2023 Q4 Form 10-Q Financial Statement
#000095017023056532 Filed on October 31, 2023
Income Statement
Concept | 2023 Q4 | 2023 Q3 | 2022 Q4 |
---|---|---|---|
Revenue | $141.1M | $157.6M | $149.9M |
YoY Change | -5.82% | 11.25% | 183.59% |
Cost Of Revenue | $78.19M | $77.99M | $75.08M |
YoY Change | 4.15% | 15.93% | 137.64% |
Gross Profit | $62.95M | $79.63M | $74.79M |
YoY Change | -15.84% | 7.01% | 251.88% |
Gross Profit Margin | 44.6% | 50.52% | 49.9% |
Selling, General & Admin | $13.65M | $14.30M | $7.903M |
YoY Change | 72.69% | 147.68% | 55.6% |
% of Gross Profit | 21.68% | 17.96% | 10.57% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $12.27M | $10.22M | $8.089M |
YoY Change | 51.64% | 43.23% | -67.12% |
% of Gross Profit | 19.49% | 12.84% | 10.82% |
Operating Expenses | $13.65M | $14.30M | $7.903M |
YoY Change | 72.69% | 147.68% | 55.6% |
Operating Profit | $49.30M | $65.32M | $66.89M |
YoY Change | -26.3% | -4.82% | 313.51% |
Interest Expense | -$2.230M | $1.496M | -$3.990M |
YoY Change | -44.11% | -61.4% | -81.35% |
% of Operating Profit | -4.52% | 2.29% | -5.97% |
Other Income/Expense, Net | -$8.000K | $136.0K | $121.0K |
YoY Change | -106.61% | -84.92% | 8.04% |
Pretax Income | $47.06M | $63.96M | $63.02M |
YoY Change | -25.32% | -2.58% | -1333.69% |
Income Tax | $11.01M | $7.600M | $434.0K |
% Of Pretax Income | 23.4% | 11.88% | 0.69% |
Net Earnings | $35.74M | $29.44M | $62.58M |
YoY Change | -42.9% | -54.75% | -1213.77% |
Net Earnings / Revenue | 25.32% | 18.68% | 41.76% |
Basic Earnings Per Share | $0.51 | ||
Diluted Earnings Per Share | $0.36 | $0.51 | $1.10 |
COMMON SHARES | |||
Basic Shares Outstanding | 100.0M | 57.24M | |
Diluted Shares Outstanding | 57.93M |
Balance Sheet
Concept | 2023 Q4 | 2023 Q3 | 2022 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $210.2M | $264.5M | $82.01M |
YoY Change | 156.28% | 191.6% | 102.99% |
Cash & Equivalents | $210.2M | $264.5M | $82.01M |
Short-Term Investments | |||
Other Short-Term Assets | $30.79M | $16.72M | |
YoY Change | 139.34% | 48.51% | |
Inventory | $6.449M | $3.961M | $5.614M |
Prepaid Expenses | $15.40M | $5.200M | |
Receivables | $71.17M | $102.2M | $73.34M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $318.7M | $401.5M | $178.7M |
YoY Change | 78.3% | 123.22% | 112.09% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $934.7M | $829.0M | $541.5M |
YoY Change | 72.6% | 59.21% | 18.15% |
Goodwill | $0.00 | ||
YoY Change | |||
Intangibles | $1.767M | ||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $4.189M | $4.294M | $7.522M |
YoY Change | -44.31% | -30.7% | 496.98% |
Total Long-Term Assets | $943.0M | $837.7M | $572.3M |
YoY Change | 64.78% | 59.0% | 24.52% |
TOTAL ASSETS | |||
Total Short-Term Assets | $318.7M | $401.5M | $178.7M |
Total Long-Term Assets | $943.0M | $837.7M | $572.3M |
Total Assets | $1.262B | $1.239B | $751.0M |
YoY Change | 68.0% | 75.34% | 38.09% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $60.88M | $57.52M | $31.65M |
YoY Change | 92.39% | 96.13% | 147.28% |
Accrued Expenses | $28.46M | $38.84M | $30.63M |
YoY Change | -7.09% | 21.32% | 234.64% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | |
YoY Change | |||
Long-Term Debt Due | $0.00 | $0.00 | $20.59M |
YoY Change | -100.0% | -100.0% | 32.28% |
Total Short-Term Liabilities | $92.59M | $100.6M | $88.67M |
YoY Change | 4.42% | 12.52% | 118.2% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $172.8M | $172.5M | $126.6M |
YoY Change | 36.52% | 17.64% | -20.74% |
Other Long-Term Liabilities | $6.921M | $6.363M | $22.47M |
YoY Change | -69.2% | 22.29% | 676.3% |
Total Long-Term Liabilities | $179.7M | $178.9M | $149.1M |
YoY Change | 20.58% | 17.79% | -8.33% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $92.59M | $100.6M | $88.67M |
Total Long-Term Liabilities | $179.7M | $178.9M | $149.1M |
Total Liabilities | $393.9M | $328.1M | $239.6M |
YoY Change | 64.35% | 34.95% | 16.81% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$41.26M | -$76.99M | $0.00 |
YoY Change | |||
Common Stock | $1.000M | ||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $867.8M | -$75.99M | $511.4M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.262B | $1.239B | $751.0M |
YoY Change | 68.0% | 75.34% | 38.09% |
Cashflow Statement
Concept | 2023 Q4 | 2023 Q3 | 2022 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $35.74M | $29.44M | $62.58M |
YoY Change | -42.9% | -54.75% | -1213.77% |
Depreciation, Depletion And Amortization | $12.27M | $10.22M | $8.089M |
YoY Change | 51.64% | 43.23% | -67.12% |
Cash From Operating Activities | $85.50M | $55.41M | $50.01M |
YoY Change | 70.96% | -31.23% | 134.18% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $119.8M | $98.86M | $35.43M |
YoY Change | 238.13% | 176.63% | 82.89% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | -$119.8M | -$98.86M | -$35.43M |
YoY Change | 238.13% | 176.63% | 82.89% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -20.07M | -33.68M | -23.29M |
YoY Change | -13.82% | 45.68% | -1093.77% |
NET CHANGE | |||
Cash From Operating Activities | 85.50M | 55.41M | 50.01M |
Cash From Investing Activities | -119.8M | -98.86M | -35.43M |
Cash From Financing Activities | -20.07M | -33.68M | -23.29M |
Net Change In Cash | -54.36M | -77.14M | -8.710M |
YoY Change | 524.16% | -455.29% | -301.2% |
FREE CASH FLOW | |||
Cash From Operating Activities | $85.50M | $55.41M | $50.01M |
Capital Expenditures | $119.8M | $98.86M | $35.43M |
Free Cash Flow | -$34.29M | -$43.45M | $14.58M |
YoY Change | -335.12% | -196.92% | 634.71% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001984060 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
CY2023Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2022Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2023Q3 | us-gaap |
Finance Lease Liability Current Statement Of Financial Position Extensible List
FinanceLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2023#OtherLiabilitiesCurrent | |
CY2022Q4 | us-gaap |
Finance Lease Liability Current Statement Of Financial Position Extensible List
FinanceLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2023#OtherLiabilitiesCurrent | |
CY2023Q3 | us-gaap |
Finance Lease Liability Noncurrent Statement Of Financial Position Extensible List
FinanceLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2023#OtherLiabilitiesNoncurrent | |
CY2023Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
4294000 | |
CY2022Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
7522000 | |
CY2023Q3 | us-gaap |
Assets
Assets
|
1239271000 | |
CY2022Q4 | us-gaap |
Assets
Assets
|
750999000 | |
CY2023Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
57520000 | |
CY2023Q3 | us-gaap |
Operating Lease Liability Current Statement Of Financial Position Extensible List
OperatingLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2023#OtherLiabilitiesCurrent | |
CY2022Q4 | us-gaap |
Operating Lease Liability Current Statement Of Financial Position Extensible List
OperatingLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2023#OtherLiabilitiesCurrent | |
CY2023Q3 | us-gaap |
Operating Lease Liability Noncurrent Statement Of Financial Position Extensible List
OperatingLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2023#OtherLiabilitiesNoncurrent | |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent Statement Of Financial Position Extensible List
OperatingLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2023#OtherLiabilitiesNoncurrent | |
CY2022Q4 | us-gaap |
Finance Lease Liability Noncurrent Statement Of Financial Position Extensible List
FinanceLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2023#OtherLiabilitiesNoncurrent | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-09-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-41828 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Atlas Energy Solutions Inc. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
93-2154509 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
5918 W. Courtyard Drive | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 500 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Austin | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
TX | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
78730 | ||
dei |
City Area Code
CityAreaCode
|
512 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
220-1200 | ||
dei |
Security12b Title
Security12bTitle
|
Class A common stock, par value $0.01 per share | ||
dei |
Trading Symbol
TradingSymbol
|
AESI | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NYSE | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
false | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | ||
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2023Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
100025584 | |
dei |
Entity Listing Par Value Per Share
EntityListingParValuePerShare
|
0.01 | ||
CY2023Q3 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
264538000 | |
CY2022Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
82010000 | |
CY2023Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
102234000 | |
CY2022Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
73341000 | |
CY2023Q3 | us-gaap |
Inventory Net
InventoryNet
|
3961000 | |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
5614000 | |
CY2023Q3 | aesi |
Spare Part Inventories
SparePartInventories
|
14911000 | |
CY2022Q4 | aesi |
Spare Part Inventories
SparePartInventories
|
10797000 | |
CY2023Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
15880000 | |
CY2022Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
5918000 | |
CY2023Q3 | us-gaap |
Assets Current
AssetsCurrent
|
401524000 | |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
178731000 | |
CY2023Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
828997000 | |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
541524000 | |
CY2023Q3 | us-gaap |
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
|
496000 | |
CY2022Q4 | us-gaap |
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
|
19173000 | |
CY2023Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
3960000 | |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
4049000 | |
CY2022Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
31645000 | |
CY2023Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
38836000 | |
CY2022Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
30630000 | |
CY2023Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
0 | |
CY2022Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
20586000 | |
CY2023Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
3956000 | |
CY2022Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
5659000 | |
CY2023Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
100559000 | |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
88674000 | |
CY2023Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
172511000 | |
CY2022Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
126588000 | |
CY2023Q3 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
48679000 | |
CY2022Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
1906000 | |
CY2023Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
6363000 | |
CY2022Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
22474000 | |
CY2023Q3 | us-gaap |
Liabilities
Liabilities
|
328112000 | |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
239642000 | |
CY2023Q3 | us-gaap |
Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
|
987151000 | |
CY2022Q4 | us-gaap |
Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
|
0 | |
CY2023Q3 | us-gaap |
Members Capital
MembersCapital
|
0 | |
CY2022Q4 | us-gaap |
Members Capital
MembersCapital
|
511357000 | |
CY2023Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2023Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
500000000 | |
CY2023Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2023Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2023Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2022Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2023Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
0 | |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
0 | |
CY2023Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-76992000 | |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
0 | |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-75992000 | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
511357000 | |
CY2023Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1239271000 | |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
750999000 | |
CY2023Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
157616000 | |
CY2022Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
141682000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
472822000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
332859000 | ||
CY2023Q3 | us-gaap |
Cost Of Goods And Service Excluding Depreciation Depletion And Amortization
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
67770000 | |
CY2022Q3 | us-gaap |
Cost Of Goods And Service Excluding Depreciation Depletion And Amortization
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
60138000 | |
us-gaap |
Cost Of Goods And Service Excluding Depreciation Depletion And Amortization
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
193829000 | ||
us-gaap |
Cost Of Goods And Service Excluding Depreciation Depletion And Amortization
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
131633000 | ||
CY2023Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
10221000 | |
CY2022Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
7136000 | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
28173000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
19707000 | ||
CY2023Q3 | us-gaap |
Gross Profit
GrossProfit
|
79625000 | |
CY2022Q3 | us-gaap |
Gross Profit
GrossProfit
|
74408000 | |
us-gaap |
Gross Profit
GrossProfit
|
250820000 | ||
us-gaap |
Gross Profit
GrossProfit
|
181519000 | ||
CY2023Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1414000 | |
CY2022Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
160000 | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3660000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
543000 | ||
CY2023Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
14301000 | |
CY2022Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
5774000 | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
34988000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
16414000 | ||
CY2023Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
65324000 | |
CY2022Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
68634000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
215832000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
165105000 | ||
CY2023Q3 | us-gaap |
Interest Expense
InterestExpense
|
1496000 | |
CY2022Q3 | us-gaap |
Interest Expense
InterestExpense
|
3876000 | |
us-gaap |
Interest Expense
InterestExpense
|
5459000 | ||
us-gaap |
Interest Expense
InterestExpense
|
11770000 | ||
CY2023Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
136000 | |
CY2022Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
902000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
438000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
2510000 | ||
CY2023Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
63964000 | |
CY2022Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
65660000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
210811000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
155845000 | ||
CY2023Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
7637000 | |
CY2022Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
604000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
20368000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1422000 | ||
CY2023Q3 | us-gaap |
Profit Loss
ProfitLoss
|
56327000 | |
CY2022Q3 | us-gaap |
Profit Loss
ProfitLoss
|
65056000 | |
us-gaap |
Profit Loss
ProfitLoss
|
190443000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
154423000 | ||
CY2023Q3 | aesi |
Net Income Loss Attributable To Atlas Sand Company Llc
NetIncomeLossAttributableToAtlasSandCompanyLlc
|
0 | |
aesi |
Net Income Loss Attributable To Atlas Sand Company Llc
NetIncomeLossAttributableToAtlasSandCompanyLlc
|
54561000 | ||
CY2023Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
26887000 | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
66190000 | ||
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
29440000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
69692000 | ||
CY2023Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.51 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.22 | ||
CY2023Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.51 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.21 | ||
CY2023Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
57237000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
57189000 | ||
CY2023Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
57928000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
57746000 | ||
CY2022Q4 | us-gaap |
Temporary Equity Carrying Amount Including Portion Attributable To Noncontrolling Interests
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
0 | |
CY2022Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
511357000 | |
aesi |
Member Distributions Prior To Initial Public Offering
MemberDistributionsPriorToInitialPublicOffering
|
-15000000 | ||
aesi |
Corporate Reorganization And Reclassification Effect To Redeemable Noncontrolling Interest
CorporateReorganizationAndReclassificationEffectToRedeemableNoncontrollingInterest
|
771345000 | ||
aesi |
Corporate Reorganization
CorporateReorganization
|
-771345000 | ||
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
291236000 | ||
aesi |
Deferred Tax Liability Arising From The Initial Public Offering
DeferredTaxLiabilityArisingFromTheInitialPublicOffering
|
-27537000 | ||
us-gaap |
Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
|
3290000 | ||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.35 | ||
us-gaap |
Dividends
Dividends
|
20002000 | ||
us-gaap |
Distribution Made To Limited Liability Company Llc Member Distributions Declared Per Unit
DistributionMadeToLimitedLiabilityCompanyLLCMemberDistributionsDeclaredPerUnit
|
0.35 | ||
us-gaap |
Distribution Made To Limited Liability Company Llc Member Cash Distributions Paid
DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid
|
14998000 | ||
aesi |
Dividend Equivalent Rights Per Share
DividendEquivalentRightsPerShare
|
0.35 | ||
aesi |
Dividend Equivalent Rights
DividendEquivalentRights
|
296000 | ||
aesi |
Other Distribution Made To Limited Liability Company Llc Member Redeemable Non Controlling Interest
OtherDistributionMadeToLimitedLiabilityCompanyLlcMemberRedeemableNonControllingInterest
|
7158000 | ||
us-gaap |
Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
|
13640000 | ||
us-gaap |
Stock Redeemed Or Called During Period Value
StockRedeemedOrCalledDuringPeriodValue
|
13640000 | ||
aesi |
Adjustments To Additional Paid In Capital Deferred Tax Asset Arising From Redemption Of Operating Units
AdjustmentsToAdditionalPaidInCapitalDeferredTaxAssetArisingFromRedemptionOfOperatingUnits
|
176000 | ||
aesi |
Temporary Equity Adjustment Of Redeemable Noncontrolling Interest To Redemption Amount
TemporaryEquityAdjustmentOfRedeemableNoncontrollingInterestToRedemptionAmount
|
185412000 | ||
aesi |
Adjustment Of Redeemable Noncontrolling Interest To Redemption Amount
AdjustmentOfRedeemableNoncontrollingInterestToRedemptionAmount
|
-185412000 | ||
CY2023Q3 | us-gaap |
Temporary Equity Carrying Amount Including Portion Attributable To Noncontrolling Interests
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
987151000 | |
CY2023Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-75992000 | |
CY2021Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
338697000 | |
aesi |
Member Distributions
MemberDistributions
|
-30024000 | ||
us-gaap |
Limited Liability Company Llc Members Equity Unit Based Compensation
LimitedLiabilityCompanyLLCMembersEquityUnitBasedCompensation
|
543000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
154423000 | ||
CY2022Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
463639000 | |
us-gaap |
Profit Loss
ProfitLoss
|
190443000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
154423000 | ||
aesi |
Depreciation Depletion And Accretion Expense
DepreciationDepletionAndAccretionExpense
|
29368000 | ||
aesi |
Depreciation Depletion And Accretion Expense
DepreciationDepletionAndAccretionExpense
|
20528000 | ||
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
469000 | ||
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
338000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
270000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
332000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3660000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
543000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
19059000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
0 | ||
us-gaap |
Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
|
0 | ||
us-gaap |
Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
|
1857000 | ||
aesi |
Settlements On Commodity Derivatives
SettlementsOnCommodityDerivatives
|
0 | ||
aesi |
Settlements On Commodity Derivatives
SettlementsOnCommodityDerivatives
|
1996000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-143000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-61000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
28893000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
43144000 | ||
us-gaap |
Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
|
-868000 | ||
us-gaap |
Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
|
-90000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-1653000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
481000 | ||
aesi |
Spare Part Inventory
SparePartInventory
|
4141000 | ||
aesi |
Spare Part Inventory
SparePartInventory
|
3333000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
10355000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-1205000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
1681000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
5150000 | ||
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
3877000 | ||
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
7301000 | ||
us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
93000 | ||
us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
-433000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
0 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
6703000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
8691000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
16878000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
213524000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
156000000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
245693000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
54164000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-245693000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-54164000 | ||
us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
303426000 | ||
us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
0 | ||
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
6020000 | ||
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
0 | ||
us-gaap |
Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
|
15000000 | ||
us-gaap |
Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
|
30024000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
16573000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
20557000 | ||
us-gaap |
Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
|
2649000 | ||
us-gaap |
Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
|
0 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
4397000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
233000 | ||
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
1932000 | ||
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
703000 | ||
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
20002000 | ||
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
0 | ||
aesi |
Total Distribution Made To Limited Liability Company Llc Member Cash Distributions Paid
TotalDistributionMadeToLimitedLiabilityCompanyLlcMemberCashDistributionsPaid
|
22156000 | ||
aesi |
Total Distribution Made To Limited Liability Company Llc Member Cash Distributions Paid
TotalDistributionMadeToLimitedLiabilityCompanyLlcMemberCashDistributionsPaid
|
0 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
214697000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-51517000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
182528000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
50319000 | ||
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
82010000 | |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
40401000 | |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
264538000 | |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
90720000 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
10735000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
11140000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
11403000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
468000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
46710000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
17268000 | ||
aesi |
Redeemable Noncontrolling Interest Cumulative Adjustment To Redemption Value
RedeemableNoncontrollingInterestCumulativeAdjustmentToRedemptionValue
|
185412000 | ||
aesi |
Redeemable Noncontrolling Interest Cumulative Adjustment To Redemption Value
RedeemableNoncontrollingInterestCumulativeAdjustmentToRedemptionValue
|
0 | ||
aesi |
Finance Lease Assets Acquired Through Debt
FinanceLeaseAssetsAcquiredThroughDebt
|
39454000 | ||
aesi |
Finance Lease Assets Acquired Through Debt
FinanceLeaseAssetsAcquiredThroughDebt
|
0 | ||
aesi |
Finance Lease Liabilities Converted To Debt
FinanceLeaseLiabilitiesConvertedToDebt
|
42795000 | ||
aesi |
Finance Lease Liabilities Converted To Debt
FinanceLeaseLiabilitiesConvertedToDebt
|
0 | ||
CY2023Q1 | aesi |
Proceeds From Issuance Initial Public Offering Net
ProceedsFromIssuanceInitialPublicOfferingNet
|
291200000 | |
CY2023Q1 | aesi |
Deferred Tax Liability Arising From The Initial Public Offering
DeferredTaxLiabilityArisingFromTheInitialPublicOffering
|
27500000 | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="text-indent:5.667%;font-size:10pt;margin-top:6pt;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="color:#000000;white-space:pre-wrap;font-weight:bold;font-size:10pt;font-family:Times New Roman;font-style:italic;min-width:fit-content;">Use of Estimates</span><span style="color:#000000;white-space:pre-wrap;font-weight:bold;font-size:10pt;font-family:Times New Roman;font-style:italic;min-width:fit-content;"> </span></p><p style="text-indent:5.667%;font-size:10pt;margin-top:6pt;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="color:#000000;white-space:pre-wrap;font-weight:normal;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">The preparation of the Financial Statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the related disclosure of contingent assets and liabilities at the date of the Financial Statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates used in the preparation of these Financial Statements include, but are not limited to: the sand reserves and their impact on calculating the depletion expense under the units-of-production method; the depreciation and amortization associated with property, plant and equipment; stock and unit-based compensation; spare parts inventory reserve; collectability of receivables; </span><span style="color:#000000;white-space:pre-wrap;font-weight:normal;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">certain liabilities; and income tax expense. We base estimates on historical experience and on various assumptions that are believed to be reasonable under the circumstances. Actual results could differ from those estimates.</span></p> | ||
CY2023Q3 | aesi |
Intrafi Account Deposits
IntrafiAccountDeposits
|
119400000 | |
CY2023Q3 | us-gaap |
Us Government Securities At Carrying Value
USGovernmentSecuritiesAtCarryingValue
|
112300000 | |
aesi |
Allowance For Credit Losses
AllowanceForCreditLosses
|
de minimis | ||
CY2022 | aesi |
Allowance For Credit Losses
AllowanceForCreditLosses
|
de minimis | |
us-gaap |
Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
0 | ||
us-gaap |
Income Tax Reconciliation Tax Contingencies
IncomeTaxReconciliationTaxContingencies
|
0 | ||
CY2022 | us-gaap |
Income Tax Reconciliation Tax Contingencies
IncomeTaxReconciliationTaxContingencies
|
0 | |
CY2023Q3 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
531000 | |
CY2022Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
290000 | |
CY2023Q3 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
2924000 | |
CY2022Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
4825000 | |
CY2023Q3 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
506000 | |
CY2022Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
499000 | |
CY2023Q3 | us-gaap |
Inventory Net
InventoryNet
|
3961000 | |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
5614000 | |
CY2023Q3 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
0 | |
CY2022Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
0 | |
CY2023Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
951789000 | |
CY2022Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
639503000 | |
CY2023Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
122792000 | |
CY2022Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
97979000 | |
CY2023Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
828997000 | |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
541524000 | |
CY2023Q3 | us-gaap |
Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
0 | |
CY2022Q3 | us-gaap |
Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
0 | |
us-gaap |
Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
0 | ||
CY2023Q3 | us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
846000 | |
CY2022Q3 | us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
515000 | |
us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
4286000 | ||
us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
971000 | ||
CY2023Q3 | us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
345000 | |
CY2022Q3 | us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
167000 | |
us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
1742000 | ||
us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
286000 | ||
CY2023Q3 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
289000 | |
CY2022Q3 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
227000 | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
823000 | ||
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
839000 | ||
CY2023Q3 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
160000 | |
CY2022Q3 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
173000 | |
us-gaap |
Variable Lease Cost
VariableLeaseCost
|
458000 | ||
us-gaap |
Variable Lease Cost
VariableLeaseCost
|
515000 | ||
CY2023Q3 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
5893000 | |
CY2022Q3 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
3740000 | |
us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
18255000 | ||
us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
7130000 | ||
CY2023Q3 | us-gaap |
Lease Cost
LeaseCost
|
7533000 | |
CY2022Q3 | us-gaap |
Lease Cost
LeaseCost
|
4822000 | |
us-gaap |
Lease Cost
LeaseCost
|
25564000 | ||
us-gaap |
Lease Cost
LeaseCost
|
9741000 | ||
CY2023Q3 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
443000 | |
CY2022Q3 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
290000 | |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
1018000 | ||
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
1016000 | ||
CY2023Q3 | us-gaap |
Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
|
345000 | |
CY2022Q3 | us-gaap |
Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
|
167000 | |
us-gaap |
Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
|
1742000 | ||
us-gaap |
Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
|
286000 | ||
CY2023Q3 | us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
232000 | |
CY2022Q3 | us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
310000 | |
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
1932000 | ||
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
703000 | ||
CY2023Q3 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
0 | |
CY2022Q3 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
0 | |
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
559000 | ||
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
5384000 | ||
CY2023Q3 | us-gaap |
Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
4187000 | |
CY2022Q3 | us-gaap |
Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
7262000 | |
us-gaap |
Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
25063000 | ||
us-gaap |
Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
11213000 | ||
CY2022Q3 | aesi |
Amended Operating Lease Right Of Use Asset
AmendedOperatingLeaseRightOfUseAsset
|
1300000 | |
CY2022Q3 | aesi |
Amended Operating Lease Liability
AmendedOperatingLeaseLiability
|
1300000 | |
CY2022Q3 | aesi |
Amended Finance Lease Right Of Use Asset
AmendedFinanceLeaseRightOfUseAsset
|
3200000 | |
CY2022Q3 | aesi |
Amended Finance Lease Liability
AmendedFinanceLeaseLiability
|
3200000 | |
CY2023Q3 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P3Y10M24D | |
CY2022Q4 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P4Y6M | |
CY2023Q3 | us-gaap |
Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
|
P3Y7M6D | |
CY2022Q4 | us-gaap |
Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
|
P5Y3M18D | |
CY2023Q3 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.046 | |
CY2022Q4 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.043 | |
CY2023Q3 | us-gaap |
Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
|
0.05 | |
CY2022Q4 | us-gaap |
Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
|
0.094 | |
CY2023Q3 | us-gaap |
Finance Lease Liability Payments Remainder Of Fiscal Year
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear
|
74000 | |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
293000 | |
CY2023Q3 | us-gaap |
Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
|
176000 | |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
1443000 | |
CY2023Q3 | us-gaap |
Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
|
90000 | |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
1474000 | |
CY2023Q3 | us-gaap |
Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
|
90000 | |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
1414000 | |
CY2023Q3 | us-gaap |
Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
|
90000 | |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
815000 | |
CY2023Q3 | aesi |
Finance Lease Liability Payments Due After Year Four
FinanceLeaseLiabilityPaymentsDueAfterYearFour
|
22000 | |
CY2023Q3 | aesi |
Lessee Operating Lease Liability Payments Due After Year Four
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFour
|
11000 | |
CY2023Q3 | us-gaap |
Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
|
542000 | |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
5450000 | |
CY2023Q3 | us-gaap |
Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
|
52000 | |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
465000 | |
CY2023Q3 | us-gaap |
Finance Lease Liability
FinanceLeaseLiability
|
490000 | |
CY2023Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
4985000 | |
CY2023Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
1227000 | |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
1082000 | |
CY2023Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
3758000 | |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
4287000 | |
CY2023Q3 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
208000 | |
CY2022Q4 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
3213000 | |
CY2023Q3 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
282000 | |
CY2022Q4 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
16942000 | |
CY2023Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
180000000 | |
CY2022Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
148995000 | |
CY2023Q3 | aesi |
Accumulated Amortization Debt Discount
AccumulatedAmortizationDebtDiscount
|
189000 | |
CY2022Q4 | aesi |
Accumulated Amortization Debt Discount
AccumulatedAmortizationDebtDiscount
|
546000 | |
us-gaap |
Debt Securities Available For Sale Purchased With Credit Deterioration Discount Premium
DebtSecuritiesAvailableForSalePurchasedWithCreditDeteriorationDiscountPremium
|
-7060000 | ||
CY2022 | us-gaap |
Debt Securities Available For Sale Purchased With Credit Deterioration Discount Premium
DebtSecuritiesAvailableForSalePurchasedWithCreditDeteriorationDiscountPremium
|
-1254000 | |
CY2023Q3 | us-gaap |
Accumulated Amortization Deferred Finance Costs
AccumulatedAmortizationDeferredFinanceCosts
|
11000 | |
CY2022Q4 | us-gaap |
Accumulated Amortization Deferred Finance Costs
AccumulatedAmortizationDeferredFinanceCosts
|
248000 | |
CY2023Q3 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
429000 | |
CY2022Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
567000 | |
CY2023Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
0 | |
CY2022Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
20586000 | |
CY2023Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
172511000 | |
CY2022Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
126588000 | |
CY2018Q4 | us-gaap |
Line Of Credit Facility Expiration Date1
LineOfCreditFacilityExpirationDate1
|
2023-12-14 | |
CY2023Q3 | us-gaap |
Purchase Commitment Remaining Minimum Amount Committed
PurchaseCommitmentRemainingMinimumAmountCommitted
|
15300000 | |
CY2022Q2 | us-gaap |
Purchase Commitment Remaining Minimum Amount Committed
PurchaseCommitmentRemainingMinimumAmountCommitted
|
8500000 | |
CY2023Q2 | us-gaap |
Purchase Commitment Remaining Minimum Amount Committed
PurchaseCommitmentRemainingMinimumAmountCommitted
|
11900000 | |
aesi |
Expected Use Of Ipo Proceeds
ExpectedUseOfIpoProceeds
|
291200000 | ||
CY2023Q2 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
4100000 | |
CY2023Q2 | us-gaap |
Investment Company Dividend Distribution
InvestmentCompanyDividendDistribution
|
2300000 | |
CY2023Q2 | us-gaap |
Investment Company Tax Return Of Capital Distribution
InvestmentCompanyTaxReturnOfCapitalDistribution
|
1800000 | |
CY2023Q2 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
15000000 | |
CY2023Q3 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
20000000 | |
CY2023Q3 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
12600000 | |
CY2023Q3 | us-gaap |
Investment Company Dividend Distribution
InvestmentCompanyDividendDistribution
|
7200000 | |
CY2023Q3 | us-gaap |
Investment Company Tax Return Of Capital Distribution
InvestmentCompanyTaxReturnOfCapitalDistribution
|
5400000 | |
CY2023Q1 | us-gaap |
Temporary Equity Carrying Amount Including Portion Attributable To Noncontrolling Interests
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
771345000 | |
us-gaap |
Distribution Made To Limited Liability Company Llc Member Distributions Declared Per Unit
DistributionMadeToLimitedLiabilityCompanyLLCMemberDistributionsDeclaredPerUnit
|
0.35 | ||
us-gaap |
Distribution Made To Limited Liability Company Llc Member Cash Distributions Paid
DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid
|
14998000 | ||
us-gaap |
Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
|
7158000 | ||
us-gaap |
Stock Redeemed Or Called During Period Value
StockRedeemedOrCalledDuringPeriodValue
|
-13640000 | ||
aesi |
Adjustment Of Redeemable Noncontrolling Interest To Redemption Amount
AdjustmentOfRedeemableNoncontrollingInterestToRedemptionAmount
|
185412000 | ||
CY2023Q3 | us-gaap |
Temporary Equity Carrying Amount Including Portion Attributable To Noncontrolling Interests
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
987151000 | |
CY2023Q3 | us-gaap |
Profit Loss
ProfitLoss
|
56327000 | |
us-gaap |
Profit Loss
ProfitLoss
|
190443000 | ||
CY2023Q3 | aesi |
Net Income Loss Prior To Ipo
NetIncomeLossPriorToIpo
|
0 | |
aesi |
Net Income Loss Prior To Ipo
NetIncomeLossPriorToIpo
|
54561000 | ||
CY2023Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
26887000 | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
66190000 | ||
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
29440000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
69692000 | ||
CY2023Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
57237000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
57189000 | ||
CY2023Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
110000 | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
77000 | ||
CY2023Q3 | aesi |
Weighted Average Number Of Diluted Potential Performance Share Units
WeightedAverageNumberOfDilutedPotentialPerformanceShareUnits
|
581000 | |
aesi |
Weighted Average Number Of Diluted Potential Performance Share Units
WeightedAverageNumberOfDilutedPotentialPerformanceShareUnits
|
480000 | ||
CY2023Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
57928000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
57746000 | ||
CY2023Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.51 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.22 | ||
CY2023Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.51 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.21 | ||
aesi |
Texas Franchise Tax Rate
TexasFranchiseTaxRate
|
0.0075 | ||
aesi |
Effective Income Tax Rate Reconciliation State And Federal Percent
EffectiveIncomeTaxRateReconciliationStateAndFederalPercent
|
0.097 | ||
CY2023Q3 | aesi |
Effective Income Tax Rate Reconciliation State And Federal Percent
EffectiveIncomeTaxRateReconciliationStateAndFederalPercent
|
0.097 | |
CY2023Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
7600000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
20400000 | ||
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | ||
CY2023Q3 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | |
CY2022Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
600000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1400000 |