Financial Snapshot

Revenue
$5.403B
TTM
Gross Margin
39.17%
TTM
Net Earnings
$231.4M
TTM
Current Assets
Q4 2024
Current Liabilities
Q4 2024
Current Ratio
157.01%
Q4 2024
Total Assets
Q4 2024
Total Liabilities
$1.990B
Q4 2024
Book Value
$1.747B
Q4 2024
Cash
Q4 2024
P/E
17.05
Nov 29, 2024 EST
Free Cash Flow
$192.6M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Revenue $5.262B $4.990B $5.011B $3.759B $4.308B $4.036B $3.796B $3.610B $3.522B $3.283B $3.306B $3.476B $3.120B $2.945B $2.940B $2.949B $3.055B $2.794B $2.322B $1.881B $1.435B $1.383B $1.372B $1.094B $832.1M $587.6M $405.7M $326.4M $226.6M $296.6M $199.7M $169.4M $156.8M $144.3M
YoY Change 5.45% -0.42% 33.3% -12.75% 6.75% 6.33% 5.14% 2.5% 7.28% -0.69% -4.89% 11.4% 5.93% 0.17% -0.28% -3.49% 9.34% 20.34% 23.43% 31.06% 3.8% 0.8% 25.46% 31.41% 41.61% 44.84% 24.3% 44.04% -23.6% 48.52% 17.89% 8.04% 8.66%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Revenue $5.262B $4.990B $5.011B $3.759B $4.308B $4.036B $3.796B $3.610B $3.522B $3.283B $3.306B $3.476B $3.120B $2.945B $2.940B $2.949B $3.055B $2.794B $2.322B $1.881B $1.435B $1.383B $1.372B $1.094B $832.1M $587.6M $405.7M $326.4M $226.6M $296.6M $199.7M $169.4M $156.8M $144.3M
Cost Of Revenue $3.237B $3.245B $3.019B $2.611B $2.786B $2.548B $2.425B $2.243B $2.219B $2.128B $2.192B $2.085B $1.976B $1.763B $1.767B $1.752B $1.632B $1.454B $1.244B $1.003B $885.9M $842.0M $824.5M $657.3M $475.6M $353.1M $268.7M $227.6M $160.1M $205.2M $135.3M $119.6M $125.7M $111.8M
Gross Profit $2.025B $1.745B $1.992B $1.148B $1.522B $1.488B $1.371B $1.367B $1.303B $1.155B $1.114B $1.390B $1.145B $1.182B $1.173B $1.197B $1.423B $1.340B $1.078B $877.8M $549.5M $541.0M $547.4M $436.2M $356.5M $234.5M $137.0M $98.80M $66.50M $91.40M $64.40M $49.80M $31.20M $32.60M
Gross Profit Margin 38.48% 34.98% 39.75% 30.54% 35.33% 36.86% 36.11% 37.87% 36.99% 35.17% 33.7% 40.0% 36.68% 40.14% 39.91% 40.6% 46.58% 47.97% 46.41% 46.66% 38.28% 39.12% 39.9% 39.89% 42.84% 39.91% 33.77% 30.27% 29.35% 30.82% 32.25% 29.4% 19.9% 22.59%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Selling, General & Admin $1.433B $1.269B $1.222B $977.3M $1.029B $980.6M $879.7M $857.6M $834.7M $806.5M $796.5M $834.6M $718.1M $702.9M $725.3M $690.8M $714.6M $665.6M $540.3M $446.8M $356.3M $328.7M $339.0M $266.5M $194.8M $138.8M $98.50M $83.80M $47.40M $74.40M $48.80M $39.00M $34.80M $35.50M
YoY Change 12.94% 3.85% 25.04% -5.07% 4.98% 11.47% 2.58% 2.74% 3.5% 1.25% -4.56% 16.22% 2.16% -3.09% 4.99% -3.33% 7.36% 23.19% 20.93% 25.4% 8.4% -3.04% 27.2% 36.81% 40.35% 40.91% 17.54% 76.79% -36.29% 52.46% 25.13% 12.07% -1.97%
% of Gross Profit 70.8% 72.72% 61.35% 85.12% 67.62% 65.92% 64.19% 62.74% 64.07% 69.85% 71.5% 60.03% 62.74% 59.46% 61.81% 57.7% 50.21% 49.66% 50.13% 50.9% 64.84% 60.76% 61.93% 61.1% 54.64% 59.19% 71.9% 84.82% 71.28% 81.4% 75.78% 78.31% 111.54% 108.9%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $235.2M $212.5M $171.2M $165.6M $181.4M $170.5M $169.5M $158.2M $148.9M $142.4M $134.0M $128.4M $140.5M $141.7M $139.8M $126.4M $110.8M $89.70M $78.70M $69.40M $60.00M $53.40M $41.90M $23.20M $12.20M $8.600M $7.300M $6.100M $3.400M $5.000M $3.700M $3.300M $3.700M $4.000M
YoY Change 10.69% 24.16% 3.36% -8.71% 6.38% 0.61% 7.14% 6.26% 4.57% 6.19% 4.4% -8.62% -0.82% 1.33% 10.6% 14.08% 23.52% 13.98% 13.4% 15.67% 12.36% 27.45% 80.6% 90.16% 41.86% 17.81% 19.67% 79.41% -32.0% 35.14% 12.12% -10.81% -7.5%
% of Gross Profit 11.62% 12.18% 8.59% 14.42% 11.91% 11.46% 12.37% 11.57% 11.43% 12.33% 12.03% 9.24% 12.28% 11.98% 11.91% 10.56% 7.79% 6.69% 7.3% 7.91% 10.92% 9.87% 7.65% 5.32% 3.42% 3.67% 5.33% 6.17% 5.11% 5.47% 5.75% 6.63% 11.86% 12.27%
Operating Expenses $1.433B $1.269B $1.222B $977.3M $1.029B $980.6M $879.7M $857.6M $834.7M $806.5M $796.5M $834.6M $718.1M $702.9M $863.1M $814.4M $823.8M $753.6M $619.1M $515.1M $416.3M $382.1M $380.9M $289.6M $207.0M $147.4M $105.9M $89.90M $50.80M $79.30M $52.40M $42.30M $38.40M $39.40M
YoY Change 12.94% 3.85% 25.04% -5.07% 4.98% 11.47% 2.58% 2.74% 3.5% 1.25% -4.56% 16.22% 2.16% -18.56% 5.98% -1.14% 9.32% 21.73% 20.19% 23.73% 8.95% 0.32% 31.53% 39.9% 40.43% 39.19% 17.8% 76.97% -35.94% 51.34% 23.88% 10.16% -2.54%
Operating Profit $222.7M $247.0M $591.1M -$271.3M $233.3M $337.1M $302.8M $331.5M $319.9M $155.8M $141.1M $394.6M $269.3M $339.6M $310.3M $382.8M $599.3M $586.8M $458.6M $362.7M $133.2M $158.9M $166.5M $146.6M $149.5M $87.10M $31.10M $8.900M $15.70M $12.10M $12.00M $7.500M -$7.200M -$6.800M
YoY Change -9.85% -58.2% -317.83% -216.28% -30.78% 11.34% -8.65% 3.63% 105.36% 10.43% -64.25% 46.51% -20.68% 9.43% -18.94% -36.13% 2.13% 27.95% 26.44% 172.3% -16.17% -4.56% 13.57% -1.94% 71.64% 180.06% 249.44% -43.31% 29.75% 0.83% 60.0% -204.17% 5.88%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Interest Expense $6.190M -$79.02M -$34.63M -$24.60M $6.200M $3.500M $39.30M
YoY Change -107.83% 128.16% 40.78% -496.77% 77.14%
% of Operating Profit 2.78% -31.99% -5.86% 2.66% 1.04% 6.56%
Other Income/Expense, Net $10.95M $10.50M $2.500M $3.700M $5.700M $4.500M -$15.62M $3.786M $1.993M $3.737M $1.022M $7.432M $5.874M $2.249M -$3.300M $18.90M -$1.700M $42.30M $18.30M $4.100M $2.000M $2.400M $2.800M $6.200M -$200.0K $2.400M $1.200M $1.000M -$800.0K -$800.0K -$700.0K -$1.100M -$1.900M -$2.000M
YoY Change 4.3% 320.0% -32.43% -35.09% 26.67% -128.82% -512.44% 89.96% -46.67% 265.66% -86.25% 26.52% 161.18% -168.15% -117.46% -1211.76% -104.02% 131.15% 346.34% 105.0% -16.67% -14.29% -54.84% -3200.0% -108.33% 100.0% 20.0% -225.0% 0.0% 14.29% -36.36% -42.11% -5.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Pretax Income $239.9M $178.5M $558.9M -$292.3M $245.3M $345.1M $287.2M $335.3M $321.9M $159.5M $142.1M $381.1M $256.4M $280.7M $304.4M $377.7M $636.4M $629.1M $477.0M $366.8M $135.3M $161.3M $169.2M $152.8M $149.4M $89.50M $32.30M $9.800M $11.80M $11.20M $11.20M $6.400M -$9.200M -$8.900M
YoY Change 34.38% -68.06% -291.23% -219.16% -28.93% 20.17% -14.34% 4.16% 101.8% 12.26% -62.72% 48.67% -8.67% -7.79% -19.41% -40.65% 1.16% 31.89% 30.04% 171.1% -16.12% -4.67% 10.73% 2.28% 66.93% 177.09% 229.59% -16.95% 5.36% 0.0% 75.0% -169.57% 3.37%
Income Tax $69.80M $53.40M $139.3M -$83.00M $54.00M $83.20M $83.01M $122.8M $108.6M $70.72M $59.09M $137.9M $99.93M $121.6M $91.00M $147.7M $236.4M $241.7M $183.3M $142.6M $52.20M $61.60M $63.80M $59.00M $58.70M $35.40M $12.70M $3.900M $4.600M $4.500M $4.600M $2.600M $0.00 $0.00
% Of Pretax Income 29.1% 29.92% 24.92% 22.02% 24.11% 28.91% 36.63% 33.73% 44.33% 41.59% 36.19% 38.98% 43.34% 29.89% 39.11% 37.15% 38.42% 38.43% 38.88% 38.58% 38.19% 37.71% 38.61% 39.29% 39.55% 39.32% 39.8% 38.98% 40.18% 41.07% 40.63%
Net Earnings $170.0M $125.1M $419.6M -$209.3M $191.3M $261.9M $204.2M $212.4M $218.1M $80.32M $82.98M $232.1M $151.7M $140.6M $169.0M $179.1M $400.0M $387.4M $294.2M $213.3M $59.60M $88.10M $105.5M $93.80M $90.70M $54.10M $19.50M $5.900M $7.100M $6.800M $6.600M $3.800M -$9.200M -$8.900M
YoY Change 35.88% -70.18% -300.52% -209.42% -26.97% 28.28% -3.9% -2.61% 171.58% -3.21% -64.25% 53.0% 7.86% -16.78% -5.64% -55.23% 3.25% 31.68% 37.93% 257.89% -32.35% -16.49% 12.47% 3.42% 67.65% 177.44% 230.51% -16.9% 4.41% 3.03% 73.68% -141.3% 3.37%
Net Earnings / Revenue 3.23% 2.51% 8.37% -5.57% 4.44% 6.49% 5.38% 5.89% 6.19% 2.45% 2.51% 6.68% 4.86% 4.78% 5.75% 6.07% 13.09% 13.86% 12.67% 11.34% 4.15% 6.37% 7.69% 8.58% 10.9% 9.21% 4.81% 1.81% 3.13% 2.29% 3.3% 2.24% -5.87% -6.17%
Basic Earnings Per Share $0.87 $0.69 $2.50 -$1.26 $1.13 $1.48 $1.15 $1.17 $1.12 $0.42 $0.43 $1.19 $0.78 $0.70
Diluted Earnings Per Share $0.86 $0.64 $2.03 -$1.26 $1.12 $1.47 $1.13 $1.16 $1.11 $0.42 $0.43 $1.16 $0.77 $0.70 $806.7K $862.7K $1.816M $1.696M $1.263M $946.3K $275.2K $403.6K $476.5K $433.5K $413.6K $250.7K $94.98K $28.89K $36.02K $33.68K $38.85K $24.37K -$59.01K -$57.09K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Cash & Short-Term Investments $454.1M $170.2M $434.8M $850.5M $416.9M $425.5M $413.6M $378.6M $260.1M $410.7M $428.9M $631.0M $745.0M $734.7M $698.6M $483.9M $619.9M $813.8M $751.5M $589.6M $337.8M $241.6M $225.5M $161.4M $168.5M $85.30M $48.40M $34.30M $20.00M $500.0K $200.0K $300.0K $200.0K
YoY Change 166.79% -60.85% -48.88% 104.01% -2.02% 2.88% 9.24% 45.56% -36.67% -4.24% -32.03% -15.3% 1.4% 5.17% 44.37% -21.94% -23.83% 8.29% 27.46% 74.54% 39.82% 7.14% 39.71% -4.21% 97.54% 76.24% 41.11% 71.5% 3900.0% 150.0% -33.33% 50.0%
Cash & Equivalents $354.1M $434.8M $473.3M $116.1M $59.70M $130.5M $219.4M $137.1M $194.5M $180.4M $133.4M $76.60M $71.90M $48.40M $34.30M $20.00M $500.0K $200.0K $300.0K $200.0K
Short-Term Investments $291.8M $85.25M $0.00 $325.5M $290.8M $317.2M $229.5M $113.3M $54.70M $40.00M $98.90M $373.8M $196.3M $612.1M $554.2M $10.50M $503.9M $754.1M $621.0M $370.2M $200.7M $47.00M $45.10M $27.90M $91.90M $13.40M $0.00 $0.00
Other Short-Term Assets $90.66M $102.6M $122.0M $120.6M $65.70M $102.9M $78.40M $77.50M $77.20M $70.50M $133.7M $132.0M $134.6M $101.8M $107.2M $105.1M $82.50M $85.60M $85.40M $78.80M $48.20M $46.90M $42.50M $43.80M $20.20M $11.00M $10.20M $8.800M $7.300M $9.000M $9.200M $1.400M $1.600M
YoY Change -11.61% -15.94% 1.17% 83.56% -36.15% 31.25% 1.16% 0.39% 9.5% -47.27% 1.29% -1.93% 32.22% -5.04% 2.0% 27.39% -3.62% 0.23% 8.38% 63.49% 2.77% 10.35% -2.97% 116.83% 83.64% 7.84% 15.91% 20.55% -18.89% -2.17% 557.14% -12.5%
Inventory $640.7M $585.1M $553.5M $405.4M $446.3M $424.4M $398.2M $358.4M $305.2M $279.0M $291.5M $332.5M $367.5M $301.2M $326.5M $294.9M $286.5M $263.6M $210.7M $170.6M $120.6M $124.7M $91.10M $84.10M $60.40M $49.70M $36.30M $27.10M $23.40M $79.00M $45.20M $24.40M $36.70M
Prepaid Expenses
Receivables $247.9M $149.1M $286.7M $86.60M $60.50M $44.40M $48.70M $56.10M $50.00M $37.90M $39.00M $31.40M $22.10M $9.700M $9.900M $20.00M $11.70M $26.00M $29.10M $26.40M $24.10M $13.60M $7.800M $9.500M $6.300M $6.800M $3.400M $2.700M $5.600M $7.300M $5.400M $1.200M $0.00
Other Receivables $0.00 $93.32M $0.00 $59.50M $58.60M $49.10M $29.60M $30.50M $30.90M $30.00M $34.90M $14.90M $18.20M $27.00M $24.80M $21.50M $20.20M $0.00 $0.00 $0.00 $0.00 $0.00 $9.800M $20.00M $7.200M $1.800M $4.200M $900.0K $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $1.433B $1.100B $1.397B $1.523B $1.048B $1.046B $968.5M $901.2M $723.4M $828.0M $928.0M $1.142B $1.288B $1.174B $1.167B $925.4M $1.021B $1.189B $1.077B $865.4M $530.7M $426.7M $376.7M $318.7M $262.6M $154.5M $102.5M $73.80M $56.30M $95.80M $59.90M $27.30M $38.50M
YoY Change 30.28% -21.24% -8.25% 45.3% 0.15% 8.03% 7.47% 24.58% -12.63% -10.78% -18.72% -11.32% 9.63% 0.63% 26.11% -9.35% -14.15% 10.43% 24.43% 63.07% 24.37% 13.27% 18.2% 21.36% 69.97% 50.73% 38.89% 31.08% -41.23% 59.93% 119.41% -29.09%
Property, Plant & Equipment $1.719B $1.869B $1.921B $1.780B $2.154B $742.1M $724.2M $707.8M $703.6M $698.2M $633.0M $509.6M $582.2M $643.1M $713.1M $740.2M $625.6M $481.6M $345.5M $339.8M $341.0M $267.5M $257.7M $183.4M $84.90M $53.40M $38.50M $34.20M $33.70M $37.10M $21.00M $12.40M $13.80M
YoY Change -8.02% -2.75% 7.95% -17.37% 190.26% 2.47% 2.32% 0.6% 0.77% 10.3% 24.22% -12.47% -9.47% -9.82% -3.66% 18.32% 29.9% 39.39% 1.68% -0.35% 27.48% 3.8% 40.51% 116.02% 58.99% 38.7% 12.57% 1.48% -9.16% 76.67% 69.35% -10.14%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $197.8M $251.0M $165.8M $264.9M $145.8M $84.40M $24.40M
YoY Change -21.2% 51.39% -37.41% 81.69% 72.75% 245.9%
Other Assets $134.5M $92.72M $94.31M $62.10M $73.70M $56.80M $61.80M $109.4M $116.3M $110.3M $70.40M $55.00M $29.90M $43.50M $49.00M $36.40M $44.00M $33.90M $27.60M $29.40M $26.30M $23.50M $15.50M $14.40M $7.100M $3.100M $3.800M $2.500M $1.700M $1.500M $1.900M $400.0K $500.0K
YoY Change 45.08% -1.68% 51.87% -15.74% 29.75% -8.09% -43.51% -5.93% 5.44% 56.68% 28.0% 83.95% -31.26% -11.22% 34.62% -17.27% 29.79% 22.83% -6.12% 11.79% 11.91% 51.61% 7.64% 102.82% 129.03% -18.42% 52.0% 47.06% 13.33% -21.05% 375.0% -20.0%
Total Long-Term Assets $2.125B $2.321B $2.390B $1.912B $2.281B $857.1M $847.8M $881.5M $888.8M $868.9M $766.2M $614.3M $663.3M $705.6M $971.1M $1.038B $846.9M $790.5M $528.8M $463.5M $401.7M $314.6M $297.2M $224.3M $92.00M $56.40M $42.30M $36.60M $39.10M $38.70M $23.00M $12.80M $14.20M
YoY Change -8.45% -2.89% 24.97% -16.16% 166.11% 1.1% -3.82% -0.82% 2.29% 13.4% 24.73% -7.39% -5.99% -27.34% -6.47% 22.6% 7.13% 49.49% 14.09% 15.38% 27.69% 5.85% 32.5% 143.8% 63.12% 33.33% 15.57% -6.39% 1.03% 68.26% 79.69% -9.86%
Total Assets $3.558B $3.421B $3.787B $3.435B $3.329B $1.903B $1.816B $1.783B $1.612B $1.697B $1.694B $1.756B $1.951B $1.880B $2.138B $1.964B $1.868B $1.980B $1.606B $1.329B $932.4M $741.3M $673.9M $543.0M $354.6M $210.9M $144.8M $110.4M $95.40M $134.5M $82.90M $40.10M $52.70M
YoY Change
Accounts Payable $268.3M $234.3M $231.8M $255.9M $285.7M $240.7M $236.7M $246.2M $182.8M $191.1M $203.9M $176.9M $183.8M $167.7M $158.5M $152.1M $157.9M $171.2M $139.2M $108.9M $71.30M $50.60M $39.10M $42.00M $30.70M $18.60M $24.60M $20.40M $16.20M $37.80M $23.80M $11.30M $19.90M
YoY Change 14.5% 1.1% -9.42% -10.43% 18.7% 1.69% -3.86% 34.68% -4.34% -6.28% 15.26% -3.75% 9.6% 5.8% 4.21% -3.67% -7.77% 22.99% 27.82% 52.73% 40.91% 29.41% -6.9% 36.81% 65.05% -24.39% 20.59% 25.93% -57.14% 58.82% 110.62% -43.22%
Accrued Expenses $503.1M $456.8M $524.2M $533.1M $399.7M $225.2M $190.0M $185.8M $205.1M $171.3M $147.2M $189.9M $164.5M $146.3M $163.4M $136.4M $166.2M $170.5M $143.6M $113.8M $80.90M $64.30M $74.90M $61.20M $46.80M $30.80M $17.10M $10.90M $8.800M $7.500M $4.200M $3.600M $2.700M
YoY Change 10.15% -12.86% -1.67% 33.38% 77.49% 18.53% 2.26% -9.41% 19.73% 16.37% -22.49% 15.44% 12.44% -10.47% 19.79% -17.93% -2.52% 18.73% 26.19% 40.67% 25.82% -14.15% 22.39% 30.77% 51.95% 80.12% 56.88% 23.86% 17.33% 78.57% 16.67% 33.33%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $30.00M $75.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $28.80M $3.400M $11.40M $22.60M
YoY Change -100.0% -60.0% -100.0% 747.06% -70.18% -49.56%
Long-Term Debt Due $0.00 $0.00 $4.800M $4.200M $4.000M $4.300M $0.00 $0.00
YoY Change 14.29% 5.0% -6.98%
Total Short-Term Liabilities $891.2M $768.9M $842.9M $858.5M $751.8M $542.6M $485.2M $493.8M $463.7M $459.1M $415.5M $435.9M $405.4M $387.8M $409.0M $401.8M $376.2M $464.6M $351.5M $282.6M $209.0M $141.6M $151.1M $149.1M $88.40M $59.80M $54.00M $39.40M $31.60M $76.60M $32.70M $28.30M $47.00M
YoY Change 15.89% -8.77% -1.82% 14.19% 38.56% 11.83% -1.74% 6.49% 1.0% 10.49% -4.68% 7.52% 4.54% -5.18% 1.79% 6.8% -19.03% 32.18% 24.38% 35.22% 47.6% -6.29% 1.34% 68.67% 47.83% 10.74% 37.06% 24.68% -58.75% 134.25% 15.55% -39.79%
Long-Term Debt $0.00 $8.911M $341.0M $325.3M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $13.90M $16.40M $19.40M $24.90M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $7.400M $7.400M
YoY Change -100.0% -97.39% 4.83% -100.0% -15.24% -15.46% -22.09% -100.0% 0.0%
Other Long-Term Liabilities $930.0M $1.044B $1.179B $1.164B $1.329B $73.20M $84.30M $84.30M $97.20M $98.10M $112.5M $99.00M $128.6M $141.1M $150.7M $152.9M $151.0M $97.60M $98.60M $82.80M $72.20M $5.900M $1.400M $1.300M $1.700M $0.00 $0.00
YoY Change -10.92% -11.46% 1.26% -12.39% 1715.71% -13.17% 0.0% -13.27% -0.92% -12.8% 13.64% -23.02% -8.86% -6.37% -1.44% 1.26% 54.71% -1.01% 19.08% 14.68% 1123.73% 321.43% 7.69% -23.53%
Total Long-Term Liabilities $930.0M $1.053B $1.520B $1.490B $1.329B $73.20M $84.30M $84.30M $97.20M $98.10M $112.5M $99.00M $128.6M $141.1M $150.7M $152.9M $151.0M $97.60M $98.60M $82.80M $86.10M $22.30M $20.80M $26.20M $1.700M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $7.400M $7.400M
YoY Change -11.67% -30.74% 2.04% 12.08% 1715.71% -13.17% 0.0% -13.27% -0.92% -12.8% 13.64% -23.02% -8.86% -6.37% -1.44% 1.26% 54.71% -1.01% 19.08% -3.83% 286.1% 7.21% -20.61% 1441.18% -100.0% 0.0%
Total Liabilities $1.821B $1.822B $2.363B $2.348B $2.081B $615.8M $569.5M $578.1M $560.9M $557.2M $528.0M $534.9M $534.0M $528.9M $559.6M $554.6M $527.2M $562.2M $450.1M $365.4M $295.0M $163.9M $171.8M $175.4M $90.10M $59.80M $54.00M $39.40M $31.60M $76.60M $32.70M $35.70M $54.40M
YoY Change -0.04% -22.9% 0.63% 12.85% 237.9% 8.13% -1.49% 3.07% 0.66% 5.53% -1.29% 0.17% 0.96% -5.49% 0.9% 5.2% -6.23% 24.91% 23.18% 23.86% 79.99% -4.6% -2.05% 94.67% 50.67% 10.74% 37.06% 24.68% -58.75% 134.25% -8.4% -34.38%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Basic Shares Outstanding 195.6M 181.8M 168.2M 166.5M 169.7M 176.5M 177.9M 181.4M 194.4M 194.4M 192.8M 196.2M shares 194.4M shares 200.0M shares
Diluted Shares Outstanding 196.9M 205.2M 206.5M 166.5M 170.9M 178.0M 180.2M 183.8M 196.2M 195.1M 194.5M 200.7M shares 196.3M shares 201.8M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $3.945 Billion

About AMERICAN EAGLE OUTFITTERS INC

American Eagle Outfitters, Inc. is a multi-brand specialty retailer, which offers an assortment of apparel and accessories for men and women under the American Eagle Outfitters brand, and intimates, apparel and personal care products for women under the Aerie brand. The company is headquartered in Pittsburgh, Pennsylvania and currently employs 10,300 full-time employees. The firm offers clothing, accessories and personal care products under its American Eagle and Aerie brands. The firm operates through two segments: American Eagle and Aerie. American Eagle is an American jeans and apparel brand. Aerie is a lifestyle brand offering intimates, apparel, activewear, and swim collections. OFFLINE by Aerie offers a complete collection of activewear and accessories. The firm sells its products directly to consumers through its retail channel, which includes its stores and concession-based shops-within-shops. The company operates stores in the United States, Canada, Mexico, and Hong Kong. The firm has license agreements with third parties to operate American Eagle and Aerie stores and online marketplace businesses throughout Asia, including India, Europe, Latin America, and the Middle East. The firm also operates Todd Snyder New York (Todd Snyder), a premium menswear brand.

Industry: Retail-Family Clothing Stores Peers: Boot Barn Holdings, Inc. CALERES INC BUCKLE INC Burlington Stores, Inc. Designer Brands Inc. FOOT LOCKER, INC. GAP INC URBAN OUTFITTERS INC TJX COMPANIES INC /DE/ Victoria's Secret & Co.