|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$47.41M
1095.57%
YoY
|
-$3.966M
-93.27%
YoY
|
-$58.95M
27.56%
YoY
|
-$46.21M
-55.27%
YoY
|
-$103.3M
4000.13%
YoY
|
| Depreciation, Depletion And Amortization |
$1.199M
-2.4%
YoY
|
$1.228M
0.91%
YoY
|
$1.217M
26.37%
YoY
|
$963.1K
478.6%
YoY
|
$166.5K
732.25%
YoY
|
| Cash From Operating Activities |
-$5.928M
-214.96%
YoY
|
$5.156M
-31.06%
YoY
|
$7.479M
-123.48%
YoY
|
-$31.86M
90.93%
YoY
|
-$16.68M
-1117.34%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$175.5K
70.77%
YoY
|
$102.7K
252.97%
YoY
|
$29.11K
-95.15%
YoY
|
$599.7K
-102.34%
YoY
|
-$25.59M
127849.85%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.426M
-86.19%
YoY
|
$17.57M
-936.77%
YoY
|
-$2.100M
-75.2%
YoY
|
-$8.466M
-72.2%
YoY
|
-$30.45M
30354.03%
YoY
|
| Cash From Investing Activities |
$2.251M
-87.11%
YoY
|
$17.47M
-920.5%
YoY
|
-$2.129M
-85.92%
YoY
|
-$15.12M
-73.02%
YoY
|
-$56.04M
46603.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$21.10M
514.54%
YoY
|
$3.434M
-44.73%
YoY
|
$6.213M
-94.25%
YoY
|
$108.1M
331.17%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.100M
-105.14%
YoY
|
-$21.42M
-771.97%
YoY
|
$3.187M
-47.38%
YoY
|
$6.057M
-94.14%
YoY
|
$103.4M
414.51%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$5.928M
-214.96%
YoY
|
$5.156M
-31.06%
YoY
|
$7.479M
-123.48%
YoY
|
-$31.86M
90.93%
YoY
|
-$16.68M
-1117.34%
YoY
|
| Cash From Investing Activities |
$2.251M
-87.11%
YoY
|
$17.47M
-920.5%
YoY
|
-$2.129M
-85.92%
YoY
|
-$15.12M
-73.02%
YoY
|
-$56.04M
46603.33%
YoY
|
| Cash From Financing Activities |
$1.100M
-105.14%
YoY
|
-$21.42M
-771.97%
YoY
|
$3.187M
-47.38%
YoY
|
$6.057M
-94.14%
YoY
|
$103.4M
414.51%
YoY
|
| Net Change In Cash |
-$2.576M
-313.76%
YoY
|
$1.205M
-85.88%
YoY
|
$8.537M
-120.86%
YoY
|
-$40.92M
-233.34%
YoY
|
$30.69M
41.95%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.928M
-214.96%
YoY
|
$5.156M
-31.06%
YoY
|
$7.479M
-123.48%
YoY
|
-$31.86M
90.93%
YoY
|
-$16.68M
-1117.34%
YoY
|
| Capital Expenditures |
$175.5K
70.77%
YoY
|
$102.7K
252.97%
YoY
|
$29.11K
-95.15%
YoY
|
$599.7K
-102.34%
YoY
|
-$25.59M
127849.85%
YoY
|
| Free Cash Flow |
-$6.103M
-220.77%
YoY
|
$5.053M
-32.17%
YoY
|
$7.450M
-122.95%
YoY
|
-$32.46M
-464.43%
YoY
|
$8.906M
436.48%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.522M
-45.74%
YoY
|
-$32.37M
-1491.47%
YoY
|
$1.512M
-11.88%
YoY
|
-$8.221M
563.49%
YoY
|
-$8.333M
23.1%
YoY
|
$2.327M
-106.99%
YoY
|
$1.716M
-110.72%
YoY
|
-$1.239M
-78.69%
YoY
|
-$6.770M
56.59%
YoY
|
-$33.27M
149.69%
YoY
|
-$16.01M
36.71%
YoY
|
-$5.813M
-35.32%
YoY
|
-$4.323M
-45.49%
YoY
|
-$13.32M
-42.87%
YoY
|
-$11.71M
64.72%
YoY
|
-$8.987M
-86.52%
YoY
|
-$7.930M
-19.14%
YoY
|
-$23.32M
-443.5%
YoY
|
-$7.110M
-27.74%
YoY
|
| Depreciation, Depletion And Amortization |
$283.5K
-13.77%
YoY
|
$257.9K
-21.2%
YoY
|
$317.1K
11.58%
YoY
|
$294.8K
-4.25%
YoY
|
$328.8K
6.52%
YoY
|
$327.3K
-3.13%
YoY
|
$284.2K
5.59%
YoY
|
$307.9K
-3.28%
YoY
|
$308.7K
7.15%
YoY
|
$337.9K
-21.29%
YoY
|
$269.2K
45.95%
YoY
|
$318.3K
-5.21%
YoY
|
$288.1K
2021.5%
YoY
|
$429.3K
429.3%
YoY
|
$184.4K
260.27%
YoY
|
$335.8K
1289.98%
YoY
|
$13.58K
35.8%
YoY
|
$81.10K
N/A
|
$51.19K
N/A
|
| Cash From Operating Activities |
-$1.491M
-60.3%
YoY
|
-$436.1K
-103.14%
YoY
|
$883.4K
-130.95%
YoY
|
-$2.619M
-40.32%
YoY
|
-$3.756M
148.88%
YoY
|
$13.91M
-1890.22%
YoY
|
-$2.854M
-437.5%
YoY
|
-$4.388M
-141.01%
YoY
|
-$1.509M
-54.11%
YoY
|
-$776.9K
-77.95%
YoY
|
$845.7K
-106.93%
YoY
|
$10.70M
-198.77%
YoY
|
-$3.289M
-37.87%
YoY
|
-$3.524M
-65.45%
YoY
|
-$12.21M
-393.14%
YoY
|
-$10.83M
47.38%
YoY
|
-$5.294M
60.41%
YoY
|
-$10.20M
-484.84%
YoY
|
$4.164M
-141.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.870K
-88.78%
YoY
|
-$30.40K
-186.36%
YoY
|
$61.00K
90.03%
YoY
|
$83.60K
150.3%
YoY
|
$61.24K
2855.79%
YoY
|
$35.20K
700.0%
YoY
|
$32.10K
118.22%
YoY
|
$33.40K
868.12%
YoY
|
$2.072K
-74.97%
YoY
|
$4.400K
-98.87%
YoY
|
$14.71K
-100.28%
YoY
|
$3.450K
-101.67%
YoY
|
$8.277K
-101.14%
YoY
|
$389.3K
-102.72%
YoY
|
-$5.335M
-52.43%
YoY
|
-$206.7K
137.43%
YoY
|
-$726.5K
N/A
|
-$14.29M
142777.7%
YoY
|
-$11.22M
112051.6%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$1.606M
-233.33%
YoY
|
-$1.000M
14.1%
YoY
|
$2.221M
-89.63%
YoY
|
-$400.3K
-77.21%
YoY
|
-$1.205M
-12.49%
YoY
|
-$876.8K
610.07%
YoY
|
$21.41M
-1779.1%
YoY
|
-$1.756M
-358.39%
YoY
|
-$1.376M
-562.48%
YoY
|
-$123.5K
-91.11%
YoY
|
-$1.275M
61.39%
YoY
|
$679.8K
-110.32%
YoY
|
$297.6K
-102.29%
YoY
|
-$1.388M
-92.98%
YoY
|
-$790.0K
1960.51%
YoY
|
-$6.585M
-379.04%
YoY
|
-$13.01M
32432.17%
YoY
|
-$19.76M
98714.1%
YoY
|
| Cash From Investing Activities |
-$2.657M
475.82%
YoY
|
$1.636M
-232.01%
YoY
|
-$1.061M
16.78%
YoY
|
$2.137M
-90.0%
YoY
|
-$461.5K
-73.76%
YoY
|
-$1.240M
-10.23%
YoY
|
-$908.9K
557.72%
YoY
|
$21.38M
-1771.96%
YoY
|
-$1.759M
-361.88%
YoY
|
-$1.381M
1405.45%
YoY
|
-$138.2K
-97.94%
YoY
|
-$1.278M
28.28%
YoY
|
$671.5K
-109.18%
YoY
|
-$91.72K
-99.66%
YoY
|
-$6.723M
-78.3%
YoY
|
-$996.6K
763.8%
YoY
|
-$7.312M
-411.14%
YoY
|
-$27.30M
54501.28%
YoY
|
-$30.98M
103159.93%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.614M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.434M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$6.152K
-100.26%
YoY
|
-$897.6K
1750.72%
YoY
|
-$328.4K
1628.42%
YoY
|
-$7.200K
-99.97%
YoY
|
$2.333M
-1071.53%
YoY
|
-$48.50K
-78.06%
YoY
|
-$19.00K
66.08%
YoY
|
-$21.11M
124451.03%
YoY
|
-$240.2K
-106.99%
YoY
|
-$221.1K
-460.34%
YoY
|
-$11.44K
-74.58%
YoY
|
-$16.95K
384.29%
YoY
|
$3.434M
-43.19%
YoY
|
$61.35K
-99.77%
YoY
|
-$45.01K
-100.14%
YoY
|
-$3.500K
-100.01%
YoY
|
$6.045M
-729.65%
YoY
|
$26.18M
95.38%
YoY
|
$33.34M
242.64%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.491M
-60.3%
YoY
|
-$436.1K
-103.14%
YoY
|
$883.4K
-130.95%
YoY
|
-$2.619M
-40.32%
YoY
|
-$3.756M
148.88%
YoY
|
$13.91M
-1890.22%
YoY
|
-$2.854M
-437.5%
YoY
|
-$4.388M
-141.01%
YoY
|
-$1.509M
-54.11%
YoY
|
-$776.9K
-77.95%
YoY
|
$845.7K
-106.93%
YoY
|
$10.70M
-198.77%
YoY
|
-$3.289M
-37.87%
YoY
|
-$3.524M
-65.45%
YoY
|
-$12.21M
-393.14%
YoY
|
-$10.83M
47.38%
YoY
|
-$5.294M
60.41%
YoY
|
-$10.20M
-484.84%
YoY
|
$4.164M
-141.76%
YoY
|
| Cash From Investing Activities |
-$2.657M
475.82%
YoY
|
$1.636M
-232.01%
YoY
|
-$1.061M
16.78%
YoY
|
$2.137M
-90.0%
YoY
|
-$461.5K
-73.76%
YoY
|
-$1.240M
-10.23%
YoY
|
-$908.9K
557.72%
YoY
|
$21.38M
-1771.96%
YoY
|
-$1.759M
-361.88%
YoY
|
-$1.381M
1405.45%
YoY
|
-$138.2K
-97.94%
YoY
|
-$1.278M
28.28%
YoY
|
$671.5K
-109.18%
YoY
|
-$91.72K
-99.66%
YoY
|
-$6.723M
-78.3%
YoY
|
-$996.6K
763.8%
YoY
|
-$7.312M
-411.14%
YoY
|
-$27.30M
54501.28%
YoY
|
-$30.98M
103159.93%
YoY
|
| Cash From Financing Activities |
-$6.152K
-100.26%
YoY
|
-$897.6K
1750.72%
YoY
|
-$328.4K
1628.42%
YoY
|
-$7.200K
-99.97%
YoY
|
$2.333M
-1071.53%
YoY
|
-$48.50K
-78.06%
YoY
|
-$19.00K
66.08%
YoY
|
-$21.11M
124451.03%
YoY
|
-$240.2K
-106.99%
YoY
|
-$221.1K
-460.34%
YoY
|
-$11.44K
-74.58%
YoY
|
-$16.95K
384.29%
YoY
|
$3.434M
-43.19%
YoY
|
$61.35K
-99.77%
YoY
|
-$45.01K
-100.14%
YoY
|
-$3.500K
-100.01%
YoY
|
$6.045M
-729.65%
YoY
|
$26.18M
95.38%
YoY
|
$33.34M
242.64%
YoY
|
| Net Change In Cash |
-$4.155M
120.5%
YoY
|
$302.7K
-97.6%
YoY
|
-$506.4K
-86.61%
YoY
|
-$488.5K
-88.15%
YoY
|
-$1.884M
-46.29%
YoY
|
$12.62M
-630.51%
YoY
|
-$3.782M
-643.37%
YoY
|
-$4.124M
-143.86%
YoY
|
-$3.508M
-529.72%
YoY
|
-$2.379M
-33.07%
YoY
|
$696.0K
-103.67%
YoY
|
$9.403M
-179.47%
YoY
|
$816.3K
-112.44%
YoY
|
-$3.554M
-68.6%
YoY
|
-$18.97M
-390.8%
YoY
|
-$11.83M
-131.64%
YoY
|
-$6.561M
243.49%
YoY
|
-$11.32M
-170.74%
YoY
|
$6.525M
-2516.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.491M
-60.3%
YoY
|
-$436.1K
-103.14%
YoY
|
$883.4K
-130.95%
YoY
|
-$2.619M
-40.32%
YoY
|
-$3.756M
148.88%
YoY
|
$13.91M
-1890.22%
YoY
|
-$2.854M
-437.5%
YoY
|
-$4.388M
-141.01%
YoY
|
-$1.509M
-54.11%
YoY
|
-$776.9K
-77.95%
YoY
|
$845.7K
-106.93%
YoY
|
$10.70M
-198.77%
YoY
|
-$3.289M
-37.87%
YoY
|
-$3.524M
-65.45%
YoY
|
-$12.21M
-393.14%
YoY
|
-$10.83M
47.38%
YoY
|
-$5.294M
60.41%
YoY
|
-$10.20M
-484.84%
YoY
|
$4.164M
-141.76%
YoY
|
| Capital Expenditures |
$6.870K
-88.78%
YoY
|
-$30.40K
-186.36%
YoY
|
$61.00K
90.03%
YoY
|
$83.60K
150.3%
YoY
|
$61.24K
2855.79%
YoY
|
$35.20K
700.0%
YoY
|
$32.10K
118.22%
YoY
|
$33.40K
868.12%
YoY
|
$2.072K
-74.97%
YoY
|
$4.400K
-98.87%
YoY
|
$14.71K
-100.28%
YoY
|
$3.450K
-101.67%
YoY
|
$8.277K
-101.14%
YoY
|
$389.3K
-102.72%
YoY
|
-$5.335M
-52.43%
YoY
|
-$206.7K
137.43%
YoY
|
-$726.5K
N/A
|
-$14.29M
142777.7%
YoY
|
-$11.22M
112051.6%
YoY
|
| Free Cash Flow |
-$1.498M
-60.76%
YoY
|
-$405.7K
-102.92%
YoY
|
$822.4K
-128.49%
YoY
|
-$2.702M
-38.88%
YoY
|
-$3.817M
152.59%
YoY
|
$13.87M
-1875.63%
YoY
|
-$2.886M
-447.34%
YoY
|
-$4.421M
-141.34%
YoY
|
-$1.511M
-54.17%
YoY
|
-$781.3K
-80.03%
YoY
|
$831.0K
-112.09%
YoY
|
$10.70M
-200.66%
YoY
|
-$3.297M
-27.8%
YoY
|
-$3.913M
-195.69%
YoY
|
-$6.871M
-144.68%
YoY
|
-$10.63M
46.3%
YoY
|
-$4.567M
38.4%
YoY
|
$4.089M
53.74%
YoY
|
$15.38M
-254.41%
YoY
|
Loading...