|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$148.4M
173.73%
YoY
|
$54.21M
-57.74%
YoY
|
$128.3M
-35.75%
YoY
|
$199.7M
48.19%
YoY
|
$134.7M
0.05%
YoY
|
| Depreciation, Depletion And Amortization |
$62.00M
-9.43%
YoY
|
$68.46M
2.89%
YoY
|
$66.53M
10.34%
YoY
|
$60.30M
14.0%
YoY
|
$52.89M
10.72%
YoY
|
| Cash From Operating Activities |
$233.3M
78.44%
YoY
|
$130.7M
-37.42%
YoY
|
$208.9M
13.81%
YoY
|
$183.6M
30.9%
YoY
|
$140.2M
-30.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$107.4M
89.12%
YoY
|
$56.79M
-6.91%
YoY
|
$61.01M
3.6%
YoY
|
$58.89M
84.73%
YoY
|
$31.88M
-12.63%
YoY
|
| Acquisitions |
N/A
|
$13.76M
N/A
|
N/A
|
$149.4M
593.69%
YoY
|
$21.54M
293.26%
YoY
|
| Other Investing Activities |
-$2.400M
-85.67%
YoY
|
-$16.75M
347.22%
YoY
|
-$3.746M
-97.49%
YoY
|
-$149.4M
868.47%
YoY
|
-$15.43M
141.02%
YoY
|
| Cash From Investing Activities |
-$109.8M
49.3%
YoY
|
-$73.54M
13.58%
YoY
|
-$64.75M
-68.91%
YoY
|
-$208.3M
340.3%
YoY
|
-$47.30M
10.42%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$15.60M
1.5%
YoY
|
$15.37M
0.97%
YoY
|
$15.22M
0.12%
YoY
|
$15.20M
-1.18%
YoY
|
$15.39M
N/A
|
| Common Stock Issuance & Retirement, Net |
$30.20M
1606.21%
YoY
|
$1.770M
-101.14%
YoY
|
-$155.0M
-681.94%
YoY
|
$26.64M
-65.91%
YoY
|
$78.13M
571.75%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$56.10M
-85.12%
YoY
|
-$377.1M
-184.61%
YoY
|
$445.7M
-820.41%
YoY
|
-$61.87M
143.83%
YoY
|
-$25.37M
-14.32%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$233.3M
78.44%
YoY
|
$130.7M
-37.42%
YoY
|
$208.9M
13.81%
YoY
|
$183.6M
30.9%
YoY
|
$140.2M
-30.31%
YoY
|
| Cash From Investing Activities |
-$109.8M
49.3%
YoY
|
-$73.54M
13.58%
YoY
|
-$64.75M
-68.91%
YoY
|
-$208.3M
340.3%
YoY
|
-$47.30M
10.42%
YoY
|
| Cash From Financing Activities |
-$56.10M
-85.12%
YoY
|
-$377.1M
-184.61%
YoY
|
$445.7M
-820.41%
YoY
|
-$61.87M
143.83%
YoY
|
-$25.37M
-14.32%
YoY
|
| Net Change In Cash |
$69.10M
-121.43%
YoY
|
-$322.5M
-154.67%
YoY
|
$589.9M
-789.47%
YoY
|
-$85.55M
-233.67%
YoY
|
$64.00M
-52.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$233.3M
78.44%
YoY
|
$130.7M
-37.42%
YoY
|
$208.9M
13.81%
YoY
|
$183.6M
30.9%
YoY
|
$140.2M
-30.31%
YoY
|
| Capital Expenditures |
$107.4M
89.12%
YoY
|
$56.79M
-6.91%
YoY
|
$61.01M
3.6%
YoY
|
$58.89M
84.73%
YoY
|
$31.88M
-12.63%
YoY
|
| Free Cash Flow |
$125.9M
70.23%
YoY
|
$73.96M
-50.0%
YoY
|
$147.9M
18.63%
YoY
|
$124.7M
15.07%
YoY
|
$108.4M
-34.22%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$66.80M
170.45%
YoY
|
$52.30M
7.01%
YoY
|
$46.20M
-409.96%
YoY
|
$25.20M
67.68%
YoY
|
$24.70M
373.54%
YoY
|
$48.87M
30.32%
YoY
|
-$14.91M
-145.55%
YoY
|
$15.03M
-44.62%
YoY
|
$5.216M
-83.13%
YoY
|
$37.50M
-14.27%
YoY
|
$32.72M
-55.88%
YoY
|
$27.14M
-39.65%
YoY
|
$30.92M
-15.93%
YoY
|
$43.75M
10.31%
YoY
|
$74.17M
253.11%
YoY
|
$44.97M
27.0%
YoY
|
$36.78M
-4.89%
YoY
|
$39.66M
-5.13%
YoY
|
$21.00M
-53.97%
YoY
|
| Depreciation, Depletion And Amortization |
$15.80M
-1.86%
YoY
|
$15.20M
-8.6%
YoY
|
$15.10M
-15.67%
YoY
|
$15.60M
-8.05%
YoY
|
$16.10M
-5.03%
YoY
|
$16.63M
-0.61%
YoY
|
$17.91M
83.67%
YoY
|
$16.97M
81.11%
YoY
|
$16.95M
2.6%
YoY
|
$16.73M
5.48%
YoY
|
$9.749M
14.6%
YoY
|
$9.368M
10.65%
YoY
|
$16.52M
18.97%
YoY
|
$15.86M
16.06%
YoY
|
$8.507M
8.04%
YoY
|
$8.466M
12.73%
YoY
|
$13.89M
9.17%
YoY
|
$13.67M
10.23%
YoY
|
$7.874M
9.54%
YoY
|
| Cash From Operating Activities |
-$6.000M
-120.76%
YoY
|
$80.50M
-2.65%
YoY
|
$78.70M
131.05%
YoY
|
$45.20M
573.22%
YoY
|
$28.90M
296.81%
YoY
|
$82.69M
-1.61%
YoY
|
$34.06M
-53.02%
YoY
|
$6.714M
-70.3%
YoY
|
$7.283M
-75.57%
YoY
|
$84.04M
18.89%
YoY
|
$72.50M
11.02%
YoY
|
$22.60M
-40.16%
YoY
|
$29.81M
203.54%
YoY
|
$70.69M
105.73%
YoY
|
$65.31M
258.86%
YoY
|
$37.78M
12.46%
YoY
|
$9.821M
-81.84%
YoY
|
$34.36M
-48.57%
YoY
|
$18.20M
-73.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$36.60M
163.31%
YoY
|
$37.50M
194.28%
YoY
|
$27.90M
120.75%
YoY
|
$28.10M
90.16%
YoY
|
$13.90M
-16.41%
YoY
|
$12.74M
-10.29%
YoY
|
$12.64M
-4.25%
YoY
|
$14.78M
-15.14%
YoY
|
$16.63M
2.58%
YoY
|
$14.21M
-26.7%
YoY
|
$13.20M
-194.08%
YoY
|
$17.41M
-240.42%
YoY
|
$16.21M
23.98%
YoY
|
$19.38M
-311.64%
YoY
|
-$14.03M
65.28%
YoY
|
-$12.40M
128.3%
YoY
|
$13.08M
48.29%
YoY
|
-$9.156M
-18.97%
YoY
|
-$8.489M
-28.06%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$600.0K
-83.35%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.400M
16.67%
YoY
|
-$400.0K
36.52%
YoY
|
-$400.0K
34.68%
YoY
|
-$400.0K
-97.16%
YoY
|
-$1.200M
-42.64%
YoY
|
-$293.0K
-15.32%
YoY
|
-$297.0K
-1.0%
YoY
|
-$14.07M
349.84%
YoY
|
-$2.092M
N/A
|
-$346.0K
-90.41%
YoY
|
-$300.0K
N/A
|
-$3.128M
-97.85%
YoY
|
$0.00
-100.0%
YoY
|
-$3.608M
-470.05%
YoY
|
$0.00
-100.0%
YoY
|
-$145.2M
864.2%
YoY
|
-$600.0K
-83.33%
YoY
|
$975.0K
-122.16%
YoY
|
$2.257M
-350.78%
YoY
|
| Cash From Investing Activities |
-$38.00M
151.66%
YoY
|
-$37.90M
190.73%
YoY
|
-$28.30M
118.77%
YoY
|
-$28.50M
-1.21%
YoY
|
-$15.10M
-19.34%
YoY
|
-$13.04M
-10.41%
YoY
|
-$12.94M
-3.46%
YoY
|
-$28.85M
40.44%
YoY
|
-$18.72M
15.49%
YoY
|
-$14.55M
-36.7%
YoY
|
-$13.40M
-4.5%
YoY
|
-$20.54M
-86.96%
YoY
|
-$16.21M
18.54%
YoY
|
-$22.99M
180.97%
YoY
|
-$14.03M
125.14%
YoY
|
-$157.6M
669.1%
YoY
|
-$13.68M
10.15%
YoY
|
-$8.181M
-47.22%
YoY
|
-$6.232M
-51.31%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$3.800M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$3.800M
-0.26%
YoY
|
N/A
|
N/A
|
N/A
|
$3.810M
-0.1%
YoY
|
N/A
|
N/A
|
N/A
|
$3.814M
0.66%
YoY
|
N/A
|
N/A
|
N/A
|
$3.789M
-1.69%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$500.0K
0.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$500.0K
N/A
|
N/A
N/A
|
$1.770M
-95.58%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$40.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.594M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$44.90M
235.07%
YoY
|
-$9.100M
242.11%
YoY
|
-$4.200M
-98.8%
YoY
|
-$29.40M
225.91%
YoY
|
-$13.40M
-5.21%
YoY
|
-$2.660M
-68.76%
YoY
|
-$351.3M
-174.23%
YoY
|
-$9.021M
10.4%
YoY
|
-$14.14M
30.84%
YoY
|
-$8.516M
5.24%
YoY
|
$473.2M
-4428.18%
YoY
|
-$8.171M
-67.35%
YoY
|
-$10.81M
-39.34%
YoY
|
-$8.092M
-72.03%
YoY
|
-$10.93M
-136.7%
YoY
|
-$25.03M
80.84%
YoY
|
-$17.81M
43.16%
YoY
|
-$28.93M
750.76%
YoY
|
$29.79M
-438.56%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$6.000M
-120.76%
YoY
|
$80.50M
-2.65%
YoY
|
$78.70M
131.05%
YoY
|
$45.20M
573.22%
YoY
|
$28.90M
296.81%
YoY
|
$82.69M
-1.61%
YoY
|
$34.06M
-53.02%
YoY
|
$6.714M
-70.3%
YoY
|
$7.283M
-75.57%
YoY
|
$84.04M
18.89%
YoY
|
$72.50M
11.02%
YoY
|
$22.60M
-40.16%
YoY
|
$29.81M
203.54%
YoY
|
$70.69M
105.73%
YoY
|
$65.31M
258.86%
YoY
|
$37.78M
12.46%
YoY
|
$9.821M
-81.84%
YoY
|
$34.36M
-48.57%
YoY
|
$18.20M
-73.0%
YoY
|
| Cash From Investing Activities |
-$38.00M
151.66%
YoY
|
-$37.90M
190.73%
YoY
|
-$28.30M
118.77%
YoY
|
-$28.50M
-1.21%
YoY
|
-$15.10M
-19.34%
YoY
|
-$13.04M
-10.41%
YoY
|
-$12.94M
-3.46%
YoY
|
-$28.85M
40.44%
YoY
|
-$18.72M
15.49%
YoY
|
-$14.55M
-36.7%
YoY
|
-$13.40M
-4.5%
YoY
|
-$20.54M
-86.96%
YoY
|
-$16.21M
18.54%
YoY
|
-$22.99M
180.97%
YoY
|
-$14.03M
125.14%
YoY
|
-$157.6M
669.1%
YoY
|
-$13.68M
10.15%
YoY
|
-$8.181M
-47.22%
YoY
|
-$6.232M
-51.31%
YoY
|
| Cash From Financing Activities |
-$44.90M
235.07%
YoY
|
-$9.100M
242.11%
YoY
|
-$4.200M
-98.8%
YoY
|
-$29.40M
225.91%
YoY
|
-$13.40M
-5.21%
YoY
|
-$2.660M
-68.76%
YoY
|
-$351.3M
-174.23%
YoY
|
-$9.021M
10.4%
YoY
|
-$14.14M
30.84%
YoY
|
-$8.516M
5.24%
YoY
|
$473.2M
-4428.18%
YoY
|
-$8.171M
-67.35%
YoY
|
-$10.81M
-39.34%
YoY
|
-$8.092M
-72.03%
YoY
|
-$10.93M
-136.7%
YoY
|
-$25.03M
80.84%
YoY
|
-$17.81M
43.16%
YoY
|
-$28.93M
750.76%
YoY
|
$29.79M
-438.56%
YoY
|
| Net Change In Cash |
-$89.80M
-10077.78%
YoY
|
$33.50M
-49.99%
YoY
|
$46.20M
-113.99%
YoY
|
-$12.70M
-59.24%
YoY
|
$900.0K
-103.36%
YoY
|
$66.99M
9.88%
YoY
|
-$330.1M
-162.02%
YoY
|
-$31.16M
409.99%
YoY
|
-$26.78M
-1040.5%
YoY
|
$60.97M
53.93%
YoY
|
$532.3M
1219.5%
YoY
|
-$6.109M
-95.78%
YoY
|
$2.847M
-112.31%
YoY
|
$39.61M
-1540.81%
YoY
|
$40.34M
-3.4%
YoY
|
-$144.8M
19498.38%
YoY
|
-$23.14M
-178.32%
YoY
|
-$2.749M
-105.74%
YoY
|
$41.76M
-8.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.000M
-120.76%
YoY
|
$80.50M
-2.65%
YoY
|
$78.70M
131.05%
YoY
|
$45.20M
573.22%
YoY
|
$28.90M
296.81%
YoY
|
$82.69M
-1.61%
YoY
|
$34.06M
-53.02%
YoY
|
$6.714M
-70.3%
YoY
|
$7.283M
-75.57%
YoY
|
$84.04M
18.89%
YoY
|
$72.50M
11.02%
YoY
|
$22.60M
-40.16%
YoY
|
$29.81M
203.54%
YoY
|
$70.69M
105.73%
YoY
|
$65.31M
258.86%
YoY
|
$37.78M
12.46%
YoY
|
$9.821M
-81.84%
YoY
|
$34.36M
-48.57%
YoY
|
$18.20M
-73.0%
YoY
|
| Capital Expenditures |
$36.60M
163.31%
YoY
|
$37.50M
194.28%
YoY
|
$27.90M
120.75%
YoY
|
$28.10M
90.16%
YoY
|
$13.90M
-16.41%
YoY
|
$12.74M
-10.29%
YoY
|
$12.64M
-4.25%
YoY
|
$14.78M
-15.14%
YoY
|
$16.63M
2.58%
YoY
|
$14.21M
-26.7%
YoY
|
$13.20M
-194.08%
YoY
|
$17.41M
-240.42%
YoY
|
$16.21M
23.98%
YoY
|
$19.38M
-311.64%
YoY
|
-$14.03M
65.28%
YoY
|
-$12.40M
128.3%
YoY
|
$13.08M
48.29%
YoY
|
-$9.156M
-18.97%
YoY
|
-$8.489M
-28.06%
YoY
|
| Free Cash Flow |
-$42.60M
-384.0%
YoY
|
$43.00M
-38.52%
YoY
|
$50.80M
137.13%
YoY
|
$17.10M
-312.08%
YoY
|
$15.00M
-260.5%
YoY
|
$69.95M
0.16%
YoY
|
$21.42M
-63.87%
YoY
|
-$8.063M
-255.36%
YoY
|
-$9.346M
-168.72%
YoY
|
$69.83M
36.1%
YoY
|
$59.30M
-25.25%
YoY
|
$5.190M
-89.66%
YoY
|
$13.60M
-517.98%
YoY
|
$51.31M
17.91%
YoY
|
$79.34M
197.28%
YoY
|
$50.18M
28.59%
YoY
|
-$3.254M
-107.19%
YoY
|
$43.51M
-44.28%
YoY
|
$26.69M
-66.3%
YoY
|
Loading...