2010 Q4 Form 10-K Financial Statement
#000119312512085489 Filed on February 28, 2012
Income Statement
Concept | 2010 Q4 | 2009 |
---|---|---|
Revenue | $1.706B | $7.135B |
YoY Change | 1.31% | -9.33% |
Cost Of Revenue | $393.0M | $749.0M |
YoY Change | -7.96% | -29.14% |
Gross Profit | $1.313B | $6.386B |
YoY Change | 4.46% | -6.25% |
Gross Profit Margin | 76.96% | 89.5% |
Selling, General & Admin | ||
YoY Change | ||
% of Gross Profit | ||
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $158.0M | $708.0M |
YoY Change | 4.64% | 0.43% |
% of Gross Profit | 12.03% | 11.09% |
Operating Expenses | $1.115B | $4.963B |
YoY Change | 10.4% | -8.7% |
Operating Profit | $198.0M | $1.423B |
YoY Change | -19.18% | 3.42% |
Interest Expense | -$120.0M | -$478.0M |
YoY Change | -9.09% | 8.64% |
% of Operating Profit | -60.61% | -33.59% |
Other Income/Expense, Net | $6.000M | $18.00M |
YoY Change | -53.85% | -63.27% |
Pretax Income | $84.00M | $956.0M |
YoY Change | -33.33% | -1.54% |
Income Tax | $30.00M | $332.0M |
% Of Pretax Income | 35.71% | 34.73% |
Net Earnings | $52.00M | $612.0M |
YoY Change | -34.18% | 1.16% |
Net Earnings / Revenue | 3.05% | 8.58% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | $216.8K | $2.777M |
COMMON SHARES | ||
Basic Shares Outstanding | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2010 Q4 | 2009 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $545.0M | $622.0M |
YoY Change | -12.38% | 576.09% |
Cash & Equivalents | $538.0M | $622.0M |
Short-Term Investments | ||
Other Short-Term Assets | $911.0M | $696.0M |
YoY Change | 30.89% | -17.44% |
Inventory | $707.0M | $782.0M |
Prepaid Expenses | ||
Receivables | $517.0M | $424.0M |
Other Receivables | $210.0M | $318.0M |
Total Short-Term Assets | $2.890B | $2.842B |
YoY Change | 1.69% | 8.97% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $17.85B | $17.61B |
YoY Change | 1.38% | 6.3% |
Goodwill | $411.0M | |
YoY Change | -50.54% | |
Intangibles | $7.000M | |
YoY Change | ||
Long-Term Investments | $337.0M | $293.0M |
YoY Change | 15.02% | 22.59% |
Other Assets | $2.013B | $1.997B |
YoY Change | 0.8% | -11.6% |
Total Long-Term Assets | $20.62B | $20.86B |
YoY Change | -1.15% | 3.97% |
TOTAL ASSETS | ||
Total Short-Term Assets | $2.890B | $2.842B |
Total Long-Term Assets | $20.62B | $20.86B |
Total Assets | $23.51B | $23.70B |
YoY Change | -0.81% | 4.55% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $651.0M | $694.0M |
YoY Change | -6.2% | -14.64% |
Accrued Expenses | $107.0M | $110.0M |
YoY Change | -2.73% | 2.8% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $269.0M | $20.00M |
YoY Change | 1245.0% | -98.3% |
Long-Term Debt Due | $155.0M | $204.0M |
YoY Change | -24.02% | -46.32% |
Total Short-Term Liabilities | $1.888B | $1.711B |
YoY Change | 10.34% | -44.39% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $7.313B | $7.941B |
YoY Change | -7.91% | 21.16% |
Other Long-Term Liabilities | $3.454B | $3.342B |
YoY Change | 3.35% | -7.93% |
Total Long-Term Liabilities | $10.77B | $11.28B |
YoY Change | -4.57% | 10.79% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $1.888B | $1.711B |
Total Long-Term Liabilities | $10.77B | $11.28B |
Total Liabilities | $15.78B | $15.85B |
YoY Change | -0.41% | 0.88% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $7.730B | $7.856B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $23.51B | $23.70B |
YoY Change | -0.81% | 4.55% |
Cashflow Statement
Concept | 2010 Q4 | 2009 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $52.00M | $612.0M |
YoY Change | -34.18% | 1.16% |
Depreciation, Depletion And Amortization | $158.0M | $708.0M |
YoY Change | 4.64% | 0.43% |
Cash From Operating Activities | $327.0M | $1.967B |
YoY Change | 20.66% | 29.07% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$329.0M | -$1.782B |
YoY Change | -25.23% | -13.87% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $9.000M | $1.000M |
YoY Change | 125.0% | -103.57% |
Cash From Investing Activities | -$320.0M | -$1.781B |
YoY Change | -26.61% | -15.07% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -70.00M | 344.0M |
YoY Change | -131.25% | 10.97% |
NET CHANGE | ||
Cash From Operating Activities | 327.0M | 1.967B |
Cash From Investing Activities | -320.0M | -1.781B |
Cash From Financing Activities | -70.00M | 344.0M |
Net Change In Cash | -63.00M | 530.0M |
YoY Change | -206.78% | -301.52% |
FREE CASH FLOW | ||
Cash From Operating Activities | $327.0M | $1.967B |
Capital Expenditures | -$329.0M | -$1.782B |
Free Cash Flow | $656.0M | $3.749B |
YoY Change | -7.74% | 4.34% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2011 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
241500000 | |
CY2011Q4 | aee |
Capital And Operating Lease Obligations Due
CapitalAndOperatingLeaseObligationsDue
|
616000000 | |
CY2011Q4 | aee |
Capital And Operating Lease Obligations Due Current
CapitalAndOperatingLeaseObligationsDueCurrent
|
43000000 | |
CY2011Q4 | aee |
Capital And Operating Lease Obligations Due In Year Four
CapitalAndOperatingLeaseObligationsDueInYearFour
|
31000000 | |
CY2011Q4 | aee |
Capital And Operating Lease Obligations Due In Year One
CapitalAndOperatingLeaseObligationsDueInYearOne
|
37000000 | |
CY2011Q4 | aee |
Capital And Operating Lease Obligations Due In Year Three
CapitalAndOperatingLeaseObligationsDueInYearThree
|
32000000 | |
CY2011Q4 | aee |
Capital And Operating Lease Obligations Due In Year Two
CapitalAndOperatingLeaseObligationsDueInYearTwo
|
31000000 | |
CY2011Q4 | aee |
Capital Leases Future Minimum Payments Interest Included In Payments Thereafter
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPaymentsThereafter
|
176000000 | |
CY2011 | us-gaap |
Asset Retirement Obligation Revision Of Estimate
AssetRetirementObligationRevisionOfEstimate
|
-66000000 | |
CY2011Q4 | aee |
Capital And Operating Lease Obligations Due Thereafter
CapitalAndOperatingLeaseObligationsDueThereafter
|
442000000 | |
CY2009 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
143000000 | |
CY2010 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
79000000 | |
CY2011 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
107000000 | |
CY2011Q4 | us-gaap |
Capital Leases Future Minimum Payments Due
CapitalLeasesFutureMinimumPaymentsDue
|
621000000 | |
CY2011Q4 | us-gaap |
Capital Leases Future Minimum Payments Due Current
CapitalLeasesFutureMinimumPaymentsDueCurrent
|
33000000 | |
CY2011Q4 | aee |
Capital Leases Future Minimum Payments Interest Included In Payments Current
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPaymentsCurrent
|
28000000 | |
CY2011Q4 | us-gaap |
Capital Leases Future Minimum Payments Due In Five Years
CapitalLeasesFutureMinimumPaymentsDueInFiveYears
|
33000000 | |
CY2011Q4 | aee |
Capital Leases Future Minimum Payments Interest Included In Payments Due In Five Years
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPaymentsDueInFiveYears
|
27000000 | |
CY2011Q4 | aee |
Capital Leases Future Minimum Payments Interest Included In Payments Due In Four Years
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPaymentsDueInFourYears
|
27000000 | |
CY2011Q4 | us-gaap |
Capital Leases Future Minimum Payments Due In Four Years
CapitalLeasesFutureMinimumPaymentsDueInFourYears
|
33000000 | |
CY2011Q4 | aee |
Capital Leases Future Minimum Payments Interest Included In Payments Due In Three Years
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPaymentsDueInThreeYears
|
27000000 | |
CY2011Q4 | us-gaap |
Capital Leases Future Minimum Payments Due In Three Years
CapitalLeasesFutureMinimumPaymentsDueInThreeYears
|
32000000 | |
CY2011Q4 | us-gaap |
Capital Leases Future Minimum Payments Due In Two Years
CapitalLeasesFutureMinimumPaymentsDueInTwoYears
|
32000000 | |
CY2011Q4 | aee |
Capital Leases Future Minimum Payments Present Value Of Net Minimum Payments Current
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPaymentsCurrent
|
5000000 | |
CY2011Q4 | us-gaap |
Capital Leases Future Minimum Payments Due Thereafter
CapitalLeasesFutureMinimumPaymentsDueThereafter
|
458000000 | |
CY2011Q4 | aee |
Capital Leases Future Minimum Payments Interest Included In Payments Due In Two Years
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPaymentsDueInTwoYears
|
27000000 | |
CY2011Q4 | us-gaap |
Capital Leases Future Minimum Payments Interest Included In Payments
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments
|
312000000 | |
CY2011 | us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
27000000 | |
CY2010 | us-gaap |
Asset Retirement Obligation Liabilities Incurred
AssetRetirementObligationLiabilitiesIncurred
|
8000000 | |
CY2010 | us-gaap |
Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
|
-4000000 | |
CY2011 | us-gaap |
Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
|
-3000000 | |
CY2010 | us-gaap |
Asset Retirement Obligation Revision Of Estimate
AssetRetirementObligationRevisionOfEstimate
|
11000000 | |
CY2011Q4 | aee |
Capital Leases Future Minimum Payments Present Value Of Net Minimum Payments Due In Five Years
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPaymentsDueInFiveYears
|
6000000 | |
CY2011Q4 | aee |
Capital Leases Future Minimum Payments Present Value Of Net Minimum Payments Due In Four Years
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPaymentsDueInFourYears
|
6000000 | |
CY2011Q4 | aee |
Capital Leases Future Minimum Payments Present Value Of Net Minimum Payments Due In Three Years
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPaymentsDueInThreeYears
|
5000000 | |
CY2011Q4 | aee |
Capital Leases Future Minimum Payments Present Value Of Net Minimum Payments Due In Two Years
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPaymentsDueInTwoYears
|
5000000 | |
CY2011Q4 | aee |
Capital Leases Future Minimum Payments Present Value Of Net Minimum Payments Thereafter
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPaymentsThereafter
|
282000000 | |
CY2010Q4 | aee |
Deferred Tax Liabilities Intercompany Tax Gain Basis Step Up
DeferredTaxLiabilitiesIntercompanyTaxGainBasisStepUp
|
2000000 | |
CY2011Q4 | aee |
Deferred Tax Liabilities Intercompany Tax Gain Basis Step Up
DeferredTaxLiabilitiesIntercompanyTaxGainBasisStepUp
|
3000000 | |
CY2009 | aee |
Donations
Donations
|
12000000 | |
CY2010 | aee |
Donations
Donations
|
19000000 | |
CY2011 | aee |
Donations
Donations
|
8000000 | |
CY2010 | aee |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Liability Transfers Net
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetLiabilityTransfersNet
|
-34000000 | |
CY2011 | aee |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Liability Transfers Net
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetLiabilityTransfersNet
|
-31000000 | |
CY2010Q4 | aee |
Goodwill Net Of Accumulated Impairment Losses
GoodwillNetOfAccumulatedImpairmentLosses
|
831000000 | |
CY2011Q4 | aee |
Insurance Aggregate Maximum Coverage
InsuranceAggregateMaximumCoverage
|
12594000000 | |
CY2010Q4 | aee |
Property Plant And Equipment Net Before Construction Work In Progress
PropertyPlantAndEquipmentNetBeforeConstructionWorkInProgress
|
16960000000 | |
CY2011Q4 | aee |
Property Plant And Equipment Net Before Construction Work In Progress
PropertyPlantAndEquipmentNetBeforeConstructionWorkInProgress
|
17039000000 | |
CY2010 | aee |
Transfers Into Assets And Liabilities Classified As Fair Value Inputs Level3 And Transfers Out Of Assets And Liabilities Classified As Fair Value Inputs Level1
TransfersIntoAssetsAndLiabilitiesClassifiedAsFairValueInputsLevel3AndTransfersOutOfAssetsAndLiabilitiesClassifiedAsFairValueInputsLevel1
|
-1000000 | |
CY2010 | aee |
Transfers Into Assets And Liabilities Classified As Fair Value Inputs Level3 And Transfers Out Of Assets And Liabilities Classified As Fair Value Inputs Level2
TransfersIntoAssetsAndLiabilitiesClassifiedAsFairValueInputsLevel3AndTransfersOutOfAssetsAndLiabilitiesClassifiedAsFairValueInputsLevel2
|
-1000000 | |
CY2011 | aee |
Transfers Out Of Assets And Liabilities Classified As Fair Value Inputs Level3 And Transfers In To Assets And Liabilities Classified As Fair Value Inputs Level1
TransfersOutOfAssetsAndLiabilitiesClassifiedAsFairValueInputsLevel3AndTransfersInToAssetsAndLiabilitiesClassifiedAsFairValueInputsLevel1
|
-30000000 | |
CY2010 | aee |
Transfers Out Of Assets And Liabilities Classified As Fair Value Inputs Level3 And Transfers Into Assets And Liabilities Classified As Fair Value Inputs Level2
TransfersOutOfAssetsAndLiabilitiesClassifiedAsFairValueInputsLevel3AndTransfersIntoAssetsAndLiabilitiesClassifiedAsFairValueInputsLevel2
|
-32000000 | |
CY2011 | aee |
Transfers Out Of Assets And Liabilities Classified As Fair Value Inputs Level3 And Transfers Into Assets And Liabilities Classified As Fair Value Inputs Level2
TransfersOutOfAssetsAndLiabilitiesClassifiedAsFairValueInputsLevel3AndTransfersIntoAssetsAndLiabilitiesClassifiedAsFairValueInputsLevel2
|
-1000000 | |
CY2010Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
9194000000 | |
CY2011Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
9429000000 | |
CY2009 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
7000000 | |
CY2010 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
589000000 | |
CY2011 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
125000000 | |
CY2009Q4 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
434000000 | |
CY2010Q4 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
475000000 | |
CY2011Q4 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
433000000 | |
CY2010 | us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
26000000 | |
CY2011Q4 | us-gaap |
Capital Leases Future Minimum Payments Present Value Of Net Minimum Payments
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments
|
309000000 | |
CY2009 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
-73000000 | |
CY2010 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
13000000 | |
CY2011 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
-27000000 | |
CY2009 | us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
3000000 | |
CY2010Q4 | us-gaap |
Inventory Net
InventoryNet
|
707000000 | |
CY2011Q4 | us-gaap |
Inventory Net
InventoryNet
|
712000000 | |
CY2011 | us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
2000000 | |
CY2009 | us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
7000000 | |
CY2010 | us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
101000000 | |
CY2011 | us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
123000000 | |
CY2009 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
332000000 | |
CY2010 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
325000000 | |
CY2011 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
310000000 | |
CY2009 | us-gaap |
Interest Income Securities Tax Exempt
InterestIncomeSecuritiesTaxExempt
|
28000000 | |
CY2010 | us-gaap |
Interest Income Securities Tax Exempt
InterestIncomeSecuritiesTaxExempt
|
28000000 | |
CY2011 | us-gaap |
Interest Income Securities Tax Exempt
InterestIncomeSecuritiesTaxExempt
|
28000000 | |
CY2010 | us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
10000000 | |
CY2011 | us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
-5000000 | |
CY2009 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
337000000 | |
CY2010 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
274000000 | |
CY2011 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
273000000 | |
CY2009 | us-gaap |
Deferred Other Tax Expense Benefit
DeferredOtherTaxExpenseBenefit
|
-9000000 | |
CY2010 | us-gaap |
Deferred Other Tax Expense Benefit
DeferredOtherTaxExpenseBenefit
|
-8000000 | |
CY2011 | us-gaap |
Deferred Other Tax Expense Benefit
DeferredOtherTaxExpenseBenefit
|
-7000000 | |
CY2009 | us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
74000000 | |
CY2010 | us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
36000000 | |
CY2011 | us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
76000000 | |
CY2010Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits
|
360000000 | |
CY2011Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits
|
367000000 | |
CY2010Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Asset Retirement Obligations
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAssetRetirementObligations
|
48000000 | |
CY2011Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Asset Retirement Obligations
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAssetRetirementObligations
|
37000000 | |
CY2010Q4 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
2957000000 | |
CY2011Q4 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
3295000000 | |
CY2010Q4 | us-gaap |
Deferred Tax Liabilities Goodwill And Intangible Assets
DeferredTaxLiabilitiesGoodwillAndIntangibleAssets
|
106000000 | |
CY2011Q4 | us-gaap |
Deferred Tax Liabilities Goodwill And Intangible Assets
DeferredTaxLiabilitiesGoodwillAndIntangibleAssets
|
35000000 | |
CY2010Q4 | us-gaap |
Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
|
120000000 | |
CY2011Q4 | us-gaap |
Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
|
223000000 | |
CY2010Q4 | us-gaap |
Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
|
3310000000 | |
CY2011Q4 | us-gaap |
Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
|
3811000000 | |
CY2010Q4 | us-gaap |
Deferred Tax Liabilities Regulatory Assets And Liabilities
DeferredTaxLiabilitiesRegulatoryAssetsAndLiabilities
|
67000000 | |
CY2011Q4 | us-gaap |
Deferred Tax Liabilities Regulatory Assets And Liabilities
DeferredTaxLiabilitiesRegulatoryAssetsAndLiabilities
|
73000000 | |
CY2010Q4 | us-gaap |
Derivative Net Liability Position Aggregate Fair Value
DerivativeNetLiabilityPositionAggregateFairValue
|
431000000 | |
CY2011Q4 | us-gaap |
Derivative Net Liability Position Aggregate Fair Value
DerivativeNetLiabilityPositionAggregateFairValue
|
456000000 | |
CY2010 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Enacted Tax Rate
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate
|
0.03 | |
CY2009 | us-gaap |
Effective Income Tax Rate Reconciliation Deductions
EffectiveIncomeTaxRateReconciliationDeductions
|
-0.01 | |
CY2010Q4 | us-gaap |
Energy Related Inventory Coal
EnergyRelatedInventoryCoal
|
255000000 | |
CY2011Q4 | us-gaap |
Energy Related Inventory Coal
EnergyRelatedInventoryCoal
|
251000000 | |
CY2010Q4 | us-gaap |
Energy Related Inventory Gas Stored Underground
EnergyRelatedInventoryGasStoredUnderground
|
175000000 | |
CY2011Q4 | us-gaap |
Energy Related Inventory Gas Stored Underground
EnergyRelatedInventoryGasStoredUnderground
|
171000000 | |
CY2010Q4 | us-gaap |
Goodwill
Goodwill
|
411000000 | |
CY2009Q4 | us-gaap |
Goodwill Gross
GoodwillGross
|
831000000 | |
CY2010Q4 | us-gaap |
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
|
||
CY2010 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
420000000 | |
CY2010 | us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
68000000 | |
CY2009 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
50000000 | |
CY2010 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
52000000 | |
CY2011 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
47000000 | |
CY2009 | us-gaap |
Net Income Loss
NetIncomeLoss
|
612000000 | |
CY2010 | us-gaap |
Net Income Loss
NetIncomeLoss
|
139000000 | |
CY2011 | us-gaap |
Net Income Loss
NetIncomeLoss
|
519000000 | |
CY2011Q4 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
307000000 | |
CY2011Q4 | us-gaap |
Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
|
38000000 | |
CY2011Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
|
25000000 | |
CY2011Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
26000000 | |
CY2011Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
26000000 | |
CY2011Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
32000000 | |
CY2011Q4 | us-gaap |
Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
|
160000000 | |
CY2009 | us-gaap |
Other Income
OtherIncome
|
5000000 | |
CY2010 | us-gaap |
Other Income
OtherIncome
|
5000000 | |
CY2011 | us-gaap |
Other Income
OtherIncome
|
3000000 | |
CY2009 | us-gaap |
Other Interest And Dividend Income
OtherInterestAndDividendIncome
|
2000000 | |
CY2010 | us-gaap |
Other Interest And Dividend Income
OtherInterestAndDividendIncome
|
5000000 | |
CY2011 | us-gaap |
Other Interest And Dividend Income
OtherInterestAndDividendIncome
|
4000000 | |
CY2009 | us-gaap |
Other Noninterest Expense
OtherNoninterestExpense
|
11000000 | |
CY2010 | us-gaap |
Other Noninterest Expense
OtherNoninterestExpense
|
14000000 | |
CY2011 | us-gaap |
Other Noninterest Expense
OtherNoninterestExpense
|
15000000 | |
CY2009 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
23000000 | |
CY2010 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
33000000 | |
CY2011 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
23000000 | |
CY2009 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
71000000 | |
CY2010 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
90000000 | |
CY2011 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
69000000 | |
CY2011Q4 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Current And Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesCurrentAndNoncurrent
|
1350000000 | |
CY2010Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
26154000000 | |
CY2011Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
26468000000 | |
CY2010Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
17853000000 | |
CY2011Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
18127000000 | |
CY2009 | us-gaap |
Public Utilities Allowance For Funds Used During Construction Capitalized Cost Of Equity
PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity
|
36000000 | |
CY2010 | us-gaap |
Public Utilities Allowance For Funds Used During Construction Capitalized Cost Of Equity
PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity
|
52000000 | |
CY2011 | us-gaap |
Public Utilities Allowance For Funds Used During Construction Capitalized Cost Of Equity
PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity
|
34000000 | |
CY2010Q4 | us-gaap |
Public Utilities Inventory
PublicUtilitiesInventory
|
277000000 | |
CY2011Q4 | us-gaap |
Public Utilities Inventory
PublicUtilitiesInventory
|
290000000 | |
CY2011Q4 | us-gaap |
Regulatory Assets Current
RegulatoryAssetsCurrent
|
215000000 | |
CY2011Q4 | us-gaap |
Regulatory Assets Noncurrent
RegulatoryAssetsNoncurrent
|
1603000000 | |
CY2011Q4 | us-gaap |
Regulatory Liability Current
RegulatoryLiabilityCurrent
|
133000000 | |
CY2011Q4 | us-gaap |
Regulatory Liability Noncurrent
RegulatoryLiabilityNoncurrent
|
1502000000 | |
CY2011Q4 | us-gaap |
Unrecorded Unconditional Purchase Obligation Balance On Fifth Anniversary
UnrecordedUnconditionalPurchaseObligationBalanceOnFifthAnniversary
|
930000000 | |
CY2011Q4 | us-gaap |
Unrecorded Unconditional Purchase Obligation Balance On First Anniversary
UnrecordedUnconditionalPurchaseObligationBalanceOnFirstAnniversary
|
1972000000 | |
CY2011Q4 | us-gaap |
Unrecorded Unconditional Purchase Obligation Balance On Fourth Anniversary
UnrecordedUnconditionalPurchaseObligationBalanceOnFourthAnniversary
|
999000000 | |
CY2011Q4 | us-gaap |
Unrecorded Unconditional Purchase Obligation Balance On Second Anniversary
UnrecordedUnconditionalPurchaseObligationBalanceOnSecondAnniversary
|
1516000000 | |
CY2011Q4 | us-gaap |
Unrecorded Unconditional Purchase Obligation Balance On Third Anniversary
UnrecordedUnconditionalPurchaseObligationBalanceOnThirdAnniversary
|
1211000000 | |
CY2011Q4 | us-gaap |
Unrecorded Unconditional Purchase Obligation Balance Sheet Amount
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount
|
9114000000 | |
CY2011Q4 | us-gaap |
Unrecorded Unconditional Purchase Obligation Due After Five Years
UnrecordedUnconditionalPurchaseObligationDueAfterFiveYears
|
2486000000 |