|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$21.60M
-225.14%
YoY
|
$17.26M
1093.36%
YoY
|
$1.446M
-85.18%
YoY
|
$9.760M
-427.82%
YoY
|
-$2.977M
13.04%
YoY
|
| Depreciation, Depletion And Amortization |
$1.384M
2.37%
YoY
|
$1.352M
15.36%
YoY
|
$1.172M
N/A
|
N/A
|
$1.408M
N/A
|
| Cash From Operating Activities |
-$1.009M
-76.53%
YoY
|
-$4.299M
-303.65%
YoY
|
$2.111M
-572.66%
YoY
|
-$446.6K
-46.8%
YoY
|
-$839.5K
0.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.484M
-2.37%
YoY
|
$1.520M
-5.0%
YoY
|
$1.600M
N/A
|
N/A
|
$1.673M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$626.0K
-384.55%
YoY
|
-$220.0K
-611.63%
YoY
|
$43.00K
N/A
|
$0.00
-100.0%
YoY
|
-$232.3M
0.0%
YoY
|
| Cash From Investing Activities |
-$858.0K
-50.69%
YoY
|
-$1.740M
11.75%
YoY
|
-$1.557M
N/A
|
$0.00
-100.0%
YoY
|
-$232.3M
0.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$8.666M
9747.73%
YoY
|
$88.00K
N/A
|
$0.00
-100.0%
YoY
|
$238.9M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.432M
-65.53%
YoY
|
$7.056M
2700.0%
YoY
|
$252.0K
-3078.37%
YoY
|
-$8.461K
-100.0%
YoY
|
$233.6M
0.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.009M
-76.53%
YoY
|
-$4.299M
-303.65%
YoY
|
$2.111M
-572.66%
YoY
|
-$446.6K
-46.8%
YoY
|
-$839.5K
0.0%
YoY
|
| Cash From Investing Activities |
-$858.0K
-50.69%
YoY
|
-$1.740M
11.75%
YoY
|
-$1.557M
N/A
|
$0.00
-100.0%
YoY
|
-$232.3M
0.0%
YoY
|
| Cash From Financing Activities |
$2.432M
-65.53%
YoY
|
$7.056M
2700.0%
YoY
|
$252.0K
-3078.37%
YoY
|
-$8.461K
-100.0%
YoY
|
$233.6M
0.0%
YoY
|
| Net Change In Cash |
$680.0K
-28.65%
YoY
|
$953.0K
18.24%
YoY
|
$806.0K
-277.11%
YoY
|
-$455.1K
-190.44%
YoY
|
$503.2K
0.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.009M
-76.53%
YoY
|
-$4.299M
-303.65%
YoY
|
$2.111M
-572.66%
YoY
|
-$446.6K
-46.8%
YoY
|
-$839.5K
0.0%
YoY
|
| Capital Expenditures |
$1.484M
-2.37%
YoY
|
$1.520M
-5.0%
YoY
|
$1.600M
N/A
|
N/A
|
$1.673M
N/A
|
| Free Cash Flow |
-$2.493M
-57.16%
YoY
|
-$5.819M
-1238.75%
YoY
|
$511.0K
N/A
|
N/A
|
-$2.513M
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.157M
-56.67%
YoY
|
$369.0K
-116.18%
YoY
|
$1.574M
-110.74%
YoY
|
-$5.756M
-118.67%
YoY
|
$2.670M
-116.04%
YoY
|
-$2.280M
49.82%
YoY
|
-$14.65M
-820.74%
YoY
|
$30.83M
-2112.12%
YoY
|
-$16.65M
-12558.1%
YoY
|
-$1.522M
337.22%
YoY
|
$2.033M
-67.07%
YoY
|
-$1.532M
-140.32%
YoY
|
$133.6K
-104.54%
YoY
|
-$348.1K
91498.68%
YoY
|
$6.174M
-33361.82%
YoY
|
$3.800M
-30405.91%
YoY
|
-$2.946M
N/A
|
| Depreciation, Depletion And Amortization |
$210.0K
-39.66%
YoY
|
$205.0K
-44.74%
YoY
|
$205.0K
-45.19%
YoY
|
$291.0K
-16.38%
YoY
|
$348.0K
1.46%
YoY
|
$371.0K
11.08%
YoY
|
$374.0K
14.37%
YoY
|
$348.0K
N/A
|
$343.0K
N/A
|
$334.0K
N/A
|
$327.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.368M
-213.96%
YoY
|
$1.025M
-46.75%
YoY
|
$1.369M
-179.59%
YoY
|
$864.0K
-119.98%
YoY
|
-$2.078M
52.57%
YoY
|
$1.925M
-5856.58%
YoY
|
-$1.720M
2052.69%
YoY
|
-$4.324M
-3040.26%
YoY
|
-$1.362M
3592.06%
YoY
|
-$33.44K
-25.64%
YoY
|
-$79.90K
-41.49%
YoY
|
$147.1K
-164.44%
YoY
|
-$36.89K
-95.61%
YoY
|
-$44.97K
-392.01%
YoY
|
-$136.6K
781.6%
YoY
|
-$228.2K
N/A
|
-$839.4K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$234.0K
-40.0%
YoY
|
$372.0K
-39.22%
YoY
|
$259.0K
-30.0%
YoY
|
$112.0K
-75.55%
YoY
|
$390.0K
18.9%
YoY
|
$612.0K
28.57%
YoY
|
$370.0K
43.41%
YoY
|
$458.0K
N/A
|
$328.0K
N/A
|
$476.0K
N/A
|
$258.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$10.00K
-109.62%
YoY
|
$306.0K
31.9%
YoY
|
-$609.0K
155.88%
YoY
|
$528.0K
-349.06%
YoY
|
$104.0K
55.22%
YoY
|
$232.0K
N/A
|
-$238.0K
-100.13%
YoY
|
-$212.0K
N/A
|
$67.00K
N/A
|
$0.00
N/A
|
$189.4M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$232.3M
N/A
|
| Cash From Investing Activities |
-$244.0K
-14.69%
YoY
|
-$66.00K
-82.63%
YoY
|
-$868.0K
42.76%
YoY
|
$416.0K
-162.09%
YoY
|
-$286.0K
9.58%
YoY
|
-$380.0K
N/A
|
-$608.0K
-100.32%
YoY
|
-$670.0K
N/A
|
-$261.0K
N/A
|
$0.00
N/A
|
$189.4M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$232.3M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.375M
-225.69%
YoY
|
-$1.180M
-44.76%
YoY
|
-$1.148M
-126.18%
YoY
|
-$911.0K
-256.53%
YoY
|
$1.094M
-82.58%
YoY
|
-$2.136M
N/A
|
$4.385M
-102.32%
YoY
|
$582.0K
-417.28%
YoY
|
$6.279M
-74319.86%
YoY
|
$0.00
N/A
|
-$189.3M
-946723.0%
YoY
|
-$183.4K
817.19%
YoY
|
-$8.460K
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$20.00K
-66.67%
YoY
|
-$20.00K
N/A
|
$233.6M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.368M
-213.96%
YoY
|
$1.025M
-46.75%
YoY
|
$1.369M
-179.59%
YoY
|
$864.0K
-119.98%
YoY
|
-$2.078M
52.57%
YoY
|
$1.925M
-5856.58%
YoY
|
-$1.720M
2052.69%
YoY
|
-$4.324M
-3040.26%
YoY
|
-$1.362M
3592.06%
YoY
|
-$33.44K
-25.64%
YoY
|
-$79.90K
-41.49%
YoY
|
$147.1K
-164.44%
YoY
|
-$36.89K
-95.61%
YoY
|
-$44.97K
-392.01%
YoY
|
-$136.6K
781.6%
YoY
|
-$228.2K
N/A
|
-$839.4K
N/A
|
| Cash From Investing Activities |
-$244.0K
-14.69%
YoY
|
-$66.00K
-82.63%
YoY
|
-$868.0K
42.76%
YoY
|
$416.0K
-162.09%
YoY
|
-$286.0K
9.58%
YoY
|
-$380.0K
N/A
|
-$608.0K
-100.32%
YoY
|
-$670.0K
N/A
|
-$261.0K
N/A
|
$0.00
N/A
|
$189.4M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$232.3M
N/A
|
| Cash From Financing Activities |
-$1.375M
-225.69%
YoY
|
-$1.180M
-44.76%
YoY
|
-$1.148M
-126.18%
YoY
|
-$911.0K
-256.53%
YoY
|
$1.094M
-82.58%
YoY
|
-$2.136M
N/A
|
$4.385M
-102.32%
YoY
|
$582.0K
-417.28%
YoY
|
$6.279M
-74319.86%
YoY
|
$0.00
N/A
|
-$189.3M
-946723.0%
YoY
|
-$183.4K
817.19%
YoY
|
-$8.460K
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$20.00K
-66.67%
YoY
|
-$20.00K
N/A
|
$233.6M
N/A
|
| Net Change In Cash |
$749.0K
-158.98%
YoY
|
-$221.0K
-62.61%
YoY
|
-$627.0K
-129.67%
YoY
|
$369.0K
-108.36%
YoY
|
-$1.270M
-127.28%
YoY
|
-$591.0K
1667.34%
YoY
|
$2.113M
6919.93%
YoY
|
-$4.412M
12029.21%
YoY
|
$4.656M
-10366.81%
YoY
|
-$33.44K
-25.64%
YoY
|
$30.10K
-125.82%
YoY
|
-$36.38K
-85.34%
YoY
|
-$45.35K
-109.02%
YoY
|
-$44.97K
1.63%
YoY
|
-$116.6K
-361.87%
YoY
|
-$248.2K
N/A
|
$503.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.368M
-213.96%
YoY
|
$1.025M
-46.75%
YoY
|
$1.369M
-179.59%
YoY
|
$864.0K
-119.98%
YoY
|
-$2.078M
52.57%
YoY
|
$1.925M
-5856.58%
YoY
|
-$1.720M
2052.69%
YoY
|
-$4.324M
-3040.26%
YoY
|
-$1.362M
3592.06%
YoY
|
-$33.44K
-25.64%
YoY
|
-$79.90K
-41.49%
YoY
|
$147.1K
-164.44%
YoY
|
-$36.89K
-95.61%
YoY
|
-$44.97K
-392.01%
YoY
|
-$136.6K
781.6%
YoY
|
-$228.2K
N/A
|
-$839.4K
N/A
|
| Capital Expenditures |
$234.0K
-40.0%
YoY
|
$372.0K
-39.22%
YoY
|
$259.0K
-30.0%
YoY
|
$112.0K
-75.55%
YoY
|
$390.0K
18.9%
YoY
|
$612.0K
28.57%
YoY
|
$370.0K
43.41%
YoY
|
$458.0K
N/A
|
$328.0K
N/A
|
$476.0K
N/A
|
$258.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
$2.134M
-186.47%
YoY
|
$653.0K
-50.27%
YoY
|
$1.110M
-153.11%
YoY
|
$752.0K
-115.73%
YoY
|
-$2.468M
46.04%
YoY
|
$1.313M
-357.73%
YoY
|
-$2.090M
518.53%
YoY
|
-$4.782M
N/A
|
-$1.690M
N/A
|
-$509.4K
N/A
|
-$337.9K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...