|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$50.30M
-183.92%
YoY
|
$59.94M
-43.14%
YoY
|
$105.4M
-51.42%
YoY
|
$217.0M
4996.43%
YoY
|
$4.258M
-112.36%
YoY
|
| Depreciation, Depletion And Amortization |
$160.1M
62.18%
YoY
|
$98.75M
148.12%
YoY
|
$39.80M
39.07%
YoY
|
$28.62M
16.31%
YoY
|
$24.60M
14.02%
YoY
|
| Cash From Operating Activities |
$117.3M
-54.24%
YoY
|
$256.5M
-14.24%
YoY
|
$299.0M
45.15%
YoY
|
$206.0M
864.66%
YoY
|
$21.36M
71.04%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$148.3M
-60.35%
YoY
|
$374.0M
2.32%
YoY
|
$365.5M
307.94%
YoY
|
$89.59M
362.51%
YoY
|
$19.37M
103.22%
YoY
|
| Acquisitions |
$204.2M
33.07%
YoY
|
$153.4M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$344.8M
-32.74%
YoY
|
-$512.7M
40.28%
YoY
|
-$365.5M
307.94%
YoY
|
-$89.59M
362.51%
YoY
|
-$19.37M
103.22%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$200.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$12.61M
50352.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$16.57M
-41.94%
YoY
|
$28.54M
-83.49%
YoY
|
$172.9M
N/A
|
| Cash From Financing Activities |
$196.4M
66.76%
YoY
|
$117.8M
-39.48%
YoY
|
$194.6M
-360.15%
YoY
|
-$74.81M
-3291.6%
YoY
|
$2.344M
-80.18%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$117.3M
-54.24%
YoY
|
$256.5M
-14.24%
YoY
|
$299.0M
45.15%
YoY
|
$206.0M
864.66%
YoY
|
$21.36M
71.04%
YoY
|
| Cash From Investing Activities |
-$344.8M
-32.74%
YoY
|
-$512.7M
40.28%
YoY
|
-$365.5M
307.94%
YoY
|
-$89.59M
362.51%
YoY
|
-$19.37M
103.22%
YoY
|
| Cash From Financing Activities |
$196.4M
66.76%
YoY
|
$117.8M
-39.48%
YoY
|
$194.6M
-360.15%
YoY
|
-$74.81M
-3291.6%
YoY
|
$2.344M
-80.18%
YoY
|
| Net Change In Cash |
-$31.07M
-77.56%
YoY
|
-$138.5M
-208.04%
YoY
|
$128.2M
208.02%
YoY
|
$41.61M
861.17%
YoY
|
$4.329M
-70.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$117.3M
-54.24%
YoY
|
$256.5M
-14.24%
YoY
|
$299.0M
45.15%
YoY
|
$206.0M
864.66%
YoY
|
$21.36M
71.04%
YoY
|
| Capital Expenditures |
$148.3M
-60.35%
YoY
|
$374.0M
2.32%
YoY
|
$365.5M
307.94%
YoY
|
$89.59M
362.51%
YoY
|
$19.37M
103.22%
YoY
|
| Free Cash Flow |
-$30.93M
-73.69%
YoY
|
-$117.5M
76.84%
YoY
|
-$66.46M
-157.09%
YoY
|
$116.4M
5764.99%
YoY
|
$1.985M
-32.8%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$47.26M
-3977.28%
YoY
|
N/A
|
-$23.72M
-705.44%
YoY
|
-$5.558M
-137.46%
YoY
|
$1.219M
-95.45%
YoY
|
N/A
|
$3.918M
-86.69%
YoY
|
$14.84M
-61.48%
YoY
|
$26.79M
1444.81%
YoY
|
$35.74M
-42.9%
YoY
|
$29.44M
-54.75%
YoY
|
$38.52M
-43.79%
YoY
|
$1.734M
-91.68%
YoY
|
$62.58M
-1213.77%
YoY
|
$65.06M
N/A
|
$68.52M
N/A
|
$20.85M
N/A
|
-$5.619M
N/A
|
| Depreciation, Depletion And Amortization |
$45.23M
22.23%
YoY
|
N/A
|
$40.62M
55.81%
YoY
|
$40.63M
62.36%
YoY
|
$37.00M
115.43%
YoY
|
N/A
|
$26.07M
155.05%
YoY
|
$25.03M
155.01%
YoY
|
$17.18M
94.99%
YoY
|
$12.27M
51.64%
YoY
|
$10.22M
43.23%
YoY
|
$9.814M
45.48%
YoY
|
$8.808M
35.86%
YoY
|
$8.089M
-67.12%
YoY
|
$7.136M
N/A
|
$6.746M
N/A
|
$6.483M
N/A
|
$24.60M
N/A
|
| Cash From Operating Activities |
$19.00M
-354.98%
YoY
|
N/A
|
N/A
|
N/A
|
-$7.450M
-118.83%
YoY
|
N/A
|
N/A
|
N/A
|
$39.56M
-27.05%
YoY
|
$85.50M
70.96%
YoY
|
$55.41M
-31.23%
YoY
|
$103.9M
100.81%
YoY
|
$54.24M
128.85%
YoY
|
$50.01M
134.18%
YoY
|
$80.57M
N/A
|
$51.73M
N/A
|
$23.70M
N/A
|
$21.36M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$29.28M
-44.12%
YoY
|
N/A
|
N/A
|
N/A
|
$52.39M
-45.13%
YoY
|
N/A
|
N/A
|
N/A
|
$95.49M
56.69%
YoY
|
$119.8M
238.13%
YoY
|
$98.86M
176.63%
YoY
|
$85.90M
593.2%
YoY
|
$60.94M
909.44%
YoY
|
$35.43M
82.89%
YoY
|
$35.74M
N/A
|
$12.39M
N/A
|
$6.037M
N/A
|
$19.37M
N/A
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$181.5M
27.62%
YoY
|
N/A
|
N/A
|
N/A
|
$142.2M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$22.61M
-90.1%
YoY
|
N/A
|
N/A
|
N/A
|
-$228.5M
-3.88%
YoY
|
N/A
|
N/A
|
N/A
|
-$237.7M
290.09%
YoY
|
-$119.8M
238.13%
YoY
|
-$98.86M
176.63%
YoY
|
-$85.90M
593.2%
YoY
|
-$60.94M
909.44%
YoY
|
-$35.43M
82.89%
YoY
|
-$35.74M
N/A
|
-$12.39M
N/A
|
-$6.037M
N/A
|
-$19.37M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$30.44M
44.89%
YoY
|
N/A
|
N/A
|
N/A
|
$21.01M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$303.4M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.381M
-83.21%
YoY
|
N/A
|
N/A
|
N/A
|
$8.226M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.765M
-98.81%
YoY
|
N/A
|
N/A
|
N/A
|
$232.9M
33.02%
YoY
|
N/A
|
N/A
|
N/A
|
$175.1M
-36.87%
YoY
|
-$20.07M
-13.82%
YoY
|
-$33.68M
45.68%
YoY
|
-$28.97M
19.87%
YoY
|
$277.4M
-6661.41%
YoY
|
-$23.29M
-1093.77%
YoY
|
-$23.12M
N/A
|
-$24.17M
N/A
|
-$4.227M
N/A
|
$2.344M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$19.00M
-354.98%
YoY
|
N/A
|
N/A
|
N/A
|
-$7.450M
-118.83%
YoY
|
N/A
|
N/A
|
N/A
|
$39.56M
-27.05%
YoY
|
$85.50M
70.96%
YoY
|
$55.41M
-31.23%
YoY
|
$103.9M
100.81%
YoY
|
$54.24M
128.85%
YoY
|
$50.01M
134.18%
YoY
|
$80.57M
N/A
|
$51.73M
N/A
|
$23.70M
N/A
|
$21.36M
N/A
|
| Cash From Investing Activities |
-$22.61M
-90.1%
YoY
|
N/A
|
N/A
|
N/A
|
-$228.5M
-3.88%
YoY
|
N/A
|
N/A
|
N/A
|
-$237.7M
290.09%
YoY
|
-$119.8M
238.13%
YoY
|
-$98.86M
176.63%
YoY
|
-$85.90M
593.2%
YoY
|
-$60.94M
909.44%
YoY
|
-$35.43M
82.89%
YoY
|
-$35.74M
N/A
|
-$12.39M
N/A
|
-$6.037M
N/A
|
-$19.37M
N/A
|
| Cash From Financing Activities |
$2.765M
-98.81%
YoY
|
N/A
|
N/A
|
N/A
|
$232.9M
33.02%
YoY
|
N/A
|
N/A
|
N/A
|
$175.1M
-36.87%
YoY
|
-$20.07M
-13.82%
YoY
|
-$33.68M
45.68%
YoY
|
-$28.97M
19.87%
YoY
|
$277.4M
-6661.41%
YoY
|
-$23.29M
-1093.77%
YoY
|
-$23.12M
N/A
|
-$24.17M
N/A
|
-$4.227M
N/A
|
$2.344M
N/A
|
| Net Change In Cash |
-$852.0K
-71.88%
YoY
|
N/A
|
N/A
|
N/A
|
-$3.030M
-86.86%
YoY
|
N/A
|
N/A
|
N/A
|
-$23.05M
-108.52%
YoY
|
-$54.36M
524.16%
YoY
|
-$77.14M
-455.29%
YoY
|
-$10.98M
-172.38%
YoY
|
$270.6M
1914.48%
YoY
|
-$8.710M
-301.2%
YoY
|
$21.71M
N/A
|
$15.17M
N/A
|
$13.44M
N/A
|
$4.329M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$19.00M
-354.98%
YoY
|
N/A
|
N/A
|
N/A
|
-$7.450M
-118.83%
YoY
|
N/A
|
N/A
|
N/A
|
$39.56M
-27.05%
YoY
|
$85.50M
70.96%
YoY
|
$55.41M
-31.23%
YoY
|
$103.9M
100.81%
YoY
|
$54.24M
128.85%
YoY
|
$50.01M
134.18%
YoY
|
$80.57M
N/A
|
$51.73M
N/A
|
$23.70M
N/A
|
$21.36M
N/A
|
| Capital Expenditures |
$29.28M
-44.12%
YoY
|
N/A
|
N/A
|
N/A
|
$52.39M
-45.13%
YoY
|
N/A
|
N/A
|
N/A
|
$95.49M
56.69%
YoY
|
$119.8M
238.13%
YoY
|
$98.86M
176.63%
YoY
|
$85.90M
593.2%
YoY
|
$60.94M
909.44%
YoY
|
$35.43M
82.89%
YoY
|
$35.74M
N/A
|
$12.39M
N/A
|
$6.037M
N/A
|
$19.37M
N/A
|
| Free Cash Flow |
-$10.28M
-82.82%
YoY
|
N/A
|
N/A
|
N/A
|
-$59.84M
7.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$55.92M
734.06%
YoY
|
-$34.29M
-335.12%
YoY
|
-$43.45M
-196.92%
YoY
|
$17.99M
-54.28%
YoY
|
-$6.705M
-137.96%
YoY
|
$14.58M
634.71%
YoY
|
$44.83M
N/A
|
$39.34M
N/A
|
$17.66M
N/A
|
$1.985M
N/A
|
Loading...