|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$13.39M
9.66%
YoY
|
-$12.21M
1.48%
YoY
|
-$12.03M
15.49%
YoY
|
-$10.42M
32.07%
YoY
|
-$7.887M
23.81%
YoY
|
| Depreciation, Depletion And Amortization |
$339.6K
-5.43%
YoY
|
$359.1K
49.05%
YoY
|
$240.9K
94.75%
YoY
|
$123.7K
209.69%
YoY
|
$39.94K
33.13%
YoY
|
| Cash From Operating Activities |
-$7.646M
-24.52%
YoY
|
-$10.13M
-3.57%
YoY
|
-$10.51M
7.56%
YoY
|
-$9.767M
44.38%
YoY
|
-$6.765M
30.1%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$250.9K
-73.4%
YoY
|
$943.1K
-370.08%
YoY
|
-$349.2K
483.15%
YoY
|
-$59.88K
-60.08%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$250.9K
-73.4%
YoY
|
-$943.1K
170.08%
YoY
|
-$349.2K
483.15%
YoY
|
-$59.88K
-60.08%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.540M
167.69%
YoY
|
$1.322M
-85.19%
YoY
|
$8.927M
-48.6%
YoY
|
$17.37M
143.65%
YoY
|
$7.128M
-41.19%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.727M
500.14%
YoY
|
$1.288M
-85.56%
YoY
|
$8.915M
-48.67%
YoY
|
$17.37M
143.65%
YoY
|
$7.128M
-35.95%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$7.646M
-24.52%
YoY
|
-$10.13M
-3.57%
YoY
|
-$10.51M
7.56%
YoY
|
-$9.767M
44.38%
YoY
|
-$6.765M
30.1%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$250.9K
-73.4%
YoY
|
-$943.1K
170.08%
YoY
|
-$349.2K
483.15%
YoY
|
-$59.88K
-60.08%
YoY
|
| Cash From Financing Activities |
$7.727M
500.14%
YoY
|
$1.288M
-85.56%
YoY
|
$8.915M
-48.67%
YoY
|
$17.37M
143.65%
YoY
|
$7.128M
-35.95%
YoY
|
| Net Change In Cash |
$69.59K
-100.77%
YoY
|
-$9.091M
258.83%
YoY
|
-$2.534M
-134.94%
YoY
|
$7.252M
2289.17%
YoY
|
$303.5K
-94.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.646M
-24.52%
YoY
|
-$10.13M
-3.57%
YoY
|
-$10.51M
7.56%
YoY
|
-$9.767M
44.38%
YoY
|
-$6.765M
30.1%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$250.9K
-73.4%
YoY
|
$943.1K
-370.08%
YoY
|
-$349.2K
483.15%
YoY
|
-$59.88K
-60.08%
YoY
|
| Free Cash Flow |
-$7.646M
-26.35%
YoY
|
-$10.38M
-9.33%
YoY
|
-$11.45M
21.56%
YoY
|
-$9.418M
40.46%
YoY
|
-$6.705M
32.77%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.018M
15.01%
YoY
|
-$1.487M
-47.02%
YoY
|
-$1.762M
-31.48%
YoY
|
-$6.250M
157.69%
YoY
|
-$1.755M
-49.37%
YoY
|
-$2.807M
-7.5%
YoY
|
-$2.571M
-21.65%
YoY
|
-$2.425M
-1.93%
YoY
|
-$3.466M
21.63%
YoY
|
-$3.034M
-20.3%
YoY
|
-$3.282M
12.96%
YoY
|
-$2.473M
-34.66%
YoY
|
-$2.850M
12.83%
YoY
|
-$3.807M
89.61%
YoY
|
-$2.906M
38.54%
YoY
|
-$3.785M
67.26%
YoY
|
-$2.526M
3.51%
YoY
|
-$2.008M
13.45%
YoY
|
-$2.097M
48.74%
YoY
|
| Depreciation, Depletion And Amortization |
$81.60K
-2.63%
YoY
|
$79.90K
-6.91%
YoY
|
$82.64K
-3.98%
YoY
|
$83.90K
-2.25%
YoY
|
$83.80K
-10.11%
YoY
|
$85.83K
-4.63%
YoY
|
$86.06K
-4.72%
YoY
|
$85.83K
7.91%
YoY
|
$93.23K
19.33%
YoY
|
$90.00K
71.2%
YoY
|
$90.33K
194.7%
YoY
|
$79.54K
214.02%
YoY
|
$78.13K
342.16%
YoY
|
$52.57K
-23.83%
YoY
|
$30.65K
162.64%
YoY
|
$25.33K
154.83%
YoY
|
$17.67K
76.7%
YoY
|
$69.02K
590.2%
YoY
|
$11.67K
16.7%
YoY
|
| Cash From Operating Activities |
-$1.874M
-6.78%
YoY
|
-$1.659M
-25.1%
YoY
|
-$1.715M
-1.87%
YoY
|
-$1.673M
-34.8%
YoY
|
-$2.011M
-15.31%
YoY
|
-$2.215M
-18.28%
YoY
|
-$1.748M
-29.6%
YoY
|
-$2.565M
-12.94%
YoY
|
-$2.374M
21.69%
YoY
|
-$2.710M
-5.85%
YoY
|
-$2.482M
-9.03%
YoY
|
-$2.947M
-4.92%
YoY
|
-$1.951M
-28.22%
YoY
|
-$2.878M
53.26%
YoY
|
-$2.729M
31.72%
YoY
|
-$3.099M
38.67%
YoY
|
-$2.718M
23.55%
YoY
|
-$1.878M
52.69%
YoY
|
-$2.072M
88.35%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.700K
-22.73%
YoY
|
N/A
|
N/A
|
-$2.200K
-144.81%
YoY
|
$2.200K
-63.09%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.910K
-56.51%
YoY
|
$5.960K
-96.07%
YoY
|
$10.00K
-101.35%
YoY
|
$230.4K
-659.59%
YoY
|
$11.29K
-105.32%
YoY
|
$151.5K
-361.46%
YoY
|
-$739.2K
1725.54%
YoY
|
-$41.17K
7.3%
YoY
|
-$212.4K
2049.7%
YoY
|
-$57.94K
93.13%
YoY
|
-$40.49K
N/A
|
-$38.37K
91.85%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.700K
-22.73%
YoY
|
N/A
|
N/A
|
$2.200K
-144.81%
YoY
|
-$2.200K
-63.09%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$4.910K
-56.51%
YoY
|
-$5.960K
-96.07%
YoY
|
-$10.00K
-98.65%
YoY
|
-$230.4K
459.59%
YoY
|
-$11.29K
-94.68%
YoY
|
-$151.5K
161.46%
YoY
|
-$739.2K
1725.54%
YoY
|
-$41.17K
7.3%
YoY
|
-$212.4K
2049.7%
YoY
|
-$57.94K
93.13%
YoY
|
-$40.49K
N/A
|
-$38.37K
91.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.540M
225.92%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.086M
75.34%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$619.4K
-96.44%
YoY
|
-$10.65K
N/A
|
-$13.55K
-80.64%
YoY
|
-$28.14K
40.7%
YoY
|
$17.42M
140.61%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.983M
-42108.45%
YoY
|
$3.741M
-97778.85%
YoY
|
-$5.357K
-100.1%
YoY
|
$2.359M
5440.39%
YoY
|
-$7.100K
-104.06%
YoY
|
-$3.830K
-61.7%
YoY
|
$5.379M
399.12%
YoY
|
$42.58K
-1719.01%
YoY
|
$175.0K
-9360.85%
YoY
|
-$10.00K
-100.12%
YoY
|
$1.078M
73.99%
YoY
|
-$2.630K
-75.31%
YoY
|
-$1.890K
-86.05%
YoY
|
$8.300M
-29594.67%
YoY
|
$619.4K
-96.44%
YoY
|
-$10.65K
-50.83%
YoY
|
-$13.55K
-80.64%
YoY
|
-$28.14K
40.7%
YoY
|
$17.42M
140.61%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.874M
-6.78%
YoY
|
-$1.659M
-25.1%
YoY
|
-$1.715M
-1.87%
YoY
|
-$1.673M
-34.8%
YoY
|
-$2.011M
-15.31%
YoY
|
-$2.215M
-18.28%
YoY
|
-$1.748M
-29.6%
YoY
|
-$2.565M
-12.94%
YoY
|
-$2.374M
21.69%
YoY
|
-$2.710M
-5.85%
YoY
|
-$2.482M
-9.03%
YoY
|
-$2.947M
-4.92%
YoY
|
-$1.951M
-28.22%
YoY
|
-$2.878M
53.26%
YoY
|
-$2.729M
31.72%
YoY
|
-$3.099M
38.67%
YoY
|
-$2.718M
23.55%
YoY
|
-$1.878M
52.69%
YoY
|
-$2.072M
88.35%
YoY
|
| Cash From Investing Activities |
-$1.700K
-22.73%
YoY
|
N/A
|
N/A
|
$2.200K
-144.81%
YoY
|
-$2.200K
-63.09%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$4.910K
-56.51%
YoY
|
-$5.960K
-96.07%
YoY
|
-$10.00K
-98.65%
YoY
|
-$230.4K
459.59%
YoY
|
-$11.29K
-94.68%
YoY
|
-$151.5K
161.46%
YoY
|
-$739.2K
1725.54%
YoY
|
-$41.17K
7.3%
YoY
|
-$212.4K
2049.7%
YoY
|
-$57.94K
93.13%
YoY
|
-$40.49K
N/A
|
-$38.37K
91.85%
YoY
|
| Cash From Financing Activities |
$2.983M
-42108.45%
YoY
|
$3.741M
-97778.85%
YoY
|
-$5.357K
-100.1%
YoY
|
$2.359M
5440.39%
YoY
|
-$7.100K
-104.06%
YoY
|
-$3.830K
-61.7%
YoY
|
$5.379M
399.12%
YoY
|
$42.58K
-1719.01%
YoY
|
$175.0K
-9360.85%
YoY
|
-$10.00K
-100.12%
YoY
|
$1.078M
73.99%
YoY
|
-$2.630K
-75.31%
YoY
|
-$1.890K
-86.05%
YoY
|
$8.300M
-29594.67%
YoY
|
$619.4K
-96.44%
YoY
|
-$10.65K
-50.83%
YoY
|
-$13.55K
-80.64%
YoY
|
-$28.14K
40.7%
YoY
|
$17.42M
140.61%
YoY
|
| Net Change In Cash |
$1.107M
-154.77%
YoY
|
$2.082M
-193.87%
YoY
|
-$1.736M
-147.81%
YoY
|
$688.6K
-127.24%
YoY
|
-$2.020M
-8.4%
YoY
|
-$2.218M
-18.74%
YoY
|
$3.630M
-322.01%
YoY
|
-$2.528M
-14.62%
YoY
|
-$2.205M
4.79%
YoY
|
-$2.730M
-158.31%
YoY
|
-$1.635M
-23.97%
YoY
|
-$2.961M
-10.88%
YoY
|
-$2.104M
-24.56%
YoY
|
$4.682M
-340.52%
YoY
|
-$2.151M
-114.05%
YoY
|
-$3.322M
46.58%
YoY
|
-$2.790M
21.29%
YoY
|
-$1.947M
55.74%
YoY
|
$15.31M
150.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.874M
-6.78%
YoY
|
-$1.659M
-25.1%
YoY
|
-$1.715M
-1.87%
YoY
|
-$1.673M
-34.8%
YoY
|
-$2.011M
-15.31%
YoY
|
-$2.215M
-18.28%
YoY
|
-$1.748M
-29.6%
YoY
|
-$2.565M
-12.94%
YoY
|
-$2.374M
21.69%
YoY
|
-$2.710M
-5.85%
YoY
|
-$2.482M
-9.03%
YoY
|
-$2.947M
-4.92%
YoY
|
-$1.951M
-28.22%
YoY
|
-$2.878M
53.26%
YoY
|
-$2.729M
31.72%
YoY
|
-$3.099M
38.67%
YoY
|
-$2.718M
23.55%
YoY
|
-$1.878M
52.69%
YoY
|
-$2.072M
88.35%
YoY
|
| Capital Expenditures |
$1.700K
-22.73%
YoY
|
N/A
|
N/A
|
-$2.200K
-144.81%
YoY
|
$2.200K
-63.09%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.910K
-56.51%
YoY
|
$5.960K
-96.07%
YoY
|
$10.00K
-101.35%
YoY
|
$230.4K
-659.59%
YoY
|
$11.29K
-105.32%
YoY
|
$151.5K
-361.46%
YoY
|
-$739.2K
1725.54%
YoY
|
-$41.17K
7.3%
YoY
|
-$212.4K
2049.7%
YoY
|
-$57.94K
93.13%
YoY
|
-$40.49K
N/A
|
-$38.37K
91.85%
YoY
|
| Free Cash Flow |
-$1.876M
-6.8%
YoY
|
N/A
|
N/A
|
-$1.671M
-35.01%
YoY
|
-$2.013M
-15.43%
YoY
|
-$2.215M
-18.58%
YoY
|
-$1.748M
-35.58%
YoY
|
-$2.570M
-13.11%
YoY
|
-$2.380M
13.21%
YoY
|
-$2.720M
27.15%
YoY
|
-$2.713M
0.93%
YoY
|
-$2.958M
2.47%
YoY
|
-$2.103M
-20.96%
YoY
|
-$2.139M
16.41%
YoY
|
-$2.688M
32.18%
YoY
|
-$2.887M
29.74%
YoY
|
-$2.660M
22.59%
YoY
|
-$1.838M
49.4%
YoY
|
-$2.033M
88.28%
YoY
|
Loading...