|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$15.08M
229.14%
YoY
|
$4.581M
-112.94%
YoY
|
-$35.40M
-1302.77%
YoY
|
$2.944M
-9.27%
YoY
|
$3.244M
-59300.84%
YoY
|
| Depreciation, Depletion And Amortization |
$1.800M
-5.26%
YoY
|
$1.900M
-13.64%
YoY
|
$2.200M
-29.03%
YoY
|
$3.100M
-72.8%
YoY
|
$11.40M
N/A
|
| Cash From Operating Activities |
$26.81M
-51.93%
YoY
|
$55.77M
1546.19%
YoY
|
$3.388M
-380.32%
YoY
|
-$1.209M
254.82%
YoY
|
-$340.6K
-14.97%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$54.00K
-70.49%
YoY
|
$183.0K
-77.82%
YoY
|
$825.0K
1550.0%
YoY
|
$50.00K
-92.31%
YoY
|
$650.0K
N/A
|
| Acquisitions |
$7.595M
N/A
|
N/A
N/A
|
-$1.000K
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$8.080M
-12342.42%
YoY
|
$66.00K
6500.0%
YoY
|
$1.000K
N/A
|
$0.00
-100.0%
YoY
|
-$116.2M
0.0%
YoY
|
| Cash From Investing Activities |
-$8.134M
6852.14%
YoY
|
-$117.0K
-85.8%
YoY
|
-$824.0K
N/A
|
$0.00
-100.0%
YoY
|
-$116.2M
0.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$2.130M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$18.57M
-66.47%
YoY
|
-$55.39M
1654.51%
YoY
|
-$3.157M
-728.66%
YoY
|
$502.2K
-99.57%
YoY
|
$117.1M
23187.95%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$26.81M
-51.93%
YoY
|
$55.77M
1546.19%
YoY
|
$3.388M
-380.32%
YoY
|
-$1.209M
254.82%
YoY
|
-$340.6K
-14.97%
YoY
|
| Cash From Investing Activities |
-$8.134M
6852.14%
YoY
|
-$117.0K
-85.8%
YoY
|
-$824.0K
N/A
|
$0.00
-100.0%
YoY
|
-$116.2M
0.0%
YoY
|
| Cash From Financing Activities |
-$18.57M
-66.47%
YoY
|
-$55.39M
1654.51%
YoY
|
-$3.157M
-728.66%
YoY
|
$502.2K
-99.57%
YoY
|
$117.1M
23187.95%
YoY
|
| Net Change In Cash |
$104.0K
-60.9%
YoY
|
$266.0K
-144.86%
YoY
|
-$593.0K
-16.06%
YoY
|
-$706.5K
-213.56%
YoY
|
$622.1K
508.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$26.81M
-51.93%
YoY
|
$55.77M
1546.19%
YoY
|
$3.388M
-380.32%
YoY
|
-$1.209M
254.82%
YoY
|
-$340.6K
-14.97%
YoY
|
| Capital Expenditures |
$54.00K
-70.49%
YoY
|
$183.0K
-77.82%
YoY
|
$825.0K
1550.0%
YoY
|
$50.00K
-92.31%
YoY
|
$650.0K
N/A
|
| Free Cash Flow |
$26.76M
-51.87%
YoY
|
$55.59M
2068.94%
YoY
|
$2.563M
-303.63%
YoY
|
-$1.259M
27.05%
YoY
|
-$990.6K
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.311M
24.85%
YoY
|
$9.388M
32.77%
YoY
|
$4.880M
1129.22%
YoY
|
$5.759M
129.81%
YoY
|
$1.851M
-154.81%
YoY
|
$7.071M
-20.68%
YoY
|
$397.0K
-111.47%
YoY
|
$2.506M
-154.13%
YoY
|
-$3.377M
-56.43%
YoY
|
$8.914M
-157.45%
YoY
|
-$3.462M
1091.76%
YoY
|
-$4.630M
-639.28%
YoY
|
-$7.750M
-790.62%
YoY
|
-$15.52M
-10123.26%
YoY
|
-$290.5K
-127.89%
YoY
|
$858.5K
-147.54%
YoY
|
$1.122M
-70.88%
YoY
|
$154.8K
N/A
|
$1.042M
-124830.9%
YoY
|
-$1.806M
N/A
|
| Depreciation, Depletion And Amortization |
$500.0K
25.0%
YoY
|
$400.0K
0.0%
YoY
|
$442.0K
10.5%
YoY
|
$1.469M
3.09%
YoY
|
$400.0K
0.0%
YoY
|
$400.0K
0.0%
YoY
|
$400.0K
-33.33%
YoY
|
$1.425M
-20.12%
YoY
|
$400.0K
-42.86%
YoY
|
$400.0K
-20.0%
YoY
|
$600.0K
0.0%
YoY
|
$1.784M
N/A
|
$700.0K
0.0%
YoY
|
$500.0K
N/A
|
$600.0K
N/A
|
N/A
|
$700.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$21.14M
758.38%
YoY
|
-$16.53M
-165.5%
YoY
|
$2.720M
-123.4%
YoY
|
$10.73M
29.69%
YoY
|
$2.463M
-88.49%
YoY
|
$25.24M
-12.5%
YoY
|
-$11.62M
324.32%
YoY
|
$8.272M
-267.93%
YoY
|
$21.39M
-55.21%
YoY
|
$28.85M
-36156.25%
YoY
|
-$2.739M
3077.86%
YoY
|
-$4.926M
790.26%
YoY
|
$47.76M
-9818.5%
YoY
|
-$80.00K
-33.63%
YoY
|
-$86.19K
-6.05%
YoY
|
-$553.3K
557.23%
YoY
|
-$491.5K
1012.74%
YoY
|
-$120.5K
N/A
|
-$91.74K
123872.97%
YoY
|
-$84.19K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$262.0K
523.81%
YoY
|
$367.0K
N/A
|
$345.0K
3350.0%
YoY
|
$2.000K
-166.67%
YoY
|
$42.00K
-23.64%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
N/A
|
-$3.000K
-100.36%
YoY
|
$55.00K
N/A
|
$131.0K
N/A
|
N/A
N/A
|
$825.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$1.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
-$1.110M
-85.27%
YoY
|
$26.00K
N/A
|
-$544.0K
-2465.22%
YoY
|
$0.00
-100.0%
YoY
|
-$7.536M
N/A
|
N/A
|
$23.00K
2200.0%
YoY
|
$43.00K
N/A
|
N/A
|
$0.00
N/A
|
$1.000K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$262.0K
523.81%
YoY
|
-$1.477M
-80.4%
YoY
|
-$319.0K
3090.0%
YoY
|
-$546.0K
-2200.0%
YoY
|
-$42.00K
250.0%
YoY
|
-$7.536M
5652.67%
YoY
|
-$10.00K
N/A
|
$26.00K
-103.15%
YoY
|
-$12.00K
N/A
|
-$131.0K
N/A
|
$0.00
N/A
|
-$825.0K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.332M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$21.02M
629.68%
YoY
|
$16.17M
-182.89%
YoY
|
-$414.0K
-102.8%
YoY
|
-$10.98M
24.63%
YoY
|
-$2.881M
-87.14%
YoY
|
-$19.50M
-28.51%
YoY
|
$14.79M
377.35%
YoY
|
-$8.809M
-257.5%
YoY
|
-$22.40M
-54.12%
YoY
|
-$27.28M
-45573.33%
YoY
|
$3.099M
2821.38%
YoY
|
$5.593M
1594.85%
YoY
|
-$48.81M
N/A
|
$60.00K
N/A
|
$106.1K
-2221.6%
YoY
|
$330.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$5.000K
-106.67%
YoY
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$21.14M
758.38%
YoY
|
-$16.53M
-165.5%
YoY
|
$2.720M
-123.4%
YoY
|
$10.73M
29.69%
YoY
|
$2.463M
-88.49%
YoY
|
$25.24M
-12.5%
YoY
|
-$11.62M
324.32%
YoY
|
$8.272M
-267.93%
YoY
|
$21.39M
-55.21%
YoY
|
$28.85M
-36156.25%
YoY
|
-$2.739M
3077.86%
YoY
|
-$4.926M
790.26%
YoY
|
$47.76M
-9818.5%
YoY
|
-$80.00K
-33.63%
YoY
|
-$86.19K
-6.05%
YoY
|
-$553.3K
557.23%
YoY
|
-$491.5K
1012.74%
YoY
|
-$120.5K
N/A
|
-$91.74K
123872.97%
YoY
|
-$84.19K
N/A
|
| Cash From Investing Activities |
-$262.0K
523.81%
YoY
|
-$1.477M
-80.4%
YoY
|
-$319.0K
3090.0%
YoY
|
-$546.0K
-2200.0%
YoY
|
-$42.00K
250.0%
YoY
|
-$7.536M
5652.67%
YoY
|
-$10.00K
N/A
|
$26.00K
-103.15%
YoY
|
-$12.00K
N/A
|
-$131.0K
N/A
|
$0.00
N/A
|
-$825.0K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$21.02M
629.68%
YoY
|
$16.17M
-182.89%
YoY
|
-$414.0K
-102.8%
YoY
|
-$10.98M
24.63%
YoY
|
-$2.881M
-87.14%
YoY
|
-$19.50M
-28.51%
YoY
|
$14.79M
377.35%
YoY
|
-$8.809M
-257.5%
YoY
|
-$22.40M
-54.12%
YoY
|
-$27.28M
-45573.33%
YoY
|
$3.099M
2821.38%
YoY
|
$5.593M
1594.85%
YoY
|
-$48.81M
N/A
|
$60.00K
N/A
|
$106.1K
-2221.6%
YoY
|
$330.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$5.000K
-106.67%
YoY
|
$0.00
N/A
|
| Net Change In Cash |
-$142.0K
-69.13%
YoY
|
-$1.844M
2.44%
YoY
|
$1.987M
-37.14%
YoY
|
-$797.0K
55.97%
YoY
|
-$460.0K
-54.59%
YoY
|
-$1.800M
-225.87%
YoY
|
$3.161M
778.06%
YoY
|
-$511.0K
223.42%
YoY
|
-$1.013M
-3.52%
YoY
|
$1.430M
-7250.0%
YoY
|
$360.0K
1709.95%
YoY
|
-$158.0K
-29.25%
YoY
|
-$1.050M
113.64%
YoY
|
-$20.00K
-83.41%
YoY
|
$19.89K
-120.56%
YoY
|
-$223.3K
165.26%
YoY
|
-$491.5K
-153.21%
YoY
|
-$120.5K
N/A
|
-$96.74K
-229.11%
YoY
|
-$84.19K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$21.14M
758.38%
YoY
|
-$16.53M
-165.5%
YoY
|
$2.720M
-123.4%
YoY
|
$10.73M
29.69%
YoY
|
$2.463M
-88.49%
YoY
|
$25.24M
-12.5%
YoY
|
-$11.62M
324.32%
YoY
|
$8.272M
-267.93%
YoY
|
$21.39M
-55.21%
YoY
|
$28.85M
-36156.25%
YoY
|
-$2.739M
3077.86%
YoY
|
-$4.926M
790.26%
YoY
|
$47.76M
-9818.5%
YoY
|
-$80.00K
-33.63%
YoY
|
-$86.19K
-6.05%
YoY
|
-$553.3K
557.23%
YoY
|
-$491.5K
1012.74%
YoY
|
-$120.5K
N/A
|
-$91.74K
123872.97%
YoY
|
-$84.19K
N/A
|
| Capital Expenditures |
$262.0K
523.81%
YoY
|
$367.0K
N/A
|
$345.0K
3350.0%
YoY
|
$2.000K
-166.67%
YoY
|
$42.00K
-23.64%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
N/A
|
-$3.000K
-100.36%
YoY
|
$55.00K
N/A
|
$131.0K
N/A
|
N/A
N/A
|
$825.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
$20.88M
762.45%
YoY
|
-$16.90M
-166.96%
YoY
|
$2.375M
-120.42%
YoY
|
$10.73M
29.62%
YoY
|
$2.421M
-88.66%
YoY
|
$25.24M
-12.1%
YoY
|
-$11.63M
324.68%
YoY
|
$8.275M
-243.89%
YoY
|
$21.34M
N/A
|
$28.71M
N/A
|
-$2.739M
N/A
|
-$5.751M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...