2021 Q3 Form 10-Q Financial Statement
#000156459021046979 Filed on September 02, 2021
Income Statement
Concept | 2021 Q3 | 2020 Q3 |
---|---|---|
Revenue | $1.194B | $883.5M |
YoY Change | 35.16% | -15.12% |
Cost Of Revenue | $691.8M | $618.3M |
YoY Change | 11.88% | -6.08% |
Gross Profit | $502.4M | $265.2M |
YoY Change | 89.44% | -30.68% |
Gross Profit Margin | 42.07% | 30.02% |
Selling, General & Admin | $293.9M | $223.7M |
YoY Change | 31.39% | -11.59% |
% of Gross Profit | 58.51% | 84.36% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $41.52M | $39.90M |
YoY Change | 4.07% | -12.11% |
% of Gross Profit | 8.26% | 15.05% |
Operating Expenses | $334.4M | $223.7M |
YoY Change | 49.48% | -11.59% |
Operating Profit | $168.0M | -$12.24M |
YoY Change | -1472.85% | -114.94% |
Interest Expense | -$8.921M | |
YoY Change | ||
% of Operating Profit | -5.31% | |
Other Income/Expense, Net | $1.400M | $1.600M |
YoY Change | -12.5% | -59.9% |
Pretax Income | $160.4M | -$19.23M |
YoY Change | -934.31% | -122.38% |
Income Tax | $38.93M | -$5.478M |
% Of Pretax Income | 24.26% | |
Net Earnings | $121.5M | -$13.75M |
YoY Change | -983.59% | -121.16% |
Net Earnings / Revenue | 10.18% | -1.56% |
Basic Earnings Per Share | $0.73 | |
Diluted Earnings Per Share | $581.6K | -$82.98K |
COMMON SHARES | ||
Basic Shares Outstanding | 167.5M | 166.3M |
Diluted Shares Outstanding | 208.9M | 166.3M |
Balance Sheet
Concept | 2021 Q3 | 2020 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $824.0M | $898.8M |
YoY Change | -8.32% | 183.35% |
Cash & Equivalents | $774.0M | $898.8M |
Short-Term Investments | $325.8M | $494.0M |
Other Short-Term Assets | $118.7M | $155.1M |
YoY Change | -23.46% | 123.17% |
Inventory | $503.5M | $421.2M |
Prepaid Expenses | ||
Receivables | $155.4M | $107.2M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $1.602B | $1.582B |
YoY Change | 1.21% | 55.13% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $641.4M | $659.4M |
YoY Change | -2.72% | -12.56% |
Goodwill | $16.37M | $13.11M |
YoY Change | 24.79% | -11.84% |
Intangibles | $54.26M | |
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $78.18M | $63.30M |
YoY Change | 23.5% | 28.07% |
Total Long-Term Assets | $1.893B | $2.046B |
YoY Change | -7.44% | -12.55% |
TOTAL ASSETS | ||
Total Short-Term Assets | $1.602B | $1.582B |
Total Long-Term Assets | $1.893B | $2.046B |
Total Assets | $3.495B | $3.628B |
YoY Change | -3.67% | 8.0% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $221.5M | $295.3M |
YoY Change | -25.0% | -6.84% |
Accrued Expenses | $465.8M | $458.2M |
YoY Change | 1.66% | 24.31% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $769.2M | $840.4M |
YoY Change | -8.47% | 10.05% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $331.7M | $517.0M |
YoY Change | -35.84% | |
Other Long-Term Liabilities | $1.119B | $19.60M |
YoY Change | 5605.94% | -30.73% |
Total Long-Term Liabilities | $1.450B | $1.790B |
YoY Change | -18.96% | 30.93% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $769.2M | $840.4M |
Total Long-Term Liabilities | $1.450B | $1.790B |
Total Liabilities | $2.219B | $2.630B |
YoY Change | -15.61% | 23.44% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $2.058B | $1.808B |
YoY Change | 13.87% | -12.68% |
Common Stock | $633.0M | $649.8M |
YoY Change | -2.58% | 13.81% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $1.379B | $1.412B |
YoY Change | -2.31% | 2.6% |
Treasury Stock Shares | $81.11M | $83.48M |
Shareholders Equity | $1.276B | $997.9M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $3.495B | $3.628B |
YoY Change | -3.66% | 8.0% |
Cashflow Statement
Concept | 2021 Q3 | 2020 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $121.5M | -$13.75M |
YoY Change | -983.59% | -121.16% |
Depreciation, Depletion And Amortization | $41.52M | $39.90M |
YoY Change | 4.07% | -12.11% |
Cash From Operating Activities | $121.5M | $173.5M |
YoY Change | -29.98% | 57.87% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$53.20M | -$27.70M |
YoY Change | 92.07% | -50.71% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $25.00M | $30.00M |
YoY Change | -16.67% | -700.0% |
Cash From Investing Activities | -$28.20M | $2.300M |
YoY Change | -1326.26% | -103.75% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -35.95M | -134.4M |
YoY Change | -73.25% | 55.92% |
NET CHANGE | ||
Cash From Operating Activities | 121.5M | 173.5M |
Cash From Investing Activities | -28.20M | 2.300M |
Cash From Financing Activities | -35.95M | -134.4M |
Net Change In Cash | 57.33M | 41.40M |
YoY Change | 38.48% | -210.11% |
FREE CASH FLOW | ||
Cash From Operating Activities | $121.5M | $173.5M |
Capital Expenditures | -$53.20M | -$27.70M |
Free Cash Flow | $174.7M | $201.2M |
YoY Change | -13.18% | 21.13% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P4Y10M24D | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
|
P3Y6M | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
|
P2Y | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum
|
0.003 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum
|
0.006 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum
|
0.431 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum
|
0.487 | ||
CY2020Q3 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
22837000 | |
CY2021Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2021Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2021Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1435202000 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
1141697000 | ||
us-gaap |
Gross Profit
GrossProfit
|
293505000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
411908000 | ||
CY2020Q3 | aeo |
Cash Dividends Declared And Dividend Equivalents
CashDividendsDeclaredAndDividendEquivalents
|
41000 | |
CY2021Q3 | aeo |
Equity Portion Of Partial Extinguishment Of Convertible Senior Notes Net Of Tax Values
EquityPortionOfPartialExtinguishmentOfConvertibleSeniorNotesNetOfTaxValues
|
3018000 | |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
121511000 | |
CY2021Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
916000 | |
CY2021Q3 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
30317000 | |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1275531000 | |
CY2020Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1247853000 | |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
15354000 | ||
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
20000000 | ||
aeo |
Share Repurchases Related To Employee Stock Based Compensation Awards Value
ShareRepurchasesRelatedToEmployeeStockBasedCompensationAwardsValue
|
5215000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
68330000 | ||
us-gaap |
Stock Issued During Period Value Treasury Stock Reissued
StockIssuedDuringPeriodValueTreasuryStockReissued
|
-379000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-270915000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-14823000 | ||
us-gaap |
Dividends Common Stock
DividendsCommonStock
|
22305000 | ||
CY2020Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
997900000 | |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1086665000 | |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
21454000 | ||
aeo |
Share Repurchases Related To Employee Stock Based Compensation Awards Value
ShareRepurchasesRelatedToEmployeeStockBasedCompensationAwardsValue
|
17511000 | ||
us-gaap |
Stock Issued During Period Value Treasury Stock Reissued
StockIssuedDuringPeriodValueTreasuryStockReissued
|
14313000 | ||
aeo |
Equity Portion Of Partial Extinguishment Of Convertible Senior Notes Net Of Tax Values
EquityPortionOfPartialExtinguishmentOfConvertibleSeniorNotesNetOfTaxValues
|
3018000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
216977000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
3854000 | ||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.3175 | ||
us-gaap |
Dividends Common Stock
DividendsCommonStock
|
53239000 | ||
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1275531000 | |
us-gaap |
Profit Loss
ProfitLoss
|
-270915000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
83305000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
15654000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-5437000 | ||
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
153617000 | ||
us-gaap |
Increase Decrease In Retail Related Inventories
IncreaseDecreaseInRetailRelatedInventories
|
-22119000 | ||
aeo |
Increase Decrease In Operating Lease Assets
IncreaseDecreaseInOperatingLeaseAssets
|
-142564000 | ||
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-187602000 | ||
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-70831000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
94433000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
8591000 | ||
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
22797000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
-43450000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-36419000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
61402000 | ||
us-gaap |
Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
|
14956000 | ||
us-gaap |
Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
|
69956000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
372000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-6774000 | ||
CY2021Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
900000 | |
aeo |
Property Plant And Equipment Weighted Average Useful Life
PropertyPlantAndEquipmentWeightedAverageUsefulLife
|
P7Y | ||
CY2021 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | |
CY2021Q3 | us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
0 | |
us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
0 | ||
us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
0 | ||
CY2020Q3 | us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
0 | |
CY2021Q3 | aeo |
Revenue Related To Gift Card Breakage
RevenueRelatedToGiftCardBreakage
|
2000000.0 | |
CY2020Q3 | aeo |
Revenue Related To Gift Card Breakage
RevenueRelatedToGiftCardBreakage
|
1600000 | |
aeo |
Revenue Related To Gift Card Breakage
RevenueRelatedToGiftCardBreakage
|
4400000 | ||
aeo |
Revenue Related To Gift Card Breakage
RevenueRelatedToGiftCardBreakage
|
3300000 | ||
CY2021Q3 | us-gaap |
Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
|
0 | |
us-gaap |
Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
|
0 | ||
CY2020Q3 | us-gaap |
Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
|
0 | |
us-gaap |
Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
|
84100000 | ||
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
2 | ||
CY2021Q3 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
773994000 | |
CY2021Q1 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
850477000 | |
CY2020Q3 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
898787000 | |
CY2021Q3 | us-gaap |
Short Term Investments
ShortTermInvestments
|
50000000 | |
CY2021Q3 | us-gaap |
Cash Cash Equivalents And Short Term Investments
CashCashEquivalentsAndShortTermInvestments
|
823994000 | |
CY2021Q1 | us-gaap |
Cash Cash Equivalents And Short Term Investments
CashCashEquivalentsAndShortTermInvestments
|
850477000 | |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
0 | ||
CY2020Q3 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
0 | |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
153600000 | ||
CY2021Q3 | us-gaap |
Goodwill Gross
GoodwillGross
|
20561000 | |
CY2021Q1 | us-gaap |
Goodwill Gross
GoodwillGross
|
17463000 | |
CY2020Q3 | us-gaap |
Goodwill Gross
GoodwillGross
|
17310000 | |
CY2021Q3 | us-gaap |
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
|
4196000 | |
CY2021Q1 | us-gaap |
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
|
4196000 | |
CY2020Q3 | us-gaap |
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
|
4196000 | |
CY2021Q3 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
36367000 | |
us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
35083000 | ||
CY2021Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
2330665000 | |
CY2021Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
2250974000 | |
CY2020Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
2225579000 | |
CY2021Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1689269000 | |
CY2021Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1627166000 | |
CY2020Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1566228000 | |
CY2021Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
641396000 | |
CY2021Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
623808000 | |
CY2020Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
659351000 | |
CY2021Q3 | us-gaap |
Goodwill
Goodwill
|
16365000 | |
CY2021Q1 | us-gaap |
Goodwill
Goodwill
|
13267000 | |
CY2020Q3 | us-gaap |
Goodwill
Goodwill
|
13114000 | |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
93335000 | |
CY2021Q1 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
92663000 | |
CY2020Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
72057000 | |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
39080000 | |
CY2021Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
35598000 | |
CY2020Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
33739000 | |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
54255000 | |
CY2021Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
57065000 | |
CY2020Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
38318000 | |
CY2021Q3 | us-gaap |
Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
|
70620000 | |
CY2021Q1 | us-gaap |
Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
|
70332000 | |
CY2020Q3 | us-gaap |
Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
|
51432000 | |
CY2020 | aeo |
Accumulated Impairment Loss
AccumulatedImpairmentLoss
|
1700000 | |
CY2017 | aeo |
Accumulated Impairment Loss
AccumulatedImpairmentLoss
|
2500000 | |
CY2021Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
331680000 | |
CY2021Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
325290000 | |
CY2020Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
516953000 | |
CY2021Q3 | us-gaap |
Debt Instrument Convertible Carrying Amount Of The Equity Component
DebtInstrumentConvertibleCarryingAmountOfTheEquityComponent
|
58454000 | |
CY2021Q1 | us-gaap |
Debt Instrument Convertible Carrying Amount Of The Equity Component
DebtInstrumentConvertibleCarryingAmountOfTheEquityComponent
|
68330000 | |
CY2020Q3 | us-gaap |
Debt Instrument Convertible Carrying Amount Of The Equity Component
DebtInstrumentConvertibleCarryingAmountOfTheEquityComponent
|
68330000 | |
CY2021Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
9000000.0 | |
CY2021Q3 | us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
6800000 | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
21600000 | ||
us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
16400000 | ||
CY2020Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
11600000 | |
CY2020Q3 | us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
7000000.0 | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
15700000 | ||
us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
9500000 | ||
CY2021Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
3940000 | |
CY2021Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
14.87 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
449000 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
32.58 | ||
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
771000 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
16.33 | ||
CY2021Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
3618000 | |
CY2021Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
16.76 | |
CY2021Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
64071000 | |
CY2021Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
|
2778000 | |
CY2021Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageExercisePrice
|
16.50 | |
CY2021Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
|
28599000 | |
CY2021Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
1788000 | |
CY2021Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
16.28 | |
CY2021Q3 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
|
32531000 | |
us-gaap |
Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Lower Range Limit
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeLowerRangeLimit
|
8.62 | ||
us-gaap |
Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Upper Range Limit
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeUpperRangeLimit
|
21.41 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
13100000 | ||
aeo |
Employee Service Share Based Compensation Tax Benefit Expense Realized From Share Based Payments
EmployeeServiceShareBasedCompensationTaxBenefitExpenseRealizedFromShareBasedPayments
|
4100000 | ||
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
0 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.009 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0.016 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
0.507 | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P4Y6M | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P4Y4M24D | ||
CY2021Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
|
7600000 | |
CY2021Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.243 | |
CY2020Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.285 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.245 | ||
CY2018 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.288 | ||
CY2021Q3 | us-gaap |
Significant Change In Unrecognized Tax Benefits Is Reasonably Possible Amount Of Unrecorded Benefit
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleAmountOfUnrecordedBenefit
|
600000 | |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
2 | ||
CY2021Q1 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
2 | |
CY2021Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1194156000 | |
CY2021Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
167996000 | |
CY2021Q3 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
49399000 | |
CY2020Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
883510000 | |
CY2020Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-12237000 | |
CY2020Q3 | aeo |
Impairment Restructuring And Corona Virus Disease Nineteen Related Charges
ImpairmentRestructuringAndCoronaVirusDiseaseNineteenRelatedCharges
|
14611000 | |
CY2020Q3 | aeo |
Adjusted Operating Income Loss
AdjustedOperatingIncomeLoss
|
2374000 | |
CY2020Q3 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
27492000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
2228769000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
301424000 | ||
us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
86205000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1435202000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-370478000 | ||
aeo |
Impairment Restructuring And Corona Virus Disease Nineteen Related Charges
ImpairmentRestructuringAndCoronaVirusDiseaseNineteenRelatedCharges
|
170231000 | ||
aeo |
Adjusted Operating Income Loss
AdjustedOperatingIncomeLoss
|
-200247000 | ||
us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
61402000 | ||
CY2021Q3 | aeo |
Non Operating Interest Expense Net
NonOperatingInterestExpenseNet
|
8900000 | |
CY2021Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1400000 | |
aeo |
Non Operating Interest Expense Net
NonOperatingInterestExpenseNet
|
17400000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
3200000 | ||
CY2020Q3 | aeo |
Non Operating Interest Expense Net
NonOperatingInterestExpenseNet
|
8500000 | |
CY2020Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1600000 | |
aeo |
Non Operating Interest Expense Net
NonOperatingInterestExpenseNet
|
8700000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1400000 | ||
CY2021Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1194156000 | |
CY2020Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
883510000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
2228769000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1435202000 | ||
CY2021Q3 | aeo |
Impairment Restructuring And Corona Virus Disease Nineteen Related Charges
ImpairmentRestructuringAndCoronaVirusDiseaseNineteenRelatedCharges
|
0 | |
aeo |
Impairment Restructuring And Corona Virus Disease Nineteen Related Charges
ImpairmentRestructuringAndCoronaVirusDiseaseNineteenRelatedCharges
|
0 | ||
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
153617000 | ||
CY2020Q3 | aeo |
Incremental Corona Virus Disease Two Thousand And Nineteen Related Expenses
IncrementalCoronaVirusDiseaseTwoThousandAndNineteenRelatedExpenses
|
13885000 | |
aeo |
Incremental Corona Virus Disease Two Thousand And Nineteen Related Expenses
IncrementalCoronaVirusDiseaseTwoThousandAndNineteenRelatedExpenses
|
13885000 | ||
CY2020Q3 | us-gaap |
Restructuring Costs
RestructuringCosts
|
726000 | |
us-gaap |
Restructuring Costs
RestructuringCosts
|
2729000 | ||
CY2020Q3 | aeo |
Impairment Restructuring And Corona Virus Disease Nineteen Related Charges
ImpairmentRestructuringAndCoronaVirusDiseaseNineteenRelatedCharges
|
14611000 | |
aeo |
Impairment Restructuring And Corona Virus Disease Nineteen Related Charges
ImpairmentRestructuringAndCoronaVirusDiseaseNineteenRelatedCharges
|
170231000 | ||
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
153600000 | ||
CY2021Q1 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
2812000 | |
aeo |
Payments For Restructuring And Restructuring Reserve Accrual Adjustment
PaymentsForRestructuringAndRestructuringReserveAccrualAdjustment
|
1857000 | ||
CY2021Q3 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
955000 |