|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$21.88B
10.93%
YoY
|
$19.72B
3.89%
YoY
|
$18.98B
-3.35%
YoY
|
$19.64B
16.96%
YoY
|
$16.79B
12.56%
YoY
|
| Cost Of Revenue |
$7.031B
18.44%
YoY
|
$5.936B
-9.76%
YoY
|
$6.578B
-7.32%
YoY
|
$7.098B
29.85%
YoY
|
$5.466B
86.56%
YoY
|
| Gross Profit |
$14.85B
7.69%
YoY
|
$13.79B
11.13%
YoY
|
$12.40B
-1.1%
YoY
|
$12.54B
10.74%
YoY
|
$11.33B
-5.53%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$3.325B
5.6%
YoY
|
$3.149B
7.55%
YoY
|
$2.928B
-4.73%
YoY
|
$3.073B
13.09%
YoY
|
$2.717B
9.23%
YoY
|
| Operating Expenses |
$9.460B
1.3%
YoY
|
$9.339B
-39.46%
YoY
|
$15.43B
-4.52%
YoY
|
$16.16B
20.75%
YoY
|
$13.38B
12.15%
YoY
|
| Operating Profit |
$5.319B
23.59%
YoY
|
$4.304B
21.02%
YoY
|
$3.556B
2.11%
YoY
|
$3.483B
2.09%
YoY
|
$3.411B
14.18%
YoY
|
| Interest Expense |
-$1.781B
7.82%
YoY
|
-$1.652B
-191.42%
YoY
|
$1.807B
29.42%
YoY
|
$1.396B
16.43%
YoY
|
$1.199B
2.87%
YoY
|
| Other Income/Expense, Net |
$48.00M
-26.27%
YoY
|
$65.10M
2.68%
YoY
|
$63.40M
446.55%
YoY
|
$11.60M
-71.98%
YoY
|
$41.40M
-27.37%
YoY
|
| Pretax Income |
$3.724B
26.87%
YoY
|
$2.935B
29.54%
YoY
|
$2.266B
-1.9%
YoY
|
$2.310B
-11.18%
YoY
|
$2.600B
16.38%
YoY
|
| Income Tax |
$129.0M
-429.08%
YoY
|
-$39.20M
-171.79%
YoY
|
$54.60M
911.11%
YoY
|
$5.400M
-95.32%
YoY
|
$115.5M
185.19%
YoY
|
| Net Earnings |
$3.696B
24.2%
YoY
|
$2.976B
34.49%
YoY
|
$2.213B
-4.03%
YoY
|
$2.306B
-7.33%
YoY
|
$2.488B
13.27%
YoY
|
| Basic Earnings Per Share |
$6.70
19.64%
YoY
|
$5.60
31.46%
YoY
|
$4.26
-5.54%
YoY
|
$4.51
-9.26%
YoY
|
$4.97
11.94%
YoY
|
| Diluted Earnings Per Share |
$6.66
19.35%
YoY
|
$5.58
31.6%
YoY
|
$4.24
-5.57%
YoY
|
$4.49
-9.48%
YoY
|
$4.96
12.22%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
534.5M shares
0.84%
YoY
|
530.1M shares
2.16%
YoY
|
518.9M shares
1.39%
YoY
|
511.8M shares
2.26%
YoY
|
500.5M shares
0.97%
YoY
|
| Diluted Shares Outstanding |
537.5M shares
1.15%
YoY
|
531.3M shares
2.14%
YoY
|
520.2M shares
1.3%
YoY
|
513.5M shares
2.33%
YoY
|
501.8M shares
0.93%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$6.020B
10.19%
YoY
|
$5.315B
13.18%
YoY
|
$6.010B
10.89%
YoY
|
$5.087B
11.09%
YoY
|
$5.463B
8.71%
YoY
|
$4.696B
2.6%
YoY
|
$5.420B
1.47%
YoY
|
$4.579B
4.73%
YoY
|
$5.026B
7.14%
YoY
|
$4.577B
-6.23%
YoY
|
$5.342B
-3.34%
YoY
|
$4.373B
-5.76%
YoY
|
$4.691B
2.14%
YoY
|
$4.881B
20.18%
YoY
|
$5.526B
19.53%
YoY
|
$4.640B
21.25%
YoY
|
$4.593B
7.28%
YoY
|
$4.061B
12.47%
YoY
|
$4.623B
13.69%
YoY
|
| Cost Of Revenue |
$2.118B
14.31%
YoY
|
$1.657B
24.29%
YoY
|
$1.980B
19.35%
YoY
|
$1.541B
12.63%
YoY
|
$1.853B
17.58%
YoY
|
$1.333B
-21.16%
YoY
|
$1.659B
-5.57%
YoY
|
$1.369B
-3.94%
YoY
|
$1.576B
-7.65%
YoY
|
$1.691B
-11.99%
YoY
|
$1.757B
-16.8%
YoY
|
$1.425B
-8.94%
YoY
|
$1.706B
13.71%
YoY
|
$1.921B
43.33%
YoY
|
$2.112B
46.52%
YoY
|
$1.564B
39.18%
YoY
|
$1.501B
-3.86%
YoY
|
$1.340B
69.86%
YoY
|
$1.441B
94.52%
YoY
|
| Gross Profit |
$3.902B
8.07%
YoY
|
$3.659B
8.78%
YoY
|
$4.030B
7.16%
YoY
|
$3.546B
10.43%
YoY
|
$3.611B
4.66%
YoY
|
$3.364B
16.52%
YoY
|
$3.761B
4.91%
YoY
|
$3.211B
8.91%
YoY
|
$3.450B
15.59%
YoY
|
$2.887B
-2.48%
YoY
|
$3.585B
5.0%
YoY
|
$2.948B
-4.14%
YoY
|
$2.984B
-3.47%
YoY
|
$2.960B
8.78%
YoY
|
$3.414B
7.31%
YoY
|
$3.075B
13.79%
YoY
|
$3.092B
13.67%
YoY
|
$2.721B
-3.57%
YoY
|
$3.182B
-4.31%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$907.0M
8.83%
YoY
|
$922.9M
-0.88%
YoY
|
$879.6M
3.15%
YoY
|
$853.1M
3.8%
YoY
|
$833.4M
5.88%
YoY
|
$931.1M
6.1%
YoY
|
$852.7M
7.62%
YoY
|
$821.9M
10.83%
YoY
|
$787.1M
1.5%
YoY
|
$877.6M
1.0%
YoY
|
$792.3M
-3.59%
YoY
|
$741.6M
-4.89%
YoY
|
$775.5M
-4.88%
YoY
|
$868.9M
16.6%
YoY
|
$821.8M
13.85%
YoY
|
$779.7M
7.54%
YoY
|
$815.3M
13.39%
YoY
|
$745.2M
5.43%
YoY
|
$721.8M
8.35%
YoY
|
| Operating Expenses |
$2.511B
7.94%
YoY
|
$2.479B
9.29%
YoY
|
$2.509B
-38.34%
YoY
|
$2.146B
-44.9%
YoY
|
$2.326B
-39.63%
YoY
|
$2.268B
3.23%
YoY
|
$4.069B
2.01%
YoY
|
$3.895B
87.89%
YoY
|
$3.853B
-3.34%
YoY
|
$2.197B
-3.48%
YoY
|
$3.988B
-13.22%
YoY
|
$2.073B
-42.97%
YoY
|
$3.986B
10.59%
YoY
|
$2.276B
12.36%
YoY
|
$4.596B
30.73%
YoY
|
$3.635B
20.51%
YoY
|
$3.605B
3.85%
YoY
|
$2.026B
-10.0%
YoY
|
$3.516B
12.56%
YoY
|
| Operating Profit |
$1.360B
5.9%
YoY
|
$1.180B
7.73%
YoY
|
$1.521B
12.57%
YoY
|
$1.399B
104.58%
YoY
|
$1.284B
9.52%
YoY
|
$1.096B
58.85%
YoY
|
$1.352B
-0.13%
YoY
|
$683.9M
-21.81%
YoY
|
$1.173B
66.37%
YoY
|
$689.7M
0.83%
YoY
|
$1.353B
45.5%
YoY
|
$874.7M
-12.91%
YoY
|
$704.8M
-28.67%
YoY
|
$684.0M
-1.63%
YoY
|
$930.1M
-16.01%
YoY
|
$1.004B
24.02%
YoY
|
$988.1M
21.94%
YoY
|
$695.3M
21.77%
YoY
|
$1.107B
17.41%
YoY
|
| Interest Expense |
-$482.0M
10.15%
YoY
|
-$461.0M
13.88%
YoY
|
-$450.0M
-190.22%
YoY
|
-$432.4M
-192.87%
YoY
|
-$437.6M
-200.46%
YoY
|
-$404.8M
-1.12%
YoY
|
$498.8M
6.06%
YoY
|
$465.6M
-211.12%
YoY
|
$435.6M
4.79%
YoY
|
-$409.4M
15.03%
YoY
|
$470.3M
30.39%
YoY
|
-$419.0M
-227.9%
YoY
|
$415.7M
32.64%
YoY
|
-$355.9M
32.9%
YoY
|
$360.7M
18.77%
YoY
|
$327.6M
8.62%
YoY
|
$313.4M
7.99%
YoY
|
-$267.8M
6.27%
YoY
|
$303.7M
4.26%
YoY
|
| Other Income/Expense, Net |
$6.000M
-23.08%
YoY
|
$46.50M
573.91%
YoY
|
$12.10M
-57.54%
YoY
|
$15.50M
18.32%
YoY
|
$7.800M
-42.65%
YoY
|
$6.900M
-91.11%
YoY
|
$28.50M
139.5%
YoY
|
$13.10M
-81.18%
YoY
|
$13.60M
-7.48%
YoY
|
$77.60M
20.87%
YoY
|
$11.90M
147.92%
YoY
|
$69.60M
-648.03%
YoY
|
$14.70M
539.13%
YoY
|
$64.20M
73.98%
YoY
|
$4.800M
-123.3%
YoY
|
-$12.70M
-138.37%
YoY
|
$2.300M
-89.4%
YoY
|
$36.90M
-48.03%
YoY
|
-$20.60M
-474.55%
YoY
|
| Pretax Income |
$922.0M
3.65%
YoY
|
$699.8M
0.3%
YoY
|
$1.118B
13.85%
YoY
|
$1.017B
213.83%
YoY
|
$889.5M
5.98%
YoY
|
$697.7M
139.27%
YoY
|
$981.9M
-1.93%
YoY
|
$324.0M
-38.32%
YoY
|
$839.3M
114.87%
YoY
|
$291.6M
8.64%
YoY
|
$1.001B
52.39%
YoY
|
$525.3M
-28.99%
YoY
|
$390.6M
-48.28%
YoY
|
$268.4M
-40.72%
YoY
|
$657.0M
-22.68%
YoY
|
$739.8M
22.36%
YoY
|
$755.2M
24.87%
YoY
|
$452.8M
16.1%
YoY
|
$849.7M
16.03%
YoY
|
| Income Tax |
$44.00M
-64.94%
YoY
|
$115.7M
97.78%
YoY
|
$138.7M
269.87%
YoY
|
-$250.9M
-3844.78%
YoY
|
$125.5M
-188.44%
YoY
|
$58.50M
-220.37%
YoY
|
$37.50M
-41.59%
YoY
|
$6.700M
-76.57%
YoY
|
-$141.9M
-1464.42%
YoY
|
-$48.60M
-43.02%
YoY
|
$64.20M
-498.76%
YoY
|
$28.60M
-47.04%
YoY
|
$10.40M
-80.3%
YoY
|
-$85.30M
21.86%
YoY
|
-$16.10M
-123.07%
YoY
|
$54.00M
-11.76%
YoY
|
$52.80M
-3.12%
YoY
|
-$70.00M
-325.81%
YoY
|
$69.80M
-5916.67%
YoY
|
| Net Earnings |
$903.0M
12.57%
YoY
|
$582.0M
-12.36%
YoY
|
$1.000B
4.01%
YoY
|
$1.288B
276.15%
YoY
|
$802.2M
-20.23%
YoY
|
$664.1M
97.53%
YoY
|
$961.7M
86.34%
YoY
|
$342.5M
-34.29%
YoY
|
$1.006B
151.17%
YoY
|
$336.2M
-12.52%
YoY
|
$516.1M
-24.47%
YoY
|
$521.2M
0.08%
YoY
|
$400.4M
-44.24%
YoY
|
$384.3M
-28.69%
YoY
|
$683.3M
-14.26%
YoY
|
$520.8M
-9.24%
YoY
|
$718.1M
24.07%
YoY
|
$538.9M
23.6%
YoY
|
$796.9M
6.51%
YoY
|
| Basic Earnings Per Share |
$1.61
7.33%
YoY
|
N/A
|
$1.82
1.11%
YoY
|
$2.29
257.81%
YoY
|
$1.50
-21.47%
YoY
|
N/A
|
$1.80
-1.64%
YoY
|
$0.64
-36.63%
YoY
|
$1.91
148.05%
YoY
|
N/A
|
$1.83
37.59%
YoY
|
$1.01
-0.98%
YoY
|
$0.77
-45.39%
YoY
|
N/A
|
$1.33
-16.35%
YoY
|
$1.02
-12.07%
YoY
|
$1.41
21.55%
YoY
|
N/A
|
$1.59
5.3%
YoY
|
| Diluted Earnings Per Share |
$1.60
6.67%
YoY
|
$1.08
-13.67%
YoY
|
$1.81
0.56%
YoY
|
$2.29
257.81%
YoY
|
$1.50
-21.05%
YoY
|
$1.24
95.13%
YoY
|
$1.80
-1.64%
YoY
|
$0.64
-36.61%
YoY
|
$1.90
146.75%
YoY
|
$0.64
-14.45%
YoY
|
$1.83
37.59%
YoY
|
$1.01
-1.02%
YoY
|
$0.77
-45.39%
YoY
|
$0.75
-100.0%
YoY
|
$1.33
-15.82%
YoY
|
$1.02
-11.3%
YoY
|
$1.41
22.61%
YoY
|
$1.066M
21.81%
YoY
|
$1.58
5.33%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
542.1M shares
1.63%
YoY
|
535.3M shares
0.51%
YoY
|
534.8M shares
0.5%
YoY
|
534.2M shares
1.34%
YoY
|
533.4M shares
1.29%
YoY
|
532.6M shares
1.27%
YoY
|
532.1M shares
3.29%
YoY
|
527.1M shares
2.4%
YoY
|
526.6M shares
2.41%
YoY
|
525.9M shares
2.34%
YoY
|
515.2M shares
0.28%
YoY
|
514.8M shares
0.23%
YoY
|
514.2M shares
1.6%
YoY
|
513.9M shares
1.91%
YoY
|
513.7M shares
2.5%
YoY
|
513.6M shares
2.74%
YoY
|
506.1M shares
1.81%
YoY
|
504.2M shares
1.53%
YoY
|
501.2M shares
1.01%
YoY
|
| Diluted Shares Outstanding |
547.1M shares
2.31%
YoY
|
N/A
|
538.0M shares
0.82%
YoY
|
536.4M shares
1.19%
YoY
|
534.7M shares
1.35%
YoY
|
N/A
|
533.6M shares
2.34%
YoY
|
530.1M shares
2.69%
YoY
|
527.6M shares
2.33%
YoY
|
N/A
|
521.4M shares
1.18%
YoY
|
516.2M shares
0.19%
YoY
|
515.6M shares
1.56%
YoY
|
N/A
|
515.3M shares
2.53%
YoY
|
515.2M shares
2.83%
YoY
|
507.7M shares
1.91%
YoY
|
N/A
|
502.6M shares
1.03%
YoY
|
Loading...