Financial Snapshot

Revenue
$5.329B
TTM
Gross Margin
39.36%
TTM
Net Earnings
$329.4M
TTM
Current Assets
Q1 2025
Current Liabilities
Q1 2025
Current Ratio
153.43%
Q1 2025
Total Assets
Q1 2025
Total Liabilities
$2.064B
Q1 2025
Book Value
$1.767B
Q1 2025
Cash
Q1 2025
P/E
5.573
Apr 11, 2025 EST
Free Cash Flow
$248.9M
TTM

Revenues

Revenues

Revenue YoY Change

Revenues

Concept 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Revenue $5.329B $5.262B $4.990B $5.011B $3.759B $4.308B $4.036B $3.796B $3.610B $3.522B $3.283B $3.306B $3.476B $3.120B $2.945B $2.940B $2.949B $3.055B $2.794B $2.322B $1.881B $1.435B $1.383B $1.372B $1.094B $832.1M $587.6M $405.7M $326.4M $226.6M $296.6M $199.7M $169.4M $156.8M $144.3M
YoY Change 1.27% 5.45% -0.42% 33.3% -12.75% 6.75% 6.33% 5.14% 2.5% 7.28% -0.69% -4.89% 11.4% 5.93% 0.17% -0.28% -3.49% 9.34% 20.34% 23.43% 31.06% 3.8% 0.8% 25.46% 31.41% 41.61% 44.84% 24.3% 44.04% -23.6% 48.52% 17.89% 8.04% 8.66%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Revenue $5.329B $5.262B $4.990B $5.011B $3.759B $4.308B $4.036B $3.796B $3.610B $3.522B $3.283B $3.306B $3.476B $3.120B $2.945B $2.940B $2.949B $3.055B $2.794B $2.322B $1.881B $1.435B $1.383B $1.372B $1.094B $832.1M $587.6M $405.7M $326.4M $226.6M $296.6M $199.7M $169.4M $156.8M $144.3M
Cost Of Revenue $3.240B $3.237B $3.245B $3.019B $2.611B $2.786B $2.548B $2.425B $2.243B $2.219B $2.128B $2.192B $2.085B $1.976B $1.763B $1.767B $1.752B $1.632B $1.454B $1.244B $1.003B $885.9M $842.0M $824.5M $657.3M $475.6M $353.1M $268.7M $227.6M $160.1M $205.2M $135.3M $119.6M $125.7M $111.8M
Gross Profit $2.089B $2.025B $1.745B $1.992B $1.148B $1.522B $1.488B $1.371B $1.367B $1.303B $1.155B $1.114B $1.390B $1.145B $1.182B $1.173B $1.197B $1.423B $1.340B $1.078B $877.8M $549.5M $541.0M $547.4M $436.2M $356.5M $234.5M $137.0M $98.80M $66.50M $91.40M $64.40M $49.80M $31.20M $32.60M
Gross Profit Margin 39.2% 38.48% 34.98% 39.75% 30.54% 35.33% 36.86% 36.11% 37.87% 36.99% 35.17% 33.7% 40.0% 36.68% 40.14% 39.91% 40.6% 46.58% 47.97% 46.41% 46.66% 38.28% 39.12% 39.9% 39.89% 42.84% 39.91% 33.77% 30.27% 29.35% 30.82% 32.25% 29.4% 19.9% 22.59%

Selling, General & Admin Expense

Research & Development

No data

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

No data

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operating Profits/Loss YoY Change

Operating Earnings to Gross Profit Ratio

Operating Profit Margin

Operational Expenses

Concept 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Selling, General & Admin $1.432B $1.433B $1.269B $1.222B $977.3M $1.029B $980.6M $879.7M $857.6M $834.7M $806.5M $796.5M $834.6M $718.1M $702.9M $725.3M $690.8M $714.6M $665.6M $540.3M $446.8M $356.3M $328.7M $339.0M $266.5M $194.8M $138.8M $98.50M $83.80M $47.40M $74.40M $48.80M $39.00M $34.80M $35.50M
YoY Change -0.1% 12.94% 3.85% 25.04% -5.07% 4.98% 11.47% 2.58% 2.74% 3.5% 1.25% -4.56% 16.22% 2.16% -3.09% 4.99% -3.33% 7.36% 23.19% 20.93% 25.4% 8.4% -3.04% 27.2% 36.81% 40.35% 40.91% 17.54% 76.79% -36.29% 52.46% 25.13% 12.07% -1.97%
% of Gross Profit 68.54% 70.8% 72.72% 61.35% 85.12% 67.62% 65.92% 64.19% 62.74% 64.07% 69.85% 71.5% 60.03% 62.74% 59.46% 61.81% 57.7% 50.21% 49.66% 50.13% 50.9% 64.84% 60.76% 61.93% 61.1% 54.64% 59.19% 71.9% 84.82% 71.28% 81.4% 75.78% 78.31% 111.54% 108.9%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $220.5M $235.2M $212.5M $171.2M $165.6M $181.4M $170.5M $169.5M $158.2M $148.9M $142.4M $134.0M $128.4M $140.5M $141.7M $139.8M $126.4M $110.8M $89.70M $78.70M $69.40M $60.00M $53.40M $41.90M $23.20M $12.20M $8.600M $7.300M $6.100M $3.400M $5.000M $3.700M $3.300M $3.700M $4.000M
YoY Change -6.24% 10.69% 24.16% 3.36% -8.71% 6.38% 0.61% 7.14% 6.26% 4.57% 6.19% 4.4% -8.62% -0.82% 1.33% 10.6% 14.08% 23.52% 13.98% 13.4% 15.67% 12.36% 27.45% 80.6% 90.16% 41.86% 17.81% 19.67% 79.41% -32.0% 35.14% 12.12% -10.81% -7.5%
% of Gross Profit 10.56% 11.62% 12.18% 8.59% 14.42% 11.91% 11.46% 12.37% 11.57% 11.43% 12.33% 12.03% 9.24% 12.28% 11.98% 11.91% 10.56% 7.79% 6.69% 7.3% 7.91% 10.92% 9.87% 7.65% 5.32% 3.42% 3.67% 5.33% 6.17% 5.11% 5.47% 5.75% 6.63% 11.86% 12.27%
Operating Expenses $1.432B $1.433B $1.269B $1.222B $977.3M $1.029B $980.6M $879.7M $857.6M $834.7M $806.5M $796.5M $834.6M $718.1M $702.9M $863.1M $814.4M $823.8M $753.6M $619.1M $515.1M $416.3M $382.1M $380.9M $289.6M $207.0M $147.4M $105.9M $89.90M $50.80M $79.30M $52.40M $42.30M $38.40M $39.40M
YoY Change -0.1% 12.94% 3.85% 25.04% -5.07% 4.98% 11.47% 2.58% 2.74% 3.5% 1.25% -4.56% 16.22% 2.16% -18.56% 5.98% -1.14% 9.32% 21.73% 20.19% 23.73% 8.95% 0.32% 31.53% 39.9% 40.43% 39.19% 17.8% 76.97% -35.94% 51.34% 23.88% 10.16% -2.54%
Operating Profit $427.3M $222.7M $247.0M $591.1M -$271.3M $233.3M $337.1M $302.8M $331.5M $319.9M $155.8M $141.1M $394.6M $269.3M $339.6M $310.3M $382.8M $599.3M $586.8M $458.6M $362.7M $133.2M $158.9M $166.5M $146.6M $149.5M $87.10M $31.10M $8.900M $15.70M $12.10M $12.00M $7.500M -$7.200M -$6.800M
YoY Change 91.86% -9.85% -58.2% -317.83% -216.28% -30.78% 11.34% -8.65% 3.63% 105.36% 10.43% -64.25% 46.51% -20.68% 9.43% -18.94% -36.13% 2.13% 27.95% 26.44% 172.3% -16.17% -4.56% 13.57% -1.94% 71.64% 180.06% 249.44% -43.31% 29.75% 0.83% 60.0% -204.17% 5.88%
Operating Profit To Gross Profit 20.46% 11.0% 14.16% 29.68% -23.63% 15.33% 22.66% 22.09% 24.25% 24.55% 13.49% 12.66% 28.38% 23.53% 28.72% 26.44% 31.97% 42.11% 43.78% 42.55% 41.32% 24.24% 29.37% 30.42% 33.61% 41.94% 37.14% 22.7% 9.01% 23.61% 13.24% 18.63% 15.06% -23.08% -20.86%
Operating Profit To Revenue 8.02% 4.23% 4.95% 11.8% -7.22% 5.42% 8.35% 7.98% 9.18% 9.08% 4.74% 4.27% 11.35% 8.63% 11.53% 10.55% 12.98% 19.61% 21.0% 19.75% 19.28% 9.28% 11.49% 12.14% 13.41% 17.97% 14.82% 7.67% 2.73% 6.93% 4.08% 6.01% 4.43% -4.59% -4.71%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

Interest & Other Expense/Income

Concept 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Interest Expense $7.769M $6.190M -$79.02M -$34.63M -$24.60M $6.200M $3.500M $39.30M
YoY Change 25.51% -107.83% 128.16% 40.78% -496.77% 77.14%
% of Operating Profit 1.82% 2.78% -31.99% -5.86% 2.66% 1.04% 6.56%
Other Income/Expense, Net $7.162M $10.95M $10.50M $2.500M $3.700M $5.700M $4.500M -$15.62M $3.786M $1.993M $3.737M $1.022M $7.432M $5.874M $2.249M -$3.300M $18.90M -$1.700M $42.30M $18.30M $4.100M $2.000M $2.400M $2.800M $6.200M -$200.0K $2.400M $1.200M $1.000M -$800.0K -$800.0K -$700.0K -$1.100M -$1.900M -$2.000M
YoY Change -34.6% 4.3% 320.0% -32.43% -35.09% 26.67% -128.82% -512.44% 89.96% -46.67% 265.66% -86.25% 26.52% 161.18% -168.15% -117.46% -1211.76% -104.02% 131.15% 346.34% 105.0% -16.67% -14.29% -54.84% -3200.0% -108.33% 100.0% 20.0% -225.0% 0.0% 14.29% -36.36% -42.11% -5.0%

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Pretax Income $442.2M $239.9M $178.5M $558.9M -$292.3M $245.3M $345.1M $287.2M $335.3M $321.9M $159.5M $142.1M $381.1M $256.4M $280.7M $304.4M $377.7M $636.4M $629.1M $477.0M $366.8M $135.3M $161.3M $169.2M $152.8M $149.4M $89.50M $32.30M $9.800M $11.80M $11.20M $11.20M $6.400M -$9.200M -$8.900M
YoY Change 84.37% 34.38% -68.06% -291.23% -219.16% -28.93% 20.17% -14.34% 4.16% 101.8% 12.26% -62.72% 48.67% -8.67% -7.79% -19.41% -40.65% 1.16% 31.89% 30.04% 171.1% -16.12% -4.67% 10.73% 2.28% 66.93% 177.09% 229.59% -16.95% 5.36% 0.0% 75.0% -169.57% 3.37%
Income Tax $112.9M $69.80M $53.40M $139.3M -$83.00M $54.00M $83.20M $83.01M $122.8M $108.6M $70.72M $59.09M $137.9M $99.93M $121.6M $91.00M $147.7M $236.4M $241.7M $183.3M $142.6M $52.20M $61.60M $63.80M $59.00M $58.70M $35.40M $12.70M $3.900M $4.600M $4.500M $4.600M $2.600M $0.00 $0.00
% Of Pretax Income 25.53% 29.1% 29.92% 24.92% 22.02% 24.11% 28.91% 36.63% 33.73% 44.33% 41.59% 36.19% 38.98% 43.34% 29.89% 39.11% 37.15% 38.42% 38.43% 38.88% 38.58% 38.19% 37.71% 38.61% 39.29% 39.55% 39.32% 39.8% 38.98% 40.18% 41.07% 40.63%
Net Earnings $329.4M $170.0M $125.1M $419.6M -$209.3M $191.3M $261.9M $204.2M $212.4M $218.1M $80.32M $82.98M $232.1M $151.7M $140.6M $169.0M $179.1M $400.0M $387.4M $294.2M $213.3M $59.60M $88.10M $105.5M $93.80M $90.70M $54.10M $19.50M $5.900M $7.100M $6.800M $6.600M $3.800M -$9.200M -$8.900M
YoY Change 93.71% 35.88% -70.18% -300.52% -209.42% -26.97% 28.28% -3.9% -2.61% 171.58% -3.21% -64.25% 53.0% 7.86% -16.78% -5.64% -55.23% 3.25% 31.68% 37.93% 257.89% -32.35% -16.49% 12.47% 3.42% 67.65% 177.44% 230.51% -16.9% 4.41% 3.03% 73.68% -141.3% 3.37%
Net Earnings / Revenue 6.18% 3.23% 2.51% 8.37% -5.57% 4.44% 6.49% 5.38% 5.89% 6.19% 2.45% 2.51% 6.68% 4.86% 4.78% 5.75% 6.07% 13.09% 13.86% 12.67% 11.34% 4.15% 6.37% 7.69% 8.58% 10.9% 9.21% 4.81% 1.81% 3.13% 2.29% 3.3% 2.24% -5.87% -6.17%
Basic Earnings Per Share $1.71 $0.87 $0.69 $2.50 -$1.26 $1.13 $1.48 $1.15 $1.17 $1.12 $0.42 $0.43 $1.19 $0.78 $0.70
Diluted Earnings Per Share $1.68 $0.86 $0.64 $2.03 -$1.26 $1.12 $1.47 $1.13 $1.16 $1.11 $0.42 $0.43 $1.16 $0.77 $0.70 $806.7K $862.7K $1.816M $1.696M $1.263M $946.3K $275.2K $403.6K $476.5K $433.5K $413.6K $250.7K $94.98K $28.89K $36.02K $33.68K $38.85K $24.37K -$59.01K -$57.09K

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Cash & Short-Term Investments $359.0M $454.1M $170.2M $434.8M $850.5M $416.9M $425.5M $413.6M $378.6M $260.1M $410.7M $428.9M $631.0M $745.0M $734.7M $698.6M $483.9M $619.9M $813.8M $751.5M $589.6M $337.8M $241.6M $225.5M $161.4M $168.5M $85.30M $48.40M $34.30M $20.00M $500.0K $200.0K $300.0K $200.0K
YoY Change -20.95% 166.79% -60.85% -48.88% 104.01% -2.02% 2.88% 9.24% 45.56% -36.67% -4.24% -32.03% -15.3% 1.4% 5.17% 44.37% -21.94% -23.83% 8.29% 27.46% 74.54% 39.82% 7.14% 39.71% -4.21% 97.54% 76.24% 41.11% 71.5% 3900.0% 150.0% -33.33% 50.0%
Cash & Equivalents $354.1M $434.8M $473.3M $116.1M $59.70M $130.5M $219.4M $137.1M $194.5M $180.4M $133.4M $76.60M $71.90M $48.40M $34.30M $20.00M $500.0K $200.0K $300.0K $200.0K
Short-Term Investments $208.9M $291.8M $85.25M $0.00 $325.5M $290.8M $317.2M $229.5M $113.3M $54.70M $40.00M $98.90M $373.8M $196.3M $612.1M $554.2M $10.50M $503.9M $754.1M $621.0M $370.2M $200.7M $47.00M $45.10M $27.90M $91.90M $13.40M $0.00 $0.00
Other Short-Term Assets $96.25M $90.66M $102.6M $122.0M $120.6M $65.70M $102.9M $78.40M $77.50M $77.20M $70.50M $133.7M $132.0M $134.6M $101.8M $107.2M $105.1M $82.50M $85.60M $85.40M $78.80M $48.20M $46.90M $42.50M $43.80M $20.20M $11.00M $10.20M $8.800M $7.300M $9.000M $9.200M $1.400M $1.600M
YoY Change 6.16% -11.61% -15.94% 1.17% 83.56% -36.15% 31.25% 1.16% 0.39% 9.5% -47.27% 1.29% -1.93% 32.22% -5.04% 2.0% 27.39% -3.62% 0.23% 8.38% 63.49% 2.77% 10.35% -2.97% 116.83% 83.64% 7.84% 15.91% 20.55% -18.89% -2.17% 557.14% -12.5%
Inventory $636.7M $640.7M $585.1M $553.5M $405.4M $446.3M $424.4M $398.2M $358.4M $305.2M $279.0M $291.5M $332.5M $367.5M $301.2M $326.5M $294.9M $286.5M $263.6M $210.7M $170.6M $120.6M $124.7M $91.10M $84.10M $60.40M $49.70M $36.30M $27.10M $23.40M $79.00M $45.20M $24.40M $36.70M
Prepaid Expenses
Receivables $262.4M $247.9M $149.1M $286.7M $86.60M $60.50M $44.40M $48.70M $56.10M $50.00M $37.90M $39.00M $31.40M $22.10M $9.700M $9.900M $20.00M $11.70M $26.00M $29.10M $26.40M $24.10M $13.60M $7.800M $9.500M $6.300M $6.800M $3.400M $2.700M $5.600M $7.300M $5.400M $1.200M $0.00
Other Receivables $0.00 $0.00 $93.32M $0.00 $59.50M $58.60M $49.10M $29.60M $30.50M $30.90M $30.00M $34.90M $14.90M $18.20M $27.00M $24.80M $21.50M $20.20M $0.00 $0.00 $0.00 $0.00 $0.00 $9.800M $20.00M $7.200M $1.800M $4.200M $900.0K $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $1.354B $1.433B $1.100B $1.397B $1.523B $1.048B $1.046B $968.5M $901.2M $723.4M $828.0M $928.0M $1.142B $1.288B $1.174B $1.167B $925.4M $1.021B $1.189B $1.077B $865.4M $530.7M $426.7M $376.7M $318.7M $262.6M $154.5M $102.5M $73.80M $56.30M $95.80M $59.90M $27.30M $38.50M
YoY Change -5.52% 30.28% -21.24% -8.25% 45.3% 0.15% 8.03% 7.47% 24.58% -12.63% -10.78% -18.72% -11.32% 9.63% 0.63% 26.11% -9.35% -14.15% 10.43% 24.43% 63.07% 24.37% 13.27% 18.2% 21.36% 69.97% 50.73% 38.89% 31.08% -41.23% 59.93% 119.41% -29.09%
Property, Plant & Equipment $2.047B $1.719B $1.869B $1.921B $1.780B $2.154B $742.1M $724.2M $707.8M $703.6M $698.2M $633.0M $509.6M $582.2M $643.1M $713.1M $740.2M $625.6M $481.6M $345.5M $339.8M $341.0M $267.5M $257.7M $183.4M $84.90M $53.40M $38.50M $34.20M $33.70M $37.10M $21.00M $12.40M $13.80M
YoY Change 19.09% -8.02% -2.75% 7.95% -17.37% 190.26% 2.47% 2.32% 0.6% 0.77% 10.3% 24.22% -12.47% -9.47% -9.82% -3.66% 18.32% 29.9% 39.39% 1.68% -0.35% 27.48% 3.8% 40.51% 116.02% 58.99% 38.7% 12.57% 1.48% -9.16% 76.67% 69.35% -10.14%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $197.8M $251.0M $165.8M $264.9M $145.8M $84.40M $24.40M
YoY Change -21.2% 51.39% -37.41% 81.69% 72.75% 245.9%
Other Assets $162.4M $134.5M $92.72M $94.31M $62.10M $73.70M $56.80M $61.80M $109.4M $116.3M $110.3M $70.40M $55.00M $29.90M $43.50M $49.00M $36.40M $44.00M $33.90M $27.60M $29.40M $26.30M $23.50M $15.50M $14.40M $7.100M $3.100M $3.800M $2.500M $1.700M $1.500M $1.900M $400.0K $500.0K
YoY Change 20.69% 45.08% -1.68% 51.87% -15.74% 29.75% -8.09% -43.51% -5.93% 5.44% 56.68% 28.0% 83.95% -31.26% -11.22% 34.62% -17.27% 29.79% 22.83% -6.12% 11.79% 11.91% 51.61% 7.64% 102.82% 129.03% -18.42% 52.0% 47.06% 13.33% -21.05% 375.0% -20.0%
Total Long-Term Assets $2.477B $2.125B $2.321B $2.390B $1.912B $2.281B $857.1M $847.8M $881.5M $888.8M $868.9M $766.2M $614.3M $663.3M $705.6M $971.1M $1.038B $846.9M $790.5M $528.8M $463.5M $401.7M $314.6M $297.2M $224.3M $92.00M $56.40M $42.30M $36.60M $39.10M $38.70M $23.00M $12.80M $14.20M
YoY Change 16.57% -8.45% -2.89% 24.97% -16.16% 166.11% 1.1% -3.82% -0.82% 2.29% 13.4% 24.73% -7.39% -5.99% -27.34% -6.47% 22.6% 7.13% 49.49% 14.09% 15.38% 27.69% 5.85% 32.5% 143.8% 63.12% 33.33% 15.57% -6.39% 1.03% 68.26% 79.69% -9.86%
Total Assets $3.831B $3.558B $3.421B $3.787B $3.435B $3.329B $1.903B $1.816B $1.783B $1.612B $1.697B $1.694B $1.756B $1.951B $1.880B $2.138B $1.964B $1.868B $1.980B $1.606B $1.329B $932.4M $741.3M $673.9M $543.0M $354.6M $210.9M $144.8M $110.4M $95.40M $134.5M $82.90M $40.10M $52.70M
YoY Change
Accounts Payable $280.7M $268.3M $234.3M $231.8M $255.9M $285.7M $240.7M $236.7M $246.2M $182.8M $191.1M $203.9M $176.9M $183.8M $167.7M $158.5M $152.1M $157.9M $171.2M $139.2M $108.9M $71.30M $50.60M $39.10M $42.00M $30.70M $18.60M $24.60M $20.40M $16.20M $37.80M $23.80M $11.30M $19.90M
YoY Change 4.62% 14.5% 1.1% -9.42% -10.43% 18.7% 1.69% -3.86% 34.68% -4.34% -6.28% 15.26% -3.75% 9.6% 5.8% 4.21% -3.67% -7.77% 22.99% 27.82% 52.73% 40.91% 29.41% -6.9% 36.81% 65.05% -24.39% 20.59% 25.93% -57.14% 58.82% 110.62% -43.22%
Accrued Expenses $496.5M $503.1M $456.8M $524.2M $533.1M $399.7M $225.2M $190.0M $185.8M $205.1M $171.3M $147.2M $189.9M $164.5M $146.3M $163.4M $136.4M $166.2M $170.5M $143.6M $113.8M $80.90M $64.30M $74.90M $61.20M $46.80M $30.80M $17.10M $10.90M $8.800M $7.500M $4.200M $3.600M $2.700M
YoY Change -1.32% 10.15% -12.86% -1.67% 33.38% 77.49% 18.53% 2.26% -9.41% 19.73% 16.37% -22.49% 15.44% 12.44% -10.47% 19.79% -17.93% -2.52% 18.73% 26.19% 40.67% 25.82% -14.15% 22.39% 30.77% 51.95% 80.12% 56.88% 23.86% 17.33% 78.57% 16.67% 33.33%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $30.00M $75.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $28.80M $3.400M $11.40M $22.60M
YoY Change -100.0% -60.0% -100.0% 747.06% -70.18% -49.56%
Long-Term Debt Due $0.00 $0.00 $4.800M $4.200M $4.000M $4.300M $0.00 $0.00
YoY Change 14.29% 5.0% -6.98%
Total Short-Term Liabilities $882.7M $891.2M $768.9M $842.9M $858.5M $751.8M $542.6M $485.2M $493.8M $463.7M $459.1M $415.5M $435.9M $405.4M $387.8M $409.0M $401.8M $376.2M $464.6M $351.5M $282.6M $209.0M $141.6M $151.1M $149.1M $88.40M $59.80M $54.00M $39.40M $31.60M $76.60M $32.70M $28.30M $47.00M
YoY Change -0.96% 15.89% -8.77% -1.82% 14.19% 38.56% 11.83% -1.74% 6.49% 1.0% 10.49% -4.68% 7.52% 4.54% -5.18% 1.79% 6.8% -19.03% 32.18% 24.38% 35.22% 47.6% -6.29% 1.34% 68.67% 47.83% 10.74% 37.06% 24.68% -58.75% 134.25% 15.55% -39.79%
Long-Term Debt $0.00 $0.00 $8.911M $341.0M $325.3M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $13.90M $16.40M $19.40M $24.90M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $7.400M $7.400M
YoY Change -100.0% -97.39% 4.83% -100.0% -15.24% -15.46% -22.09% -100.0% 0.0%
Other Long-Term Liabilities $1.181B $930.0M $1.044B $1.179B $1.164B $1.329B $73.20M $84.30M $84.30M $97.20M $98.10M $112.5M $99.00M $128.6M $141.1M $150.7M $152.9M $151.0M $97.60M $98.60M $82.80M $72.20M $5.900M $1.400M $1.300M $1.700M $0.00 $0.00
YoY Change 27.02% -10.92% -11.46% 1.26% -12.39% 1715.71% -13.17% 0.0% -13.27% -0.92% -12.8% 13.64% -23.02% -8.86% -6.37% -1.44% 1.26% 54.71% -1.01% 19.08% 14.68% 1123.73% 321.43% 7.69% -23.53%
Total Long-Term Liabilities $1.181B $930.0M $1.053B $1.520B $1.490B $1.329B $73.20M $84.30M $84.30M $97.20M $98.10M $112.5M $99.00M $128.6M $141.1M $150.7M $152.9M $151.0M $97.60M $98.60M $82.80M $86.10M $22.30M $20.80M $26.20M $1.700M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $7.400M $7.400M
YoY Change 27.02% -11.67% -30.74% 2.04% 12.08% 1715.71% -13.17% 0.0% -13.27% -0.92% -12.8% 13.64% -23.02% -8.86% -6.37% -1.44% 1.26% 54.71% -1.01% 19.08% -3.83% 286.1% 7.21% -20.61% 1441.18% -100.0% 0.0%
Total Liabilities $2.064B $1.821B $1.822B $2.363B $2.348B $2.081B $615.8M $569.5M $578.1M $560.9M $557.2M $528.0M $534.9M $534.0M $528.9M $559.6M $554.6M $527.2M $562.2M $450.1M $365.4M $295.0M $163.9M $171.8M $175.4M $90.10M $59.80M $54.00M $39.40M $31.60M $76.60M $32.70M $35.70M $54.40M
YoY Change 13.33% -0.04% -22.9% 0.63% 12.85% 237.9% 8.13% -1.49% 3.07% 0.66% 5.53% -1.29% 0.17% 0.96% -5.49% 0.9% 5.2% -6.23% 24.91% 23.18% 23.86% 79.99% -4.6% -2.05% 94.67% 50.67% 10.74% 37.06% 24.68% -58.75% 134.25% -8.4% -34.38%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

No data

Treasury Stock Shares

Stock Issuance & Repurchase

Ownership Data

Concept 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Basic Shares Outstanding 193.1M 195.6M 181.8M 168.2M 166.5M 169.7M 176.5M 177.9M 181.4M 194.4M 194.4M 192.8M 196.2M shares 194.4M shares 200.0M shares
Diluted Shares Outstanding 196.4M 196.9M 205.2M 206.5M 166.5M 170.9M 178.0M 180.2M 183.8M 196.2M 195.1M 194.5M 200.7M shares 196.3M shares 201.8M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Dividends

No data

Stock Price

Market Cap: $1.8356 Billion

About American Eagle Outfitters Inc

American Eagle Outfitters, Inc. is a multi-brand specialty retailer, which offers an assortment of apparel and accessories for men and women under the American Eagle Outfitters brand, and intimates, apparel and personal care products for women under the Aerie brand. The company is headquartered in Pittsburgh, Pennsylvania. The firm offers clothing, accessories and personal care products under its American Eagle and Aerie brands. The firm operates through two segments: American Eagle and Aerie. American Eagle is an American jeans and apparel brand. Aerie is a lifestyle brand offering intimates, apparel, activewear, and swim collections. OFFLINE by Aerie offers a complete collection of activewear and accessories. The firm sells its products directly to consumers through its retail channel, which includes its stores and concession-based shops-within-shops. The company operates stores in the United States, Canada, Mexico, and Hong Kong. The firm has license agreements with third parties to operate American Eagle and Aerie stores and online marketplace businesses throughout Asia, including India, Europe, Latin America, and the Middle East. The firm also operates Todd Snyder New York (Todd Snyder), a premium menswear brand.

Industry: Retail-Family Clothing Stores Peers: Boot Barn Holdings Inc Caleres Inc Buckle Inc Burlington Stores Inc Designer Brands Inc Foot Locker Inc Gap Inc Urban Outfitters Inc TJX Companies Inc Victoria's Secret & Co