|
FY2026
12 months to Jun 30, 2026
|
FY2025
12 months to Jun 30, 2025
|
FY2024
12 months to Jun 30, 2024
|
FY2023
12 months to Jun 30, 2023
|
FY2023
12 months to Dec 31, 2022
|
|
|---|---|---|---|---|---|
| Cash Flows from Operating Activities: | |||||
| Net Income (in thousands) | |||||
| Adjustments to Reconcile Net Income to Net Cash Provided by (Used in) Operating Activities: | |||||
| Inventory write-down | |||||
| Depreciation of Property and Equipment | |||||
| Amortization of Intangible Assets | |||||
| Amortization of Deferred Financing Costs (Included in Interest Expense) | |||||
| Allowance for Credit Losses | |||||
| Change in Fair Value of Warrants | |||||
| Deferred Income Taxes | |||||
| Non-cash lease expense | |||||
| Stock-based Compensation Expense | |||||
| Gain on Disposal of Fixed Assets | |||||
| Changes in Assets and Liabilities | |||||
| Trade Receivables | |||||
| Inventory | |||||
| Income Taxes Receivable | |||||
| Operating Lease Obligations | |||||
| Other Assets | |||||
| Accounts Payable | |||||
| Accrued Expenses and Contingent Liability | |||||
| Net Cash (Used In) Provided By Operating Activities | |||||
| Cash Flows from Investing Activities: | |||||
| Capital Expenditures | |||||
| Cash Inflow from Asset Disposal | |||||
| Investment in Captive Stock (Equity Component) | |||||
| Cash Paid for Business Acquisition/Asset Purchase | |||||
| Cash Paid for Contract | |||||
| Net Cash Used in Investing Activities | |||||
| Cash Flows from Financing Activities: | |||||
| Proceeds from sale of Private Placements Warrants | |||||
| Payments on Financing Leases | |||||
| Payments on Revolving Credit Facility | |||||
| Borrowings on Revolving Credit Facility | |||||
| Payments on Shareholder Note (Subordinated), Current | |||||
| Proceeds from Shareholder Note (Subordinated), Non-Current | |||||
| Issuance of common stock, net of transaction costs | |||||
| Deferred Financing Costs | |||||
| Net Cash Provided By (Used In) Financing Activities | |||||
| Net (Decrease)/Increase in Cash | |||||
| Net Effect of Currency Translation on Cash | |||||
| Cash, Beginning of the Year | |||||
| Cash, End of the Year | |||||
| Supplemental disclosure for Cash Flow Information | |||||
| Cash Paid for Interest | |||||
| Cash Paid for Income Taxes | |||||
| Supplemental Disclosure for Non-Cash Investing and Financing Activities | |||||
| Fixed Asset Financed with Debt | |||||
| Fixed Assets Financed with Debt | |||||
| Right-of-use assets obtained in exchange for new operating lease liabilities | |||||
| Conversion of Warrants from liability to Equity | |||||
| Contract Acquisition | |||||
Loading...