposal Group Including Discontinued Operation Deferred Tax Assets
DisposalGroupIncludingDiscontinuedOperationDeferredTaxAssets
17000000 USD
CY2014Q3 us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
1000000 USD
us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
4000000 USD
CY2015Q3 us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
1000000 USD
us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
-2000000 USD
CY2014Q3 us-gaap Disposal Group Including Discontinued Operation Operating Income Loss
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss
-1000000 USD
us-gaap Disposal Group Including Discontinued Operation Operating Income Loss
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss
-3000000 USD
CY2015Q3 us-gaap Disposal Group Including Discontinued Operation Operating Income Loss
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss
-1000000 USD
us-gaap Disposal Group Including Discontinued Operation Operating Income Loss
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss
2000000 USD
CY2014Q3 us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
0 USD
us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
1000000 USD
CY2015Q3 us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
0 USD
us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
0 USD
CY2014Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.21
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.22
CY2015Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.42
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.48
CY2014Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.20
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.20
CY2015Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.41
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.47
CY2014Q3 us-gaap Electric Utility Revenue
ElectricUtilityRevenue
1523000000 USD
us-gaap Electric Utility Revenue
ElectricUtilityRevenue
3864000000 USD
CY2015Q3 us-gaap Electric Utility Revenue
ElectricUtilityRevenue
1700000000 USD
us-gaap Electric Utility Revenue
ElectricUtilityRevenue
4093000000 USD
CY2014Q3 us-gaap Excise And Sales Taxes
ExciseAndSalesTaxes
56000000 USD
us-gaap Excise And Sales Taxes
ExciseAndSalesTaxes
166000000 USD
CY2015Q3 us-gaap Excise And Sales Taxes
ExciseAndSalesTaxes
61000000 USD
us-gaap Excise And Sales Taxes
ExciseAndSalesTaxes
169000000 USD
CY2014Q3 us-gaap Fuel Costs
FuelCosts
236000000 USD
us-gaap Fuel Costs
FuelCosts
638000000 USD
CY2015Q3 us-gaap Fuel Costs
FuelCosts
259000000 USD
us-gaap Fuel Costs
FuelCosts
670000000 USD
CY2014Q3 us-gaap Gas Domestic Regulated Revenue
GasDomesticRegulatedRevenue
147000000 USD
us-gaap Gas Domestic Regulated Revenue
GasDomesticRegulatedRevenue
819000000 USD
CY2015Q3 us-gaap Gas Domestic Regulated Revenue
GasDomesticRegulatedRevenue
133000000 USD
us-gaap Gas Domestic Regulated Revenue
GasDomesticRegulatedRevenue
697000000 USD
CY2014Q4 us-gaap Goodwill
Goodwill
411000000 USD
CY2015Q3 us-gaap Goodwill
Goodwill
411000000 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
294000000 USD
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
541000000 USD
CY2015Q3 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
343000000 USD
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
549000000 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations Attributable To Noncontrolling Entity
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
2000000 USD
us-gaap Income Loss From Continuing Operations Attributable To Noncontrolling Entity
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
5000000 USD
CY2015Q3 us-gaap Income Loss From Continuing Operations Attributable To Noncontrolling Entity
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
2000000 USD
us-gaap Income Loss From Continuing Operations Attributable To Noncontrolling Entity
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
5000000 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
490000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
903000000 USD
CY2015Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
553000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
887000000 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
296000000 USD
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
546000000 USD
CY2015Q3 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
345000000 USD
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
554000000 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
1.21
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
2.23
CY2015Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
1.42
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
2.27
CY2014Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
1.20
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
2.21
CY2015Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
1.41
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
2.26
CY2014Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-1000000 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-3000000 USD
CY2015Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
0 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
52000000 USD
CY2014Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-1000000 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-3000000 USD
CY2015Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
0 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
52000000 USD
CY2014Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.00
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-0.01
CY2015Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.00
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.21
CY2014Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.00
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-0.01
CY2015Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.00
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.21
CY2014Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
194000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
357000000 USD
CY2015Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
208000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
333000000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-187000000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-172000000 USD
us-gaap Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
100000000 USD
us-gaap Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
114000000 USD
us-gaap Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
-20000000 USD
us-gaap Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
0 USD
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-27000000 USD
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
29000000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
34000000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
23000000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-44000000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-20000000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-21000000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-41000000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-16000000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
71000000 USD
us-gaap Increase Decrease In Regulatory Assets And Liabilities
IncreaseDecreaseInRegulatoryAssetsAndLiabilities
216000000 USD
us-gaap Increase Decrease In Regulatory Assets And Liabilities
IncreaseDecreaseInRegulatoryAssetsAndLiabilities
-74000000 USD
CY2014Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1700000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1700000 shares
CY2015Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1300000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1200000 shares
CY2014Q3 us-gaap Interest Expense
InterestExpense
85000000 USD
us-gaap Interest Expense
InterestExpense
266000000 USD
CY2015Q3 us-gaap Interest Expense
InterestExpense
87000000 USD
us-gaap Interest Expense
InterestExpense
264000000 USD
CY2014Q3 us-gaap Interest Income Securities Tax Exempt
InterestIncomeSecuritiesTaxExempt
6000000 USD
us-gaap Interest Income Securities Tax Exempt
InterestIncomeSecuritiesTaxExempt
20000000 USD
CY2015Q3 us-gaap Interest Income Securities Tax Exempt
InterestIncomeSecuritiesTaxExempt
7000000 USD
us-gaap Interest Income Securities Tax Exempt
InterestIncomeSecuritiesTaxExempt
20000000 USD
CY2014Q4 us-gaap Interest Payable Current
InterestPayableCurrent
85000000 USD
CY2015Q3 us-gaap Interest Payable Current
InterestPayableCurrent
103000000 USD
CY2014Q4 us-gaap Inventory Net
InventoryNet
524000000 USD
CY2015Q3 us-gaap Inventory Net
InventoryNet
548000000 USD
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
22676000000 USD
CY2015Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
23459000000 USD
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
2249000000 USD
CY2015Q3 us-gaap Liabilities Current
LiabilitiesCurrent
2489000000 USD
CY2014Q4 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
33000000 USD
CY2015Q3 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
30000000 USD
CY2014Q4 us-gaap Liabilities Other Than Longterm Debt Noncurrent
LiabilitiesOtherThanLongtermDebtNoncurrent
7452000000 USD
CY2015Q3 us-gaap Liabilities Other Than Longterm Debt Noncurrent
LiabilitiesOtherThanLongtermDebtNoncurrent
7833000000 USD
CY2014Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
120000000 USD
CY2015Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
395000000 USD
CY2014Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
6120000000 USD
CY2015Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
5981000000 USD
CY2014Q4 us-gaap Minority Interest
MinorityInterest
142000000 USD
CY2015Q3 us-gaap Minority Interest
MinorityInterest
142000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-8000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-99000000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-8000000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-99000000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1212000000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1362000000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-1351000000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-1362000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1203000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1528000000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
1208000000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
1533000000 USD
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
293000000 USD
us-gaap Net Income Loss
NetIncomeLoss
538000000 USD
CY2015Q3 us-gaap Net Income Loss
NetIncomeLoss
343000000 USD
us-gaap Net Income Loss
NetIncomeLoss
601000000 USD
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2
CY2014Q3 us-gaap Operating Expenses
OperatingExpenses
1109000000 USD
us-gaap Operating Expenses
OperatingExpenses
3554000000 USD
CY2015Q3 us-gaap Operating Expenses
OperatingExpenses
1207000000 USD
us-gaap Operating Expenses
OperatingExpenses
3671000000 USD
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
561000000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
1129000000 USD
CY2015Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
626000000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
1119000000 USD
CY2014Q4 us-gaap Other Assets Current
OtherAssetsCurrent
86000000 USD
CY2015Q3 us-gaap Other Assets Current
OtherAssetsCurrent
103000000 USD
CY2014Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
664000000 USD
CY2015Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
646000000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
0 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-3000000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
0 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-4000000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
0 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
3000000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
0 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
4000000 USD
CY2014Q3 us-gaap Other Income
OtherIncome
2000000 USD
us-gaap Other Income
OtherIncome
6000000 USD
CY2015Q3 us-gaap Other Income
OtherIncome
0 USD
us-gaap Other Income
OtherIncome
3000000 USD
CY2014Q3 us-gaap Other Interest And Dividend Income
OtherInterestAndDividendIncome
3000000 USD
us-gaap Other Interest And Dividend Income
OtherInterestAndDividendIncome
8000000 USD
CY2015Q3 us-gaap Other Interest And Dividend Income
OtherInterestAndDividendIncome
4000000 USD
us-gaap Other Interest And Dividend Income
OtherInterestAndDividendIncome
12000000 USD
CY2014Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
434000000 USD
CY2015Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
404000000 USD
CY2014Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
514000000 USD
CY2015Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
530000000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
9000000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
8000000 USD
CY2014Q3 us-gaap Other Noninterest Expense
OtherNoninterestExpense
4000000 USD
us-gaap Other Noninterest Expense
OtherNoninterestExpense
11000000 USD
CY2015Q3 us-gaap Other Noninterest Expense
OtherNoninterestExpense
5000000 USD
us-gaap Other Noninterest Expense
OtherNoninterestExpense
12000000 USD
CY2014Q3 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
7000000 USD
us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
20000000 USD
CY2015Q3 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
5000000 USD
us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
22000000 USD
CY2014Q3 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
21000000 USD
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
60000000 USD
CY2015Q3 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
19000000 USD
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
54000000 USD
CY2014Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
14000000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
40000000 USD
CY2015Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
14000000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
32000000 USD
CY2014Q4 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
81000000 USD
CY2015Q3 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
113000000 USD
us-gaap Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
4000000 USD
us-gaap Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
2000000 USD
us-gaap Payments For Nuclear Fuel
PaymentsForNuclearFuel
28000000 USD
us-gaap Payments For Nuclear Fuel
PaymentsForNuclearFuel
30000000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-3000000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-7000000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
291000000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
298000000 USD
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
5000000 USD
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
5000000 USD
us-gaap Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
365000000 USD
us-gaap Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
301000000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1310000000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1332000000 USD
CY2014Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
705000000 USD
CY2015Q3 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
666000000 USD
us-gaap Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
79000000 USD
us-gaap Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
12000000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
598000000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
249000000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
1000000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
2000000 USD
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
385000000 USD
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
69000000 USD
us-gaap Proceeds From Sale And Maturity Of Other Investments
ProceedsFromSaleAndMaturityOfOtherInvestments
354000000 USD
us-gaap Proceeds From Sale And Maturity Of Other Investments
ProceedsFromSaleAndMaturityOfOtherInvestments
290000000 USD
CY2014Q3 us-gaap Profit Loss
ProfitLoss
295000000 USD
us-gaap Profit Loss
ProfitLoss
543000000 USD
CY2015Q3 us-gaap Profit Loss
ProfitLoss
345000000 USD
us-gaap Profit Loss
ProfitLoss
606000000 USD
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
17424000000 USD
CY2015Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
18307000000 USD
CY2014Q3 us-gaap Public Utilities Allowance For Funds Used During Construction Capitalized Cost Of Equity
PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity
10000000 USD
us-gaap Public Utilities Allowance For Funds Used During Construction Capitalized Cost Of Equity
PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity
26000000 USD
CY2015Q3 us-gaap Public Utilities Allowance For Funds Used During Construction Capitalized Cost Of Equity
PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity
8000000 USD
us-gaap Public Utilities Allowance For Funds Used During Construction Capitalized Cost Of Equity
PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity
19000000 USD
CY2014Q4 us-gaap Regulated Entity Other Assets Noncurrent
RegulatedEntityOtherAssetsNoncurrent
3206000000 USD
CY2015Q3 us-gaap Regulated Entity Other Assets Noncurrent
RegulatedEntityOtherAssetsNoncurrent
3169000000 USD
CY2014Q4 us-gaap Regulatory Assets Current
RegulatoryAssetsCurrent
295000000 USD
CY2015Q3 us-gaap Regulatory Assets Current
RegulatoryAssetsCurrent
163000000 USD
CY2014Q4 us-gaap Regulatory Assets Noncurrent
RegulatoryAssetsNoncurrent
1582000000 USD
CY2015Q3 us-gaap Regulatory Assets Noncurrent
RegulatoryAssetsNoncurrent
1578000000 USD
CY2014Q4 us-gaap Regulatory Liability Current
RegulatoryLiabilityCurrent
106000000 USD
CY2015Q3 us-gaap Regulatory Liability Current
RegulatoryLiabilityCurrent
89000000 USD
CY2014Q4 us-gaap Regulatory Liability Noncurrent
RegulatoryLiabilityNoncurrent
1850000000 USD
CY2015Q3 us-gaap Regulatory Liability Noncurrent
RegulatoryLiabilityNoncurrent
1894000000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
692000000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
114000000 USD
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1103000000 USD
CY2015Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1405000000 USD
CY2014Q3 us-gaap Revenues
Revenues
1670000000 USD
us-gaap Revenues
Revenues
4683000000 USD
CY2015Q3 us-gaap Revenues
Revenues
1833000000 USD
us-gaap Revenues
Revenues
4790000000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
20000000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
20000000 USD
CY2014Q4 us-gaap Share Price
SharePrice
46.13
CY2014Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
714000000 USD
CY2015Q3 us-gaap Short Term Borrowings
ShortTermBorrowings
783000000 USD
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
6713000000 USD
CY2015Q3 us-gaap Stockholders Equity
StockholdersEquity
7014000000 USD
CY2014Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
6855000000 USD
CY2015Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
7156000000 USD
CY2014Q3 us-gaap Taxes Excluding Income And Excise Taxes
TaxesExcludingIncomeAndExciseTaxes
121000000 USD
us-gaap Taxes Excluding Income And Excise Taxes
TaxesExcludingIncomeAndExciseTaxes
362000000 USD
CY2015Q3 us-gaap Taxes Excluding Income And Excise Taxes
TaxesExcludingIncomeAndExciseTaxes
128000000 USD
us-gaap Taxes Excluding Income And Excise Taxes
TaxesExcludingIncomeAndExciseTaxes
369000000 USD
CY2014Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
46000000 USD
CY2015Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
160000000 USD
CY2015Q3 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
35000000 USD
CY2014Q4 us-gaap Unbilled Receivables Current
UnbilledReceivablesCurrent
265000000 USD
CY2015Q3 us-gaap Unbilled Receivables Current
UnbilledReceivablesCurrent
234000000 USD
CY2014Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
54000000 USD
CY2015Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0 USD
CY2014Q4 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
52000000 USD
CY2015Q3 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
USD
CY2015Q3 us-gaap Unrecorded Unconditional Purchase Obligation Balance Sheet Amount
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount
4832000000 USD
CY2014Q3 us-gaap Utilities Operating Expense Maintenance Operations And Other Costs And Expenses
UtilitiesOperatingExpenseMaintenanceOperationsAndOtherCostsAndExpenses
402000000 USD
us-gaap Utilities Operating Expense Maintenance Operations And Other Costs And Expenses
UtilitiesOperatingExpenseMaintenanceOperationsAndOtherCostsAndExpenses
1231000000 USD
CY2015Q3 us-gaap Utilities Operating Expense Maintenance Operations And Other Costs And Expenses
UtilitiesOperatingExpenseMaintenanceOperationsAndOtherCostsAndExpenses
428000000 USD
us-gaap Utilities Operating Expense Maintenance Operations And Other Costs And Expenses
UtilitiesOperatingExpenseMaintenanceOperationsAndOtherCostsAndExpenses
1256000000 USD
CY2014Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
244300000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
244300000 shares
CY2015Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
243900000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
243800000 shares
CY2014Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
242600000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
242600000 shares
CY2015Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
242600000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
242600000 shares

Files In Submission

Name View Source Status
0001002910-15-000140-index-headers.html Edgar Link pending
0001002910-15-000140-index.html Edgar Link pending
0001002910-15-000140.txt Edgar Link pending
0001002910-15-000140-xbrl.zip Edgar Link pending
aee-20150930.xml Edgar Link completed
aee-20150930.xsd Edgar Link pending
aee-20150930_cal.xml Edgar Link unprocessable
aee-20150930_def.xml Edgar Link unprocessable
aee-20150930_lab.xml Edgar Link unprocessable
aee-20150930_pre.xml Edgar Link unprocessable
aee-2015q3.htm Edgar Link pending
aee-exhibit121.htm Edgar Link pending
aee-exhibit122.htm Edgar Link pending
aee-exhibit123.htm Edgar Link pending
aee-exhibit311.htm Edgar Link pending
aee-exhibit312.htm Edgar Link pending
aee-exhibit313.htm Edgar Link pending
aee-exhibit314.htm Edgar Link pending
aee-exhibit315.htm Edgar Link pending
aee-exhibit316.htm Edgar Link pending
aee-exhibit321.htm Edgar Link pending
aee-exhibit322.htm Edgar Link pending
aee-exhibit323.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending