Financial Snapshot

Revenue
$19.60B
TTM
Gross Margin
67.81%
TTM
Net Earnings
$2.646B
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
56.55%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$26.72B
Q3 2024
Cash
Q3 2024
P/E
19.37
Nov 29, 2024 EST
Free Cash Flow
-$532.1M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $18.98B $19.64B $16.79B $14.92B $15.56B $16.20B $15.42B $16.38B $16.45B $16.38B $14.81B $14.95B $15.12B $14.43B $13.49B $14.44B $13.38B $12.62B $12.11B $14.25B $14.83B $13.43B $12.75B $11.33B $24.75B $11.84B $5.928B $5.849B $5.670B $5.505B $5.269B $5.045B $5.047B $5.178B $5.156B $4.841B $4.788B $4.948B $4.939B $4.952B $4.368B
YoY Change -3.35% 16.96% 12.56% -4.13% -3.92% 5.0% -5.83% -0.44% 0.46% 10.57% -0.88% -1.13% 4.78% 6.95% -6.59% 7.92% 6.01% 4.22% -14.98% -3.96% 10.47% 5.29% 12.6% -54.23% 108.99% 99.73% 1.35% 3.16% 3.0% 4.48% 4.44% -0.04% -2.53% 0.43% 6.51% 1.11% -3.23% 0.18% -0.26% 13.37%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $18.98B $19.64B $16.79B $14.92B $15.56B $16.20B $15.42B $16.38B $16.45B $16.38B $14.81B $14.95B $15.12B $14.43B $13.49B $14.44B $13.38B $12.62B $12.11B $14.25B $14.83B $13.43B $12.75B $11.33B $24.75B $11.84B $5.928B $5.849B $5.670B $5.505B $5.269B $5.045B $5.047B $5.178B $5.156B $4.841B $4.788B $4.948B $4.939B $4.952B $4.368B
Cost Of Revenue $6.578B $7.098B $5.466B $2.930B $3.165B $3.427B $2.965B $2.821B $2.760B $2.086B $1.491B $1.169B $1.191B $1.000B $1.053B $1.281B $1.138B $856.0M $943.0M $3.477B $3.557B $2.478B $1.739B $410.0M $2.305B $86.00M $88.00M $0.00 $0.00 $0.00 $100.0M $177.0M $139.0M $58.00M $114.0M $155.0M $196.0M $348.0M $189.0M
Gross Profit $12.40B $12.54B $11.33B $11.99B $12.40B $12.77B $12.46B $13.56B $13.69B $14.29B $13.32B $13.78B $13.93B $13.43B $12.44B $13.16B $12.24B $11.77B $11.17B $10.77B $11.28B $10.95B $11.01B $10.92B $22.44B $5.763B $5.582B $5.505B $5.269B $5.045B $4.947B $5.001B $5.017B $4.783B $4.674B $4.793B $4.743B $4.604B $4.179B
Gross Profit Margin 65.35% 63.86% 67.45% 80.36% 79.66% 78.84% 80.78% 82.78% 83.22% 87.27% 89.94% 92.18% 92.12% 93.07% 92.19% 91.13% 91.49% 93.22% 92.21% 75.59% 76.02% 81.54% 86.36% 96.38% 90.68% 98.53% 98.45% 100.0% 100.0% 100.0% 98.02% 96.58% 97.3% 98.8% 97.62% 96.87% 96.03% 92.97% 95.67%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $2.928B $3.073B $2.717B $2.488B $2.204B $1.965B $1.709B $1.689B $1.674B $1.574B $1.441B $1.505B $1.655B $1.641B $1.597B $1.483B $1.513B $1.467B $1.348B $1.324B $1.307B $1.356B $1.267B $1.152B $1.294B $1.171B $608.2M $590.7M $578.0M $561.2M $555.4M $541.7M $528.4M $497.3M $497.3M $485.7M $455.1M $438.0M $386.0M $349.0M $341.0M
YoY Change -4.73% 13.09% 9.23% 12.88% 12.15% 14.97% 1.22% 0.85% 6.39% 9.18% -4.23% -9.06% 0.85% 2.76% 7.69% -1.98% 3.14% 8.83% 1.81% 1.3% -3.61% 7.02% 9.98% -10.97% 10.5% 92.54% 2.96% 2.2% 2.99% 1.04% 2.53% 2.52% 6.25% 0.0% 2.39% 6.72% 3.9% 13.47% 10.6% 2.35%
% of Gross Profit 23.6% 24.5% 23.99% 20.75% 17.78% 15.39% 13.72% 12.45% 12.23% 11.01% 10.82% 10.92% 11.89% 12.22% 12.84% 11.27% 12.36% 12.47% 12.07% 12.3% 11.59% 12.38% 11.5% 10.55% 5.77% 10.25% 10.35% 10.19% 10.54% 10.74% 10.68% 9.94% 9.91% 10.15% 9.74% 9.14% 8.14% 7.58% 8.16%
Operating Expenses $15.43B $16.16B $13.38B $11.93B $12.97B $13.51B $11.90B $15.22B $13.12B $13.25B $11.99B $12.29B $12.33B $11.76B $10.72B $11.65B $9.923B $9.660B $9.322B $8.789B $8.931B $8.708B $8.791B $8.939B $20.14B $9.560B $4.582B $4.413B $4.346B $4.359B $4.140B $3.996B $3.830B $3.935B $3.723B $3.492B $3.336B $3.410B $3.349B $3.285B $2.959B
YoY Change -4.52% 20.75% 12.15% -8.01% -4.03% 13.56% -21.79% 15.98% -0.99% 10.51% -2.42% -0.36% 4.85% 9.76% -8.02% 17.43% 2.72% 3.63% 6.06% -1.59% 2.56% -0.94% -1.66% -55.61% 110.63% 108.64% 3.83% 1.54% -0.3% 5.29% 3.6% 4.33% -2.67% 5.69% 6.62% 4.68% -2.17% 1.82% 1.95% 11.02%
Operating Profit $3.556B $3.483B $3.411B $2.988B $2.592B $2.683B $3.525B $1.164B $3.334B $3.127B $2.823B $2.656B $2.782B $2.663B $2.771B $2.787B $2.319B $2.106B $1.846B $1.979B $2.345B $2.241B $2.223B $1.977B $2.304B $1.350B $1.236B $1.146B $1.129B $1.049B $1.117B $1.066B $1.294B $1.291B $1.338B $1.383B $1.394B $1.319B $1.220B
YoY Change 2.11% 2.09% 14.18% 15.25% -3.37% -23.9% 202.86% -65.08% 6.59% 10.8% 6.27% -4.53% 4.47% -3.9% -0.57% 20.18% 10.11% 14.08% -6.72% -15.61% 4.64% 0.81% 12.44% -14.19% 9.22% 7.85% 1.51% 7.63% -6.09% 4.78% -17.62% 0.23% -3.51% -3.25% -0.79% 5.69% 8.11%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense $1.807B $1.396B $1.199B $1.166B $1.073B $984.4M $895.0M $877.2M $873.9M $868.0M $890.0M $988.0M $933.0M $999.0M $973.0M $957.0M -$707.0M -$603.0M -$529.0M -$601.0M -$871.0M -$1.121B -$856.0M -$1.010B -$996.0M -$898.0M -$424.0M -$381.0M -$400.0M -$389.0M -$418.0M -$448.0M -$431.0M -$401.0M -$433.0M -$454.0M -$474.0M -$500.0M -$562.0M -$504.0M -$493.0M
YoY Change 29.42% 16.43% 2.87% 8.69% 8.95% 9.99% 2.03% 0.38% 0.68% -2.47% -9.92% 5.89% -6.61% 2.67% 1.67% -235.36% 17.25% 13.99% -11.98% -31.0% -22.3% 30.96% -15.25% 1.41% 10.91% 111.79% 11.29% -4.75% 2.83% -6.94% -6.7% 3.94% 7.48% -7.39% -4.63% -4.22% -5.2% -11.03% 11.51% 2.23%
% of Operating Profit 50.81% 40.09% 35.15% 39.02% 41.37% 36.69% 25.39% 75.37% 26.22% 27.75% 31.53% 37.2% 33.54% 37.51% 35.11% 34.34% -30.49% -28.63% -28.66% -30.37% -37.14% -50.02% -38.51% -51.09% -43.23% -28.22% -32.36% -33.94% -37.02% -42.71% -38.59% -37.62% -33.46% -35.17% -35.43% -36.15% -40.32% -38.21% -40.41%
Other Income/Expense, Net $63.40M $11.60M $41.40M $57.00M $26.60M $18.20M $34.60M $59.00M $24.00M $33.00M $30.00M $53.00M $393.0M $70.00M $47.00M $83.00M $51.00M $114.0M $55.00M $302.0M $0.00 -$2.000M $146.0M $18.00M $160.0M $95.00M $18.00M $2.000M $20.00M $11.00M $47.00M $93.00M $65.00M $90.00M $123.0M $127.0M $58.00M $138.0M $72.00M $125.0M $111.0M
YoY Change 446.55% -71.98% -27.37% 114.29% 46.15% -47.4% -41.36% 145.83% -27.27% 10.0% -43.4% -86.51% 461.43% 48.94% -43.37% 62.75% -55.26% 107.27% -81.79% -100.0% -101.37% 711.11% -88.75% 68.42% 427.78% 800.0% -90.0% 81.82% -76.6% -49.46% 43.08% -27.78% -26.83% -3.15% 118.97% -57.97% 91.67% -42.4% 12.61%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $2.266B $2.310B $2.600B $2.234B $1.904B $2.044B $2.899B $546.8M $2.688B $2.493B $2.152B $1.866B $2.394B $1.861B $1.945B $2.015B $1.663B $1.477B $1.453B $1.684B $872.0M $800.0M $1.513B $782.0M $1.468B $1.477B $940.0M $971.0M $857.0M $768.0M $612.0M $694.0M $750.0M $754.0M $985.0M $964.0M $922.0M $1.022B $905.0M $939.0M $839.0M
YoY Change -1.9% -11.18% 16.38% 17.35% -6.85% -29.49% 430.1% -79.66% 7.83% 15.87% 15.31% -22.06% 28.64% -4.32% -3.47% 21.17% 12.59% 1.65% -13.72% 93.12% 9.0% -47.12% 93.48% -46.73% -0.61% 57.13% -3.19% 13.3% 11.59% 25.49% -11.82% -7.47% -0.53% -23.45% 2.18% 4.56% -9.78% 12.93% -3.62% 11.92%
Income Tax $54.60M $5.400M $115.5M $40.50M -$12.90M $115.3M $969.7M -$73.70M $919.6M $902.6M $677.7M $604.0M $818.0M $643.0M $575.0M $642.0M $516.0M $485.0M $430.0M $572.0M $358.0M $315.0M $553.0M $602.0M $482.0M $502.0M $320.0M $342.0M $272.0M $213.0M $200.0M $166.0M $199.0M $204.0M $293.0M $271.0M $340.0M $419.0M $386.0M $349.0M $305.0M
% Of Pretax Income 2.41% 0.23% 4.44% 1.81% -0.68% 5.64% 33.45% -13.48% 34.21% 36.2% 31.5% 32.37% 34.17% 34.55% 29.56% 31.86% 31.03% 32.84% 29.59% 33.97% 41.06% 39.38% 36.55% 76.98% 32.83% 33.99% 34.04% 35.22% 31.74% 27.73% 32.68% 23.92% 26.53% 27.06% 29.75% 28.11% 36.88% 41.0% 42.65% 37.17% 36.35%
Net Earnings $2.213B $2.306B $2.488B $2.197B $1.920B $1.931B $1.929B $618.0M $2.052B $1.638B $1.480B $1.259B $1.946B $1.214B $1.360B $1.383B $1.092B $1.002B $814.0M $1.089B $110.0M -$519.0M $971.0M $267.0M $972.0M $975.0M $511.0M $629.0M $585.0M $555.0M $413.0M $528.0M $551.0M $549.0M $692.0M $693.0M $583.0M $603.0M $585.0M $590.0M $534.0M
YoY Change -4.03% -7.33% 13.27% 14.42% -0.6% 0.12% 212.12% -69.89% 25.29% 10.68% 17.55% -35.3% 60.3% -10.74% -1.66% 26.65% 8.98% 23.1% -25.25% 890.0% -121.19% -153.45% 263.67% -72.53% -0.31% 90.8% -18.76% 7.52% 5.41% 34.38% -21.78% -4.17% 0.36% -20.66% -0.14% 18.87% -3.32% 3.08% -0.85% 10.49%
Net Earnings / Revenue 11.66% 11.74% 14.82% 14.72% 12.34% 11.92% 12.51% 3.77% 12.47% 10.0% 9.99% 8.42% 12.87% 8.41% 10.08% 9.58% 8.16% 7.94% 6.72% 7.64% 0.74% -3.87% 7.61% 2.36% 3.93% 8.23% 8.62% 10.75% 10.32% 10.08% 7.84% 10.47% 10.92% 10.6% 13.42% 14.32% 12.18% 12.19% 11.84% 11.91% 12.23%
Basic Earnings Per Share $4.26 $4.51 $4.97 $4.44 $3.89 $3.90 $3.89 $1.24 $4.17 $3.34 $3.04 $2.60 $4.02 $2.53 $2.96 $3.43
Diluted Earnings Per Share $4.24 $4.49 $4.96 $4.42 $3.88 $3.90 $3.88 $1.24 $4.17 $3.34 $3.04 $2.60 $4.02 $2.53 $2.96 $3.42 $2.730M $2.530M $2.082M $2.743M $285.7K -$1.563M $3.016M $829.2K $3.028M $3.066M $2.704M $3.364M $3.145M $3.000M $2.232M $2.854M $2.978M $2.936M $3.567M $3.572M $3.005M $3.108M $3.063M $3.207M $3.051M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $544.4M $696.9M $623.8M $594.0M $450.0M $393.0M $376.0M $542.0M $563.0M $548.0M $471.0M $603.0M $515.0M $710.0M $853.0M $738.0M $543.0M $726.0M $528.0M $595.0M $1.182B $1.199B $224.0M $342.0M $609.0M $173.0M $91.00M $58.00M $80.00M $63.00M $43.00M $129.0M $89.00M $69.00M $1.105B $230.0M $115.0M $34.00M $30.00M $33.00M $42.00M
YoY Change -21.88% 11.72% 5.02% 32.0% 14.5% 4.52% -30.63% -3.73% 2.74% 16.35% -21.89% 17.09% -27.46% -16.76% 15.58% 35.91% -25.21% 37.5% -11.26% -49.66% -1.42% 435.27% -34.5% -43.84% 252.02% 90.11% 56.9% -27.5% 26.98% 46.51% -66.67% 44.94% 28.99% -93.76% 380.43% 100.0% 238.24% 13.33% -9.09% -21.43%
Cash & Equivalents $330.1M $509.4M $403.4M $393.0M $247.0M $234.0M $215.0M $211.0M $176.0M $163.0M $118.0M $279.0M $221.0M $294.0M $490.0M $411.0M $178.0M $301.0M $401.0M $320.0M $976.0M $1.199B $224.0M $342.0M $609.0M $173.0M $91.00M $58.00M $80.00M $63.00M $43.00M $129.0M $89.00M $69.00M $1.105B $230.0M $115.0M $34.00M $30.00M $33.00M $42.00M
Short-Term Investments $214.3M $187.5M $220.4M $201.0M $203.0M $159.0M $162.0M $332.0M $387.0M $386.0M $353.0M $324.0M $294.0M $416.0M $363.0M $327.0M $365.0M $425.0M $127.0M $275.0M $206.0M
Other Short-Term Assets $1.234B $5.038B $4.338B $669.0M $976.0M $1.083B $1.262B $2.767B $560.0M $924.0M $713.0M $791.0M $647.0M $741.0M $1.148B $1.201B $778.0M $1.259B $1.845B $1.712B $1.642B $1.643B $2.764B $16.86B $2.362B $456.0M $81.00M $104.0M $99.00M $95.00M $99.00M $118.0M $121.0M $142.0M $156.0M $166.0M $197.0M $341.0M $457.0M $430.0M $124.0M
YoY Change -75.5% 16.15% 548.36% -31.45% -9.88% -14.18% -54.39% 394.11% -39.39% 29.59% -9.86% 22.26% -12.69% -35.45% -4.41% 54.37% -38.2% -31.76% 7.77% 4.26% -0.06% -40.56% -83.61% 613.8% 417.98% 462.96% -22.12% 5.05% 4.21% -4.04% -16.1% -2.48% -14.79% -8.97% -6.02% -15.74% -42.23% -25.38% 6.28% 246.77%
Inventory $1.880B $1.302B $989.2M $1.310B $1.169B $921.0M $953.0M $967.0M $1.339B $1.317B $1.423B $1.519B $1.292B $1.448B $1.661B $1.173B $967.0M $913.0M $726.0M $852.0M $889.0M $938.0M $1.037B $496.0M $489.0M $487.0M $523.0M $523.0M $522.0M $678.0M $763.0M $675.0M $444.0M $476.0M $660.0M $549.0M $584.0M $728.0M $637.0M
Prepaid Expenses
Receivables $2.219B $2.233B $1.703B $1.561B $1.456B $1.662B $1.560B $1.640B $1.527B $1.604B $1.631B $1.505B $1.578B $1.591B $455.0M $527.0M $678.0M $646.0M $795.0M $753.0M $1.031B $1.445B $274.0M $816.0M $541.0M $732.0M $742.0M $590.0M $626.0M $588.0M $634.0M $636.0M $515.0M $492.0M $667.0M $528.0M $547.0M $572.0M $621.0M $571.0M $611.0M
Other Receivables $204.9M $149.0M $155.4M $218.0M $27.00M $55.00M $101.0M $118.0M $82.00M $85.00M $72.00M $171.0M $150.0M $526.0M $639.0M $136.0M $60.00M $44.00M $51.00M $84.00M $83.00M $93.00M $1.365B $2.883B $1.486B $361.0M $115.0M $116.0M $74.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $6.082B $9.419B $7.809B $4.352B $4.078B $4.114B $4.253B $6.034B $4.072B $4.478B $4.310B $4.589B $4.182B $5.016B $4.756B $3.775B $3.026B $3.588B $3.945B $3.996B $4.827B $5.318B $5.664B $20.90B $4.998B $2.218B $1.518B $1.355B $1.402B $1.269B $1.297B $1.561B $1.487B $1.377B $2.371B $1.400B $1.519B $1.496B $1.692B $1.762B $1.414B
YoY Change -35.43% 20.61% 79.44% 6.72% -0.88% -3.27% -29.52% 48.18% -9.07% 3.9% -6.08% 9.73% -16.63% 5.47% 25.99% 24.75% -15.66% -9.05% -1.28% -17.22% -9.23% -6.11% -72.9% 318.19% 125.34% 46.11% 12.03% -3.35% 10.48% -2.16% -16.91% 4.98% 7.99% -41.92% 69.36% -7.83% 1.54% -11.58% -3.97% 24.61%
Property, Plant & Equipment $77.31B $71.93B $66.58B $64.77B $61.10B $55.10B $50.26B $45.64B $46.13B $43.64B $41.00B $38.76B $36.97B $35.67B $34.34B $32.99B $29.87B $26.78B $24.28B $22.80B $22.02B $20.59B $22.10B $22.39B $21.87B $15.09B $12.99B $12.31B $12.21B $12.10B $11.82B $11.93B $11.77B $11.61B $11.35B $12.20B $11.80B $11.59B $11.27B $11.32B $10.88B
YoY Change 7.49% 8.03% 2.8% 6.01% 10.88% 9.62% 10.13% -1.07% 5.72% 6.43% 5.76% 4.85% 3.64% 3.87% 4.11% 10.44% 11.53% 10.28% 6.5% 3.56% 6.94% -6.86% -1.29% 2.41% 44.94% 16.12% 5.51% 0.84% 0.96% 2.29% -0.86% 1.35% 1.35% 2.32% -6.95% 3.36% 1.79% 2.83% -0.43% 4.03%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $97.00M $154.0M $212.0M $283.0M $633.0M $782.0M $862.0M
YoY Change -37.01% -27.36% -25.09% -55.29% -19.05% -9.28%
Other Assets $13.24B $12.07B $13.23B $11.59B $10.67B $9.537B $10.16B $11.74B $11.43B $11.38B $11.02B $10.90B $10.99B $9.688B $9.162B $8.304B $7.347B $7.542B $7.770B $7.609B $9.647B $9.460B $9.709B $6.340B $6.327B $2.179B $2.106B $2.215B $2.290B $2.374B $2.220B $789.0M $568.0M $855.0M $1.026B $668.0M $692.0M $762.0M $658.0M $472.0M $535.0M
YoY Change 9.66% -8.75% 14.18% 8.61% 11.85% -6.15% -13.46% 2.77% 0.4% 3.3% 1.06% -0.86% 13.48% 5.74% 10.33% 13.03% -2.59% -2.93% 2.12% -21.13% 1.98% -2.56% 53.14% 0.21% 190.36% 3.47% -4.92% -3.28% -3.54% 6.94% 181.37% 38.91% -33.57% -16.67% 53.59% -3.47% -9.19% 15.81% 39.41% -11.78%
Total Long-Term Assets $90.60B $84.05B $79.86B $76.41B $71.81B $64.69B $60.48B $57.43B $57.61B $55.07B $52.10B $49.78B $48.04B $45.44B $43.59B $41.38B $37.29B $34.40B $32.23B $30.64B $31.95B $30.57B $33.63B $32.45B $30.72B $17.27B $15.10B $14.53B $14.50B $14.47B $14.04B $12.72B $12.34B $12.47B $12.38B $12.86B $12.49B $12.35B $11.93B $11.79B $11.42B
YoY Change 7.79% 5.25% 4.52% 6.39% 11.01% 6.97% 5.3% -0.31% 4.62% 5.69% 4.67% 3.62% 5.73% 4.24% 5.35% 10.96% 8.41% 6.74% 5.18% -4.11% 4.52% -9.1% 3.65% 5.62% 77.94% 14.36% 3.92% 0.19% 0.21% 3.03% 10.44% 3.09% -1.04% 0.73% -3.79% 2.96% 1.12% 3.56% 1.17% 3.27%
Total Assets $96.68B $93.47B $87.67B $80.76B $75.89B $68.80B $64.73B $63.47B $61.68B $59.55B $56.41B $54.37B $52.22B $50.46B $48.35B $45.16B $40.32B $37.99B $36.17B $34.64B $36.78B $35.89B $39.30B $53.35B $35.72B $19.48B $16.62B $15.88B $15.90B $15.74B $15.34B $14.28B $13.82B $13.84B $14.75B $14.26B $14.01B $13.85B $13.62B $13.55B $12.83B
YoY Change
Accounts Payable $2.033B $2.613B $2.055B $1.710B $2.086B $1.874B $2.065B $1.689B $1.418B $1.258B $1.266B $1.169B $1.095B $1.061B $1.158B $1.297B $1.324B $1.360B $1.144B $1.055B $1.337B $1.892B $1.914B $2.627B $1.280B $618.0M $353.0M $206.0M $220.0M $251.0M $259.0M $212.0M $225.0M $267.0M $260.0M $240.0M $210.0M $203.0M $193.0M $215.0M $227.0M
YoY Change -22.22% 27.18% 20.15% -18.02% 11.31% -9.25% 22.26% 19.11% 12.72% -0.63% 8.3% 6.76% 3.2% -8.38% -10.72% -2.04% -2.65% 18.88% 8.44% -21.09% -29.33% -1.15% -27.14% 105.23% 107.12% 75.07% 71.36% -6.36% -12.35% -3.09% 22.17% -5.78% -15.73% 2.69% 8.33% 14.29% 3.45% 5.18% -10.23% -5.29%
Accrued Expenses $525.9M $441.0M $370.8M $509.0M $478.0M $232.0M $235.0M $227.0M $227.0M $238.0M $245.0M $269.0M $279.0M $281.0M $287.0M $270.0M $235.0M $186.0M $183.0M $185.0M $207.0M $181.0M $1.924B $2.154B $1.443B $537.0M $399.0M $794.0M $806.0M $753.0M $839.0M $729.0M $692.0M $657.0M $1.050B $636.0M $703.0M $714.0M $676.0M $658.0M $607.0M
YoY Change 19.25% 18.93% -27.15% 6.49% 106.03% -1.28% 3.52% 0.0% -4.62% -2.86% -8.92% -3.58% -0.71% -2.09% 6.3% 14.89% 26.34% 1.64% -1.08% -10.63% 14.36% -90.59% -10.68% 49.27% 168.72% 34.59% -49.75% -1.49% 7.04% -10.25% 15.09% 5.35% 5.33% -37.43% 65.09% -9.53% -1.54% 5.62% 2.74% 8.4%
Deferred Revenue
YoY Change
Short-Term Debt $2.830B $4.112B $2.614B $2.479B $2.838B $1.910B $1.639B $1.713B $800.0M $1.346B $757.0M $981.0M $1.650B $1.346B $126.0M $1.976B $660.0M $18.00M $10.00M $23.00M $326.0M $2.739B $4.011B $4.333B $3.012B $617.0M $555.0M $320.0M $365.0M $317.0M $279.0M $253.0M $412.0M $220.0M $133.0M $89.00M $145.0M $85.00M $36.00M $367.0M $138.0M
YoY Change -31.18% 57.31% 5.45% -12.65% 48.59% 16.53% -4.32% 114.13% -40.56% 77.81% -22.83% -40.55% 22.59% 968.25% -93.62% 199.39% 3566.67% 80.0% -56.52% -92.94% -88.1% -31.71% -7.43% 43.86% 388.17% 11.17% 73.44% -12.33% 15.14% 13.62% 10.28% -38.59% 87.27% 65.41% 49.44% -38.62% 70.59% 136.11% -90.19% 165.94%
Long-Term Debt Due $2.556B $2.054B $2.458B $2.144B $1.656B $1.699B $1.754B $2.878B $1.832B $2.500B $1.549B $2.171B $1.433B $1.309B $1.741B $447.0M $792.0M $1.269B $1.153B $1.345B $1.779B $1.327B $1.095B $1.152B $1.367B $288.0M $396.0M $176.0M $234.0M $387.0M $93.00M $256.0M $304.0M $216.0M $729.0M $462.0M $204.0M $214.0M $503.0M $182.0M $319.0M
YoY Change 24.47% -16.47% 14.66% 29.47% -2.53% -3.14% -39.05% 57.1% -26.72% 61.39% -28.65% 51.5% 9.47% -24.81% 289.49% -43.56% -37.59% 10.06% -14.28% -24.4% 34.06% 21.19% -4.95% -15.73% 374.65% -27.27% 125.0% -24.79% -39.53% 316.13% -63.67% -15.79% 40.74% -70.37% 57.79% 126.47% -4.67% -57.46% 176.37% -42.95%
Total Short-Term Liabilities $11.58B $14.57B $12.43B $9.927B $10.30B $8.649B $8.271B $9.498B $7.109B $7.967B $6.112B $6.823B $6.611B $6.518B $5.327B $6.297B $5.161B $5.456B $5.460B $4.990B $5.982B $8.656B $10.82B $25.94B $8.066B $2.802B $2.086B $1.496B $1.625B $1.708B $1.471B $1.450B $1.633B $1.359B $2.172B $1.427B $1.262B $1.216B $1.407B $1.421B $1.291B
YoY Change -20.48% 17.23% 25.18% -3.61% 19.08% 4.57% -12.92% 33.61% -10.77% 30.35% -10.42% 3.21% 1.43% 22.36% -15.4% 22.01% -5.41% -0.07% 9.42% -16.58% -30.89% -20.01% -58.28% 221.56% 187.87% 34.32% 39.44% -7.94% -4.86% 16.11% 1.45% -11.21% 20.16% -37.43% 52.21% 13.07% 3.78% -13.57% -0.99% 10.07%
Long-Term Debt $37.79B $33.79B $31.50B $29.22B $25.38B $21.65B $19.42B $17.38B $17.74B $16.01B $16.83B $15.59B $15.08B $15.50B $15.76B $15.54B $14.20B $12.43B $11.07B $11.01B $12.40B $8.863B $8.410B $9.602B $10.16B $6.800B $5.129B $4.797B $4.920B $4.687B $4.964B $5.126B $4.793B $4.785B $4.516B $5.422B $5.580B $5.460B $5.413B $5.659B $5.666B
YoY Change 11.83% 7.29% 7.8% 15.14% 17.22% 11.47% 11.75% -2.05% 10.8% -4.85% 7.97% 3.33% -2.7% -1.62% 1.42% 9.39% 14.27% 12.25% 0.59% -11.21% 39.88% 5.39% -12.41% -5.46% 49.37% 32.58% 6.92% -2.5% 4.97% -5.58% -3.16% 6.95% 0.17% 5.96% -16.71% -2.83% 2.2% 0.87% -4.35% -0.12%
Other Long-Term Liabilities $12.56B $12.45B $12.82B $12.55B $12.61B $12.25B $11.90B $7.287B $7.196B $7.849B $7.088B $3.925B $4.442B $4.223B $4.734B $4.634B $3.134B $3.029B $2.933B $2.721B $4.114B $5.227B $5.619B $3.859B $2.576B $1.914B $1.611B $4.445B $4.354B $4.292B $3.985B $2.689B $2.502B $2.851B $2.963B $2.441B $2.342B $2.255B $1.903B $1.619B $1.219B
YoY Change 0.95% -2.91% 2.12% -0.43% 2.91% 2.96% 63.29% 1.26% -8.32% 10.74% 80.59% -11.64% 5.19% -10.79% 2.16% 47.86% 3.47% 3.27% 7.79% -33.86% -21.29% -6.98% 45.61% 49.81% 34.59% 18.81% -63.76% 2.09% 1.44% 7.7% 48.2% 7.47% -12.24% -3.78% 21.38% 4.23% 3.86% 18.5% 17.54% 32.81%
Total Long-Term Liabilities $50.36B $46.24B $44.32B $41.77B $37.98B $33.90B $31.32B $24.67B $24.94B $23.86B $23.92B $19.51B $19.53B $19.73B $20.49B $20.17B $17.34B $15.46B $14.01B $13.73B $16.51B $14.09B $14.03B $13.46B $12.73B $8.714B $6.740B $9.242B $9.274B $8.979B $8.949B $7.815B $7.295B $7.636B $7.479B $7.863B $7.922B $7.715B $7.316B $7.278B $6.885B
YoY Change 8.9% 4.34% 6.1% 9.97% 12.05% 8.24% 26.98% -1.09% 4.51% -0.23% 22.58% -0.07% -1.01% -3.74% 1.59% 16.35% 12.15% 10.37% 2.02% -16.85% 17.19% 0.43% 4.22% 5.72% 46.12% 29.29% -27.07% -0.35% 3.29% 0.34% 14.51% 7.13% -4.47% 2.1% -4.88% -0.74% 2.68% 5.45% 0.52% 5.71%
Total Liabilities $71.39B $69.53B $65.19B $60.16B $56.22B $49.74B $46.43B $46.07B $43.79B $42.72B $40.33B $39.13B $37.56B $36.77B $35.15B $34.40B $30.18B $28.51B $27.02B $26.06B $28.85B $28.36B $30.59B $44.80B $26.53B $14.47B $11.76B $10.74B $10.90B $10.69B $10.42B $9.265B $8.928B $8.995B $9.651B $9.291B $9.183B $8.931B $8.724B $8.699B $8.176B
YoY Change 2.68% 6.65% 8.36% 7.02% 13.03% 7.12% 0.78% 5.21% 2.5% 5.94% 3.06% 4.18% 2.14% 4.63% 2.17% 13.99% 5.84% 5.52% 3.7% -9.66% 1.71% -7.29% -31.72% 68.88% 83.36% 22.99% 9.57% -1.49% 1.99% 2.55% 12.47% 3.77% -0.74% -6.8% 3.87% 1.18% 2.82% 2.37% 0.29% 6.4%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $51.259 Billion

About AMERICAN ELECTRIC POWER CO INC

American Electric Power Co., Inc. engages in the generation, transmission, and distribution of electricity. The company is headquartered in Columbus, Ohio and currently employs 17,250 full-time employees. The company operates and maintains the electricity transmission system and distribution lines to deliver power. Its segments include Vertically Integrated Utilities, Transmission and Distribution Utilities, AEP Transmission Holdco, and Generation & Marketing. Vertically Integrated Utilities segment is engaged in the generation, transmission, and distribution of electricity for sale to retail and wholesale customers. Transmission and Distribution Utilities segment is engaged in the transmission and distribution of electricity for sale to retail and wholesale customers. AEP Transmission Holdco segment is engaged in the development, construction, and operation of transmission facilities. Generation & Marketing segment conducts marketing, risk management and retail activities. The company is also an electricity producer with nearly 29,000 megawatts (MW) of generating capacity, including about 6,000 MW of renewable energy.

Industry: Electric Services Peers: Constellation Energy Corp Duke Energy CORP EDISON INTERNATIONAL EVERSOURCE ENERGY EXELON CORP NEXTERA ENERGY INC XCEL ENERGY INC PG&E Corp SOUTHERN CO