2011 Q3 Form 10-Q Financial Statement
#000095012311096521 Filed on November 08, 2011
Income Statement
Concept | 2011 Q3 |
---|---|
Revenue | $128.5M |
YoY Change | -8.87% |
Cost Of Revenue | $79.65M |
YoY Change | -0.81% |
Gross Profit | $48.85M |
YoY Change | -19.53% |
Gross Profit Margin | 38.01% |
Selling, General & Admin | $16.47M |
YoY Change | -19.64% |
% of Gross Profit | 33.72% |
Research & Development | $17.59M |
YoY Change | 5.34% |
% of Gross Profit | 36.01% |
Depreciation & Amortization | $2.799M |
YoY Change | -3.48% |
% of Gross Profit | 5.73% |
Operating Expenses | $38.17M |
YoY Change | -0.59% |
Operating Profit | $10.67M |
YoY Change | -52.13% |
Interest Expense | |
YoY Change | |
% of Operating Profit | |
Other Income/Expense, Net | -$259.0K |
YoY Change | -121.58% |
Pretax Income | $10.42M |
YoY Change | -55.68% |
Income Tax | $3.244M |
% Of Pretax Income | 31.15% |
Net Earnings | $6.592M |
YoY Change | -66.87% |
Net Earnings / Revenue | 5.13% |
Basic Earnings Per Share | $0.15 |
Diluted Earnings Per Share | $0.15 |
COMMON SHARES | |
Basic Shares Outstanding | 43.54M shares |
Diluted Shares Outstanding | 43.82M shares |
Balance Sheet
Concept | 2011 Q3 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $154.9M |
YoY Change | 37.81% |
Cash & Equivalents | $132.3M |
Short-Term Investments | $22.70M |
Other Short-Term Assets | $12.39M |
YoY Change | -74.6% |
Inventory | $92.82M |
Prepaid Expenses | |
Receivables | $132.0M |
Other Receivables | $6.600M |
Total Short-Term Assets | $406.4M |
YoY Change | 17.91% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $40.84M |
YoY Change | 65.33% |
Goodwill | $46.52M |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | |
YoY Change | |
Other Assets | $14.00M |
YoY Change | -52.38% |
Total Long-Term Assets | $147.0M |
YoY Change | -3.17% |
TOTAL ASSETS | |
Total Short-Term Assets | $406.4M |
Total Long-Term Assets | $147.0M |
Total Assets | $553.4M |
YoY Change | 11.47% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $50.56M |
YoY Change | 39.67% |
Accrued Expenses | $28.50M |
YoY Change | -6.56% |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $0.00 |
YoY Change | |
Long-Term Debt Due | |
YoY Change | |
Total Short-Term Liabilities | $96.56M |
YoY Change | -16.47% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $0.00 |
YoY Change | |
Other Long-Term Liabilities | $5.943M |
YoY Change | -75.84% |
Total Long-Term Liabilities | $5.943M |
YoY Change | -75.84% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $96.56M |
Total Long-Term Liabilities | $5.943M |
Total Liabilities | $128.3M |
YoY Change | -19.19% |
SHAREHOLDERS EQUITY | |
Retained Earnings | $127.5M |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $425.1M |
YoY Change | |
Total Liabilities & Shareholders Equity | $553.4M |
YoY Change | 11.47% |
Cashflow Statement
Concept | 2011 Q3 |
---|---|
OPERATING ACTIVITIES | |
Net Income | $6.592M |
YoY Change | -66.87% |
Depreciation, Depletion And Amortization | $2.799M |
YoY Change | -3.48% |
Cash From Operating Activities | $13.20M |
YoY Change | -203.94% |
INVESTING ACTIVITIES | |
Capital Expenditures | -$5.900M |
YoY Change | 47.5% |
Acquisitions | |
YoY Change | |
Other Investing Activities | -$12.60M |
YoY Change | -1069.23% |
Cash From Investing Activities | -$18.50M |
YoY Change | 585.19% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | -100.0K |
YoY Change | -110.0% |
NET CHANGE | |
Cash From Operating Activities | 13.20M |
Cash From Investing Activities | -18.50M |
Cash From Financing Activities | -100.0K |
Net Change In Cash | -5.400M |
YoY Change | -62.5% |
FREE CASH FLOW | |
Cash From Operating Activities | $13.20M |
Capital Expenditures | -$5.900M |
Free Cash Flow | $19.10M |
YoY Change | -319.54% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2010Q4 | us-gaap |
Common Stock Value Outstanding
CommonStockValueOutstanding
|
43000 | USD |
CY2011Q3 | us-gaap |
Common Stock Value Outstanding
CommonStockValueOutstanding
|
44000 | USD |
CY2010Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
7510000 | USD |
CY2011Q3 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
7689000 | USD |
CY2010Q4 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
3166000 | USD |
CY2011Q3 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
5176000 | USD |
CY2010Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
5155000 | USD |
CY2011Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
5271000 | USD |
CY2010Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
23202000 | USD |
CY2011Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
43535000 | shares |
CY2010Q4 | aeis |
Customer Deposits And Deferred Revenue Current
CustomerDepositsAndDeferredRevenueCurrent
|
6803000 | USD |
CY2011Q3 | aeis |
Customer Deposits And Deferred Revenue Current
CustomerDepositsAndDeferredRevenueCurrent
|
10145000 | USD |
CY2010Q4 | aeis |
Uncertain Tax Positions And Other Deposits
UncertainTaxPositionsAndOtherDeposits
|
8874000 | USD |
CY2011Q3 | aeis |
Uncertain Tax Positions And Other Deposits
UncertainTaxPositionsAndOtherDeposits
|
8868000 | USD |
CY2010Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
56185000 | USD |
CY2011Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
50559000 | USD |
CY2010Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
119893000 | USD |
CY2011Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
132048000 | USD |
CY2010Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
3602000 | USD |
CY2011Q3 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
7387000 | USD |
CY2010Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
27074000 | USD |
CY2011Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
28533000 | USD |
CY2010Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
258398000 | USD |
CY2011Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
268985000 | USD |
CY2010Q4 | us-gaap |
Assets
Assets
|
505157000 | USD |
CY2011Q3 | us-gaap |
Assets
Assets
|
553430000 | USD |
CY2010Q4 | us-gaap |
Assets Current
AssetsCurrent
|
361767000 | USD |
CY2011Q3 | us-gaap |
Assets Current
AssetsCurrent
|
406444000 | USD |
CY2010Q4 | us-gaap |
Available For Sale Securities Equity Securities Current
AvailableForSaleSecuritiesEquitySecuritiesCurrent
|
9640000 | USD |
CY2011Q3 | us-gaap |
Available For Sale Securities Equity Securities Current
AvailableForSaleSecuritiesEquitySecuritiesCurrent
|
22669000 | USD |
CY2010Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
130914000 | USD |
CY2011Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
132253000 | USD |
CY2010Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2011Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2011Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
8881000 | USD |
CY2010Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
48421000 | USD |
CY2011Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
45590000 | USD |
CY2010Q4 | us-gaap |
Goodwill
Goodwill
|
48360000 | USD |
CY2011Q3 | us-gaap |
Goodwill
Goodwill
|
46515000 | USD |
CY2010Q4 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
6061000 | USD |
CY2011Q3 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
6570000 | USD |
CY2010Q4 | us-gaap |
Inventory Net
InventoryNet
|
77593000 | USD |
CY2011Q3 | us-gaap |
Inventory Net
InventoryNet
|
92822000 | USD |
CY2010Q4 | us-gaap |
Liabilities
Liabilities
|
131189000 | USD |
CY2011Q3 | us-gaap |
Liabilities
Liabilities
|
128333000 | USD |
CY2010Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
505157000 | USD |
CY2011Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
553430000 | USD |
CY2010Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
102325000 | USD |
CY2011Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
96558000 | USD |
CY2010Q4 | us-gaap |
Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
|
14176000 | USD |
CY2011Q3 | us-gaap |
Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
|
14176000 | USD |
CY2010Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
10156000 | USD |
CY2011Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
12393000 | USD |
CY2010Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
5389000 | USD |
CY2011Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
11250000 | USD |
CY2010Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
3728000 | USD |
CY2011Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
5943000 | USD |
CY2010Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
USD | |
CY2011Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
USD | |
CY2010Q4 | us-gaap |
Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
|
7144000 | USD |
CY2011Q3 | us-gaap |
Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
|
8336000 | USD |
CY2010Q4 | us-gaap |
Product Warranty Accrual Noncurrent
ProductWarrantyAccrualNoncurrent
|
5805000 | USD |
CY2011Q3 | us-gaap |
Product Warranty Accrual Noncurrent
ProductWarrantyAccrualNoncurrent
|
6385000 | USD |
CY2010Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
34569000 | USD |
CY2011Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
40837000 | USD |
CY2010Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
88453000 | USD |
CY2011Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
127535000 | USD |
CY2010Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
373968000 | USD |
CY2011Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
425097000 | USD |