|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash Flows from Operating Activities | |||||
| Net Loss from Operations | |||||
| Adjustments to Reconcile Net Loss to Net Cash (Used in) Provided by Operating Activities: | |||||
| Depreciation | |||||
| Non-Cash Lease Expenses | |||||
| Loss on Consolidation of Alset Capital Acquisition Corp. | |||||
| Impairment of Convertible Note Receivable- Related Party, and Equity Method Investment | |||||
| Impairments and Credit Losses | |||||
| Bad Debt write off | |||||
| Gain on Sale of Stock of Subsidiary | |||||
| Warrants Received from VEII after Converting Note Receivable | |||||
| Foreign Transaction Loss (Gain) | |||||
| Stock Based Compensation | |||||
| Unrealized Loss (Gain) on Securities Investment | |||||
| Unrealized Loss on Securities Investment - Related Party | |||||
| (Gain) Loss on Exchange of Investment Securities | |||||
| Realized (Gain) Loss on Securities Investment | |||||
| Gain on Exchange of Investment Securities | |||||
| Realized Loss (Gain) on Securities Investment | |||||
| Realized Loss on Securities Investment-Related Party | |||||
| Loss on Equity Method Investment | |||||
| Impairment on Equity Method Investment | |||||
| Changes in Operating Assets and Liabilities, net of acquisitions | |||||
| Real Estate | |||||
| Real Estate Reimbursement Receivable | |||||
| Account Receivables | |||||
| Other Receivable - Related Parties | |||||
| Prepaid Expense | |||||
| Deposits | |||||
| Trading Securities | |||||
| Inventory | |||||
| Accounts Payable and Accrued Expenses | |||||
| Deferred Revenue | |||||
| Operating Lease Liabilities | |||||
| Net Cash (Used in) Provided by Operating Activities | |||||
| Cash Flows from Investing Activities | |||||
| Purchase of Fixed Assets | |||||
| Purchase of Real Estate Improvements | |||||
| Purchase of Equity Interest of a Subsidiary | |||||
| Advance to Related Party | |||||
| Proceed from Sales of Investment in Securities at Fair Value - Related Party | |||||
| Collection of Advance to Related Parties | |||||
| Issuing Loan Receivable | |||||
| Issuing Loan Receivable - Related Party | |||||
| Collection of Loan Receivable - Related Party | |||||
| Cash Withdrawn from Trust Account for Redemptions | |||||
| Cash Withdrawn from Trust Account Available to the Company | |||||
| Net Cash Provided by Investing Activities | |||||
| Cash Flows from Financing Activities | |||||
| Proceeds from Common Stock Issuance | |||||
| Deemed Distribution to Shareholder | |||||
| Borrowing from a Commercial Loan | |||||
| Buyback Treasury Stock | |||||
| Proceeds from Note Payable | |||||
| Repayment to Notes Payable | |||||
| Repayment of Class A Common Stock | |||||
| Net Cash Provided by (Used in) Financing Activities | |||||
| Net (Decrease) Increase in Cash and Cash Equivalents and Restricted Cash | |||||
| Effects of Foreign Exchange Rates on Cash and Cash Equivalents | |||||
| Cash and Cash Equivalents and Restricted Cash - Beginning of Period | |||||
| Cash and Cash Equivalents and Restricted Cash- End of Period | |||||
| Cash | |||||
| Restricted Cash | |||||
| Total Cash and Restricted Cash | |||||
| Supplemental Disclosure of Cash Flow Information | |||||
| Cash Paid for Interest | |||||
| Cash Paid for Taxes | |||||
| Non-Cash Investing and Financing Activities | |||||
| Initial Recognition of ROU / Lease Liability | |||||
| Gain from Conversion of VEII Promissory Note to Stock and Warrants | |||||
| Promissory Notes Received in Exchange for Sale of HWH Common Stock to Investors | |||||
| Issuance of HWH Common Stock to EF Hutton for Deferred Underwriting Compensation | |||||
| Conversion of Ketomei Note Payable to Common Stock | |||||
| Gain from SHRG Convertible Notes | |||||
| Conversion of VEII Note Receivable to Common Stock | |||||
| Gain from SHRG Warrants and Convertible Notes | |||||
| Gain on Disposal of Hapi Travel | |||||
| Acquisition of NEAPI for Issued Shares | |||||
Loading...