2011 Q3 Form 10-Q Financial Statement

#000095012311096521 Filed on November 08, 2011

View on sec.gov

Income Statement

Concept 2011 Q3
Revenue $128.5M
YoY Change -8.87%
Cost Of Revenue $79.65M
YoY Change -0.81%
Gross Profit $48.85M
YoY Change -19.53%
Gross Profit Margin 38.01%
Selling, General & Admin $16.47M
YoY Change -19.64%
% of Gross Profit 33.72%
Research & Development $17.59M
YoY Change 5.34%
% of Gross Profit 36.01%
Depreciation & Amortization $2.799M
YoY Change -3.48%
% of Gross Profit 5.73%
Operating Expenses $38.17M
YoY Change -0.59%
Operating Profit $10.67M
YoY Change -52.13%
Interest Expense
YoY Change
% of Operating Profit
Other Income/Expense, Net -$259.0K
YoY Change -121.58%
Pretax Income $10.42M
YoY Change -55.68%
Income Tax $3.244M
% Of Pretax Income 31.15%
Net Earnings $6.592M
YoY Change -66.87%
Net Earnings / Revenue 5.13%
Basic Earnings Per Share $0.15
Diluted Earnings Per Share $0.15
COMMON SHARES
Basic Shares Outstanding 43.54M shares
Diluted Shares Outstanding 43.82M shares

Balance Sheet

Concept 2011 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $154.9M
YoY Change 37.81%
Cash & Equivalents $132.3M
Short-Term Investments $22.70M
Other Short-Term Assets $12.39M
YoY Change -74.6%
Inventory $92.82M
Prepaid Expenses
Receivables $132.0M
Other Receivables $6.600M
Total Short-Term Assets $406.4M
YoY Change 17.91%
LONG-TERM ASSETS
Property, Plant & Equipment $40.84M
YoY Change 65.33%
Goodwill $46.52M
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $14.00M
YoY Change -52.38%
Total Long-Term Assets $147.0M
YoY Change -3.17%
TOTAL ASSETS
Total Short-Term Assets $406.4M
Total Long-Term Assets $147.0M
Total Assets $553.4M
YoY Change 11.47%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $50.56M
YoY Change 39.67%
Accrued Expenses $28.50M
YoY Change -6.56%
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $96.56M
YoY Change -16.47%
LONG-TERM LIABILITIES
Long-Term Debt $0.00
YoY Change
Other Long-Term Liabilities $5.943M
YoY Change -75.84%
Total Long-Term Liabilities $5.943M
YoY Change -75.84%
TOTAL LIABILITIES
Total Short-Term Liabilities $96.56M
Total Long-Term Liabilities $5.943M
Total Liabilities $128.3M
YoY Change -19.19%
SHAREHOLDERS EQUITY
Retained Earnings $127.5M
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $425.1M
YoY Change
Total Liabilities & Shareholders Equity $553.4M
YoY Change 11.47%

Cashflow Statement

Concept 2011 Q3
OPERATING ACTIVITIES
Net Income $6.592M
YoY Change -66.87%
Depreciation, Depletion And Amortization $2.799M
YoY Change -3.48%
Cash From Operating Activities $13.20M
YoY Change -203.94%
INVESTING ACTIVITIES
Capital Expenditures -$5.900M
YoY Change 47.5%
Acquisitions
YoY Change
Other Investing Activities -$12.60M
YoY Change -1069.23%
Cash From Investing Activities -$18.50M
YoY Change 585.19%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -100.0K
YoY Change -110.0%
NET CHANGE
Cash From Operating Activities 13.20M
Cash From Investing Activities -18.50M
Cash From Financing Activities -100.0K
Net Change In Cash -5.400M
YoY Change -62.5%
FREE CASH FLOW
Cash From Operating Activities $13.20M
Capital Expenditures -$5.900M
Free Cash Flow $19.10M
YoY Change -319.54%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2010Q4 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
43000 USD
CY2011Q3 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
44000 USD
CY2010Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
7510000 USD
CY2011Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
7689000 USD
CY2010Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
3166000 USD
CY2011Q3 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
5176000 USD
CY2010Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
5155000 USD
CY2011Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
5271000 USD
CY2010Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
23202000 USD
CY2011Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
43535000 shares
CY2010Q4 aeis Customer Deposits And Deferred Revenue Current
CustomerDepositsAndDeferredRevenueCurrent
6803000 USD
CY2011Q3 aeis Customer Deposits And Deferred Revenue Current
CustomerDepositsAndDeferredRevenueCurrent
10145000 USD
CY2010Q4 aeis Uncertain Tax Positions And Other Deposits
UncertainTaxPositionsAndOtherDeposits
8874000 USD
CY2011Q3 aeis Uncertain Tax Positions And Other Deposits
UncertainTaxPositionsAndOtherDeposits
8868000 USD
CY2010Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
56185000 USD
CY2011Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
50559000 USD
CY2010Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
119893000 USD
CY2011Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
132048000 USD
CY2010Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
3602000 USD
CY2011Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
7387000 USD
CY2010Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
27074000 USD
CY2011Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
28533000 USD
CY2010Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
258398000 USD
CY2011Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
268985000 USD
CY2010Q4 us-gaap Assets
Assets
505157000 USD
CY2011Q3 us-gaap Assets
Assets
553430000 USD
CY2010Q4 us-gaap Assets Current
AssetsCurrent
361767000 USD
CY2011Q3 us-gaap Assets Current
AssetsCurrent
406444000 USD
CY2010Q4 us-gaap Available For Sale Securities Equity Securities Current
AvailableForSaleSecuritiesEquitySecuritiesCurrent
9640000 USD
CY2011Q3 us-gaap Available For Sale Securities Equity Securities Current
AvailableForSaleSecuritiesEquitySecuritiesCurrent
22669000 USD
CY2010Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
130914000 USD
CY2011Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
132253000 USD
CY2010Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2011Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2011Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
8881000 USD
CY2010Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
48421000 USD
CY2011Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
45590000 USD
CY2010Q4 us-gaap Goodwill
Goodwill
48360000 USD
CY2011Q3 us-gaap Goodwill
Goodwill
46515000 USD
CY2010Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
6061000 USD
CY2011Q3 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
6570000 USD
CY2010Q4 us-gaap Inventory Net
InventoryNet
77593000 USD
CY2011Q3 us-gaap Inventory Net
InventoryNet
92822000 USD
CY2010Q4 us-gaap Liabilities
Liabilities
131189000 USD
CY2011Q3 us-gaap Liabilities
Liabilities
128333000 USD
CY2010Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
505157000 USD
CY2011Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
553430000 USD
CY2010Q4 us-gaap Liabilities Current
LiabilitiesCurrent
102325000 USD
CY2011Q3 us-gaap Liabilities Current
LiabilitiesCurrent
96558000 USD
CY2010Q4 us-gaap Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
14176000 USD
CY2011Q3 us-gaap Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
14176000 USD
CY2010Q4 us-gaap Other Assets Current
OtherAssetsCurrent
10156000 USD
CY2011Q3 us-gaap Other Assets Current
OtherAssetsCurrent
12393000 USD
CY2010Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
5389000 USD
CY2011Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
11250000 USD
CY2010Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
3728000 USD
CY2011Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
5943000 USD
CY2010Q4 us-gaap Preferred Stock Value
PreferredStockValue
USD
CY2011Q3 us-gaap Preferred Stock Value
PreferredStockValue
USD
CY2010Q4 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
7144000 USD
CY2011Q3 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
8336000 USD
CY2010Q4 us-gaap Product Warranty Accrual Noncurrent
ProductWarrantyAccrualNoncurrent
5805000 USD
CY2011Q3 us-gaap Product Warranty Accrual Noncurrent
ProductWarrantyAccrualNoncurrent
6385000 USD
CY2010Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
34569000 USD
CY2011Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
40837000 USD
CY2010Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
88453000 USD
CY2011Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
127535000 USD
CY2010Q4 us-gaap Stockholders Equity
StockholdersEquity
373968000 USD
CY2011Q3 us-gaap Stockholders Equity
StockholdersEquity
425097000 USD

Files In Submission

Name View Source Status
0000950123-11-096521-index-headers.html Edgar Link pending
0000950123-11-096521-index.html Edgar Link pending
0000950123-11-096521.txt Edgar Link pending
0000950123-11-096521-xbrl.zip Edgar Link pending
aeis-20110930.xml Edgar Link completed
aeis-20110930.xsd Edgar Link pending
aeis-20110930_cal.xml Edgar Link unprocessable
aeis-20110930_lab.xml Edgar Link unprocessable
aeis-20110930_pre.xml Edgar Link unprocessable
c23205e10vq.htm Edgar Link pending
c23205exv31w1.htm Edgar Link pending
c23205exv31w2.htm Edgar Link pending
c23205exv32w1.htm Edgar Link pending
c23205exv32w2.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending