|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$39.78M
-42.07%
YoY
|
$40.63M
-43.33%
YoY
|
$41.35M
-47.42%
YoY
|
$78.81M
-24.75%
YoY
|
$68.67M
-63.3%
YoY
|
$71.70M
-65.88%
YoY
|
$78.64M
-70.27%
YoY
|
$104.7M
-69.35%
YoY
|
$187.1M
-46.94%
YoY
|
$210.2M
156.28%
YoY
|
$264.5M
191.6%
YoY
|
$341.7M
395.12%
YoY
|
$352.7M
555.06%
YoY
|
$82.01M
102.99%
YoY
|
$90.72M
N/A
|
$69.01M
N/A
|
$53.84M
N/A
|
$40.40M
12.0%
YoY
|
| Cash & Equivalents |
$39.78M
-42.07%
YoY
|
$40.63M
-43.33%
YoY
|
$41.35M
-47.42%
YoY
|
$78.81M
-24.75%
YoY
|
$68.67M
-63.3%
YoY
|
$71.70M
-65.88%
YoY
|
$78.64M
-70.27%
YoY
|
$104.7M
-69.35%
YoY
|
$187.1M
-46.94%
YoY
|
$210.2M
156.28%
YoY
|
$264.5M
191.6%
YoY
|
$341.7M
395.12%
YoY
|
$352.7M
555.06%
YoY
|
$82.01M
102.99%
YoY
|
$90.72M
N/A
|
$69.01M
N/A
|
$53.84M
N/A
|
$40.40M
12.0%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$400.0K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$400.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$30.79M
139.34%
YoY
|
$23.35M
95.7%
YoY
|
$19.10M
85.31%
YoY
|
$16.72M
48.51%
YoY
|
$12.87M
N/A
|
$11.93M
N/A
|
$10.31M
N/A
|
$11.25M
N/A
|
| Inventory |
$12.78M
-11.8%
YoY
|
$13.62M
-21.3%
YoY
|
$11.85M
-24.88%
YoY
|
$17.47M
-6.99%
YoY
|
$14.48M
4.1%
YoY
|
$17.30M
168.29%
YoY
|
$15.78M
298.31%
YoY
|
$18.78M
468.86%
YoY
|
$13.91M
267.12%
YoY
|
$6.449M
14.87%
YoY
|
$3.961M
7.67%
YoY
|
$3.301M
31.25%
YoY
|
$3.790M
48.22%
YoY
|
$5.614M
75.49%
YoY
|
$3.679M
N/A
|
$2.515M
N/A
|
$2.557M
N/A
|
$3.199M
N/A
|
| Prepaid Expenses |
N/A
|
$23.90M
121.3%
YoY
|
N/A
|
N/A
|
N/A
|
$10.80M
-29.87%
YoY
|
N/A
|
N/A
|
N/A
|
$15.40M
196.15%
YoY
|
N/A
|
N/A
|
N/A
|
$5.200M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$208.4M
-14.85%
YoY
|
$180.7M
8.88%
YoY
|
$184.6M
2.61%
YoY
|
$186.0M
-5.63%
YoY
|
$244.7M
31.75%
YoY
|
$166.0M
133.2%
YoY
|
$179.9M
75.99%
YoY
|
$197.1M
129.31%
YoY
|
$185.8M
95.3%
YoY
|
$71.17M
-2.96%
YoY
|
$102.2M
40.79%
YoY
|
$85.94M
16.09%
YoY
|
$95.11M
186.95%
YoY
|
$73.34M
149.31%
YoY
|
$72.61M
N/A
|
$74.03M
N/A
|
$33.15M
N/A
|
$29.42M
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$335.9M
-10.75%
YoY
|
$307.5M
6.25%
YoY
|
$297.2M
-6.1%
YoY
|
$334.5M
-8.41%
YoY
|
$376.4M
-11.54%
YoY
|
$289.4M
-9.18%
YoY
|
$316.5M
-21.17%
YoY
|
$365.2M
-19.62%
YoY
|
$425.5M
-9.59%
YoY
|
$318.7M
78.3%
YoY
|
$401.5M
123.22%
YoY
|
$454.3M
188.45%
YoY
|
$470.7M
371.39%
YoY
|
$178.7M
112.09%
YoY
|
$179.9M
N/A
|
$157.5M
N/A
|
$99.84M
N/A
|
$84.27M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$1.562B
0.57%
YoY
|
$1.541B
3.67%
YoY
|
$1.561B
7.66%
YoY
|
$1.551B
10.53%
YoY
|
$1.553B
20.6%
YoY
|
$1.486B
59.01%
YoY
|
$1.450B
74.85%
YoY
|
$1.403B
89.44%
YoY
|
$1.288B
104.0%
YoY
|
$934.7M
72.6%
YoY
|
$829.0M
59.21%
YoY
|
$740.8M
55.02%
YoY
|
$631.1M
34.7%
YoY
|
$541.5M
18.15%
YoY
|
$520.7M
N/A
|
$477.9M
N/A
|
$468.5M
N/A
|
$458.3M
N/A
|
| Goodwill |
$152.9M
12.19%
YoY
|
$152.9M
121.6%
YoY
|
$156.7M
108.34%
YoY
|
$137.3M
82.57%
YoY
|
$136.3M
49.49%
YoY
|
$69.00M
N/A
|
$75.22M
N/A
|
$75.22M
N/A
|
$91.17M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$176.3M
-13.45%
YoY
|
$182.2M
72.14%
YoY
|
$189.2M
73.15%
YoY
|
$198.2M
76.26%
YoY
|
$203.7M
81.1%
YoY
|
$105.9M
5891.34%
YoY
|
$109.3M
N/A
|
$112.4M
N/A
|
$112.5M
N/A
|
$1.767M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$1.101M
-75.45%
YoY
|
$1.177M
-65.94%
YoY
|
$3.152M
-4.19%
YoY
|
$3.323M
-3.71%
YoY
|
$4.485M
21.68%
YoY
|
$3.456M
-17.5%
YoY
|
$3.290M
-23.38%
YoY
|
$3.451M
-2.43%
YoY
|
$3.686M
75.61%
YoY
|
$4.189M
-44.31%
YoY
|
$4.294M
-30.7%
YoY
|
$3.537M
-20.71%
YoY
|
$2.099M
-35.06%
YoY
|
$7.522M
496.98%
YoY
|
$6.196M
N/A
|
$4.461M
N/A
|
$3.232M
N/A
|
$1.260M
N/A
|
| Total Long-Term Assets |
$1.963B
2.31%
YoY
|
$1.921B
14.12%
YoY
|
$1.936B
16.86%
YoY
|
$1.913B
18.31%
YoY
|
$1.918B
26.53%
YoY
|
$1.683B
78.5%
YoY
|
$1.657B
97.79%
YoY
|
$1.617B
117.26%
YoY
|
$1.516B
139.44%
YoY
|
$943.0M
64.78%
YoY
|
$837.7M
59.0%
YoY
|
$744.4M
54.32%
YoY
|
$633.2M
34.22%
YoY
|
$572.3M
24.52%
YoY
|
$526.9M
N/A
|
$482.4M
N/A
|
$471.8M
N/A
|
$459.6M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$335.9M
-10.75%
YoY
|
$307.5M
6.25%
YoY
|
$297.2M
-6.1%
YoY
|
$334.5M
-8.41%
YoY
|
$376.4M
-11.54%
YoY
|
$289.4M
-9.18%
YoY
|
$316.5M
-21.17%
YoY
|
$365.2M
-19.62%
YoY
|
$425.5M
-9.59%
YoY
|
$318.7M
78.3%
YoY
|
$401.5M
123.22%
YoY
|
$454.3M
188.45%
YoY
|
$470.7M
371.39%
YoY
|
$178.7M
112.09%
YoY
|
$179.9M
N/A
|
$157.5M
N/A
|
$99.84M
N/A
|
$84.27M
N/A
|
| Total Long-Term Assets |
$1.963B
|
$1.921B
|
$1.936B
|
$1.913B
|
$1.918B
|
$1.683B
|
$1.657B
|
$1.617B
|
$1.516B
|
$943.0M
|
$837.7M
|
$744.4M
|
$633.2M
|
$572.3M
|
$526.9M
|
$482.4M
|
$471.8M
|
$459.6M
|
| Total Assets |
$2.299B
0.17%
YoY
|
$2.228B
12.97%
YoY
|
$2.233B
13.17%
YoY
|
$2.248B
13.39%
YoY
|
$2.295B
18.19%
YoY
|
$1.973B
56.35%
YoY
|
$1.973B
59.25%
YoY
|
$1.982B
65.38%
YoY
|
$1.942B
75.9%
YoY
|
$1.262B
68.0%
YoY
|
$1.239B
75.34%
YoY
|
$1.199B
87.33%
YoY
|
$1.104B
93.12%
YoY
|
$751.0M
38.09%
YoY
|
$706.8M
N/A
|
$639.8M
N/A
|
$571.6M
N/A
|
$543.9M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$101.0M
-12.51%
YoY
|
$69.17M
-41.89%
YoY
|
$92.84M
-25.59%
YoY
|
$90.58M
-12.71%
YoY
|
$115.5M
13.11%
YoY
|
$119.0M
95.49%
YoY
|
$124.8M
116.92%
YoY
|
$103.8M
116.81%
YoY
|
$102.1M
195.76%
YoY
|
$60.88M
92.39%
YoY
|
$57.52M
96.13%
YoY
|
$47.86M
139.1%
YoY
|
$34.51M
136.29%
YoY
|
$31.65M
147.28%
YoY
|
$29.33M
N/A
|
$20.02M
N/A
|
$14.61M
N/A
|
$12.80M
N/A
|
| Accrued Expenses |
$95.61M
44.57%
YoY
|
$84.61M
40.33%
YoY
|
$74.80M
9.27%
YoY
|
$72.11M
-0.7%
YoY
|
$66.14M
52.29%
YoY
|
$60.29M
111.87%
YoY
|
$68.46M
76.27%
YoY
|
$72.62M
38.09%
YoY
|
$43.43M
11.64%
YoY
|
$28.46M
-7.09%
YoY
|
$38.84M
21.32%
YoY
|
$52.59M
118.98%
YoY
|
$38.90M
194.05%
YoY
|
$30.63M
234.64%
YoY
|
$32.01M
N/A
|
$24.01M
N/A
|
$13.23M
N/A
|
$9.153M
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$65.63M
95.01%
YoY
|
$40.68M
-6.99%
YoY
|
$38.07M
5.11%
YoY
|
$36.36M
18.99%
YoY
|
$33.66M
39.48%
YoY
|
$43.74M
N/A
|
$36.22M
N/A
|
$30.55M
-16.52%
YoY
|
$24.13M
-18.74%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$36.60M
108.9%
YoY
|
$29.70M
77.38%
YoY
|
$20.59M
32.28%
YoY
|
$18.81M
N/A
|
$17.52M
N/A
|
$16.74M
N/A
|
$15.56M
N/A
|
| Total Short-Term Liabilities |
$286.1M
23.31%
YoY
|
$211.1M
-13.17%
YoY
|
$220.6M
-14.57%
YoY
|
$214.7M
-10.27%
YoY
|
$232.0M
22.04%
YoY
|
$243.1M
162.51%
YoY
|
$258.2M
156.74%
YoY
|
$239.3M
69.49%
YoY
|
$190.1M
82.41%
YoY
|
$92.59M
4.42%
YoY
|
$100.6M
12.52%
YoY
|
$141.2M
100.4%
YoY
|
$104.2M
126.9%
YoY
|
$88.67M
118.2%
YoY
|
$89.37M
N/A
|
$70.46M
N/A
|
$45.94M
N/A
|
$40.64M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$557.0M
12.87%
YoY
|
$538.2M
15.26%
YoY
|
$518.4M
18.08%
YoY
|
$492.1M
9.97%
YoY
|
$493.5M
7.95%
YoY
|
$467.0M
170.22%
YoY
|
$439.0M
154.5%
YoY
|
$447.5M
234.72%
YoY
|
$457.2M
235.06%
YoY
|
$172.8M
36.52%
YoY
|
$172.5M
17.64%
YoY
|
$133.7M
-10.06%
YoY
|
$136.4M
-13.85%
YoY
|
$126.6M
-20.74%
YoY
|
$146.6M
N/A
|
$148.6M
N/A
|
$158.4M
N/A
|
$159.7M
N/A
|
| Other Long-Term Liabilities |
$5.538M
122.5%
YoY
|
$5.538M
152.53%
YoY
|
$13.85M
694.04%
YoY
|
$3.093M
155.83%
YoY
|
$2.489M
-91.28%
YoY
|
$2.193M
-68.31%
YoY
|
$1.744M
-72.59%
YoY
|
$1.209M
-78.15%
YoY
|
$28.53M
437.49%
YoY
|
$6.921M
-69.2%
YoY
|
$6.363M
22.29%
YoY
|
$5.533M
2.18%
YoY
|
$5.308M
-5.6%
YoY
|
$22.47M
676.3%
YoY
|
$5.203M
N/A
|
$5.415M
N/A
|
$5.623M
N/A
|
$2.895M
N/A
|
| Total Long-Term Liabilities |
$562.6M
13.42%
YoY
|
$543.8M
15.9%
YoY
|
$532.3M
20.76%
YoY
|
$495.2M
10.36%
YoY
|
$496.0M
2.12%
YoY
|
$469.2M
161.03%
YoY
|
$440.8M
146.42%
YoY
|
$448.7M
222.28%
YoY
|
$485.7M
242.64%
YoY
|
$179.7M
20.58%
YoY
|
$178.9M
17.79%
YoY
|
$139.2M
-9.63%
YoY
|
$141.8M
-13.57%
YoY
|
$149.1M
-8.33%
YoY
|
$151.9M
N/A
|
$154.0M
N/A
|
$164.0M
N/A
|
$162.6M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$286.1M
23.31%
YoY
|
$211.1M
-13.17%
YoY
|
$220.6M
-14.57%
YoY
|
$214.7M
-10.27%
YoY
|
$232.0M
22.04%
YoY
|
$243.1M
162.51%
YoY
|
$258.2M
156.74%
YoY
|
$239.3M
69.49%
YoY
|
$190.1M
82.41%
YoY
|
$92.59M
4.42%
YoY
|
$100.6M
12.52%
YoY
|
$141.2M
100.4%
YoY
|
$104.2M
126.9%
YoY
|
$88.67M
118.2%
YoY
|
$89.37M
N/A
|
$70.46M
N/A
|
$45.94M
N/A
|
$40.64M
N/A
|
| Total Long-Term Liabilities |
$562.6M
13.42%
YoY
|
$543.8M
15.9%
YoY
|
$532.3M
20.76%
YoY
|
$495.2M
10.36%
YoY
|
$496.0M
2.12%
YoY
|
$469.2M
161.03%
YoY
|
$440.8M
146.42%
YoY
|
$448.7M
222.28%
YoY
|
$485.7M
242.64%
YoY
|
$179.7M
20.58%
YoY
|
$178.9M
17.79%
YoY
|
$139.2M
-9.63%
YoY
|
$141.8M
-13.57%
YoY
|
$149.1M
-8.33%
YoY
|
$151.9M
N/A
|
$154.0M
N/A
|
$164.0M
N/A
|
$162.6M
N/A
|
| Total Liabilities |
$1.130B
13.69%
YoY
|
$1.020B
8.91%
YoY
|
$1.010B
8.93%
YoY
|
$976.4M
6.09%
YoY
|
$993.7M
13.53%
YoY
|
$936.1M
137.67%
YoY
|
$927.3M
182.62%
YoY
|
$920.4M
-17.97%
YoY
|
$875.3M
-16.44%
YoY
|
$393.9M
64.35%
YoY
|
$328.1M
34.95%
YoY
|
$1.122B
395.51%
YoY
|
$1.047B
394.4%
YoY
|
$239.6M
16.81%
YoY
|
$243.1M
N/A
|
$226.4M
N/A
|
$211.9M
N/A
|
$205.2M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$97.57M
N/A
|
-$50.30M
N/A
|
-$28.06M
N/A
|
-$4.339M
-1275.88%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$369.0K
N/A
|
-$14.47M
N/A
|
-$41.26M
N/A
|
-$76.99M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$1.249M
1.05%
YoY
|
$1.241M
12.61%
YoY
|
$1.237M
12.66%
YoY
|
$1.237M
12.66%
YoY
|
$1.236M
12.57%
YoY
|
$1.102M
10.2%
YoY
|
$1.098M
N/A
|
$1.098M
N/A
|
$1.098M
N/A
|
$1.000M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$1.169B
-10.16%
YoY
|
$1.209B
16.63%
YoY
|
$1.223B
16.94%
YoY
|
$1.271B
19.72%
YoY
|
$1.301B
22.0%
YoY
|
$1.037B
19.44%
YoY
|
$1.046B
-1476.7%
YoY
|
$1.062B
1284.82%
YoY
|
$1.066B
1788.66%
YoY
|
$867.8M
69.71%
YoY
|
-$75.99M
-116.39%
YoY
|
$76.69M
-81.45%
YoY
|
$56.47M
-84.3%
YoY
|
$511.4M
50.98%
YoY
|
$463.6M
N/A
|
$413.4M
N/A
|
$359.7M
N/A
|
$338.7M
N/A
|
| Total Liabilities & Shareholders Equity |
$2.299B
0.17%
YoY
|
$2.228B
12.97%
YoY
|
$2.233B
13.17%
YoY
|
$2.248B
13.39%
YoY
|
$2.295B
18.19%
YoY
|
$1.973B
56.35%
YoY
|
$1.973B
59.25%
YoY
|
$1.982B
65.38%
YoY
|
$1.942B
75.9%
YoY
|
$1.262B
68.0%
YoY
|
$1.239B
75.34%
YoY
|
$1.199B
87.33%
YoY
|
$1.104B
93.12%
YoY
|
$751.0M
38.09%
YoY
|
$706.8M
N/A
|
$639.8M
N/A
|
$571.6M
N/A
|
$543.9M
N/A
|
Loading...