2024 Q2 Form 10-Q Financial Statement

#000095017024055827 Filed on May 08, 2024

View on sec.gov

Income Statement

Concept 2024 Q2 2024 Q1 2023 Q4
Revenue $287.5M $192.7M $141.1M
YoY Change 77.71% 25.58% -5.82%
Cost Of Revenue $78.19M
YoY Change 4.15%
Gross Profit $60.36M $68.75M $62.95M
YoY Change -32.07% -16.51% -15.84%
Gross Profit Margin 20.99% 35.68% 44.6%
Selling, General & Admin $27.27M $29.07M $13.65M
YoY Change 123.8% 241.83% 72.69%
% of Gross Profit 45.18% 42.28% 21.68%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $25.03M $17.18M $12.27M
YoY Change 155.01% 94.99% 51.64%
% of Gross Profit 41.47% 24.98% 19.49%
Operating Expenses $27.27M $29.07M $13.65M
YoY Change 123.8% 241.83% 72.69%
Operating Profit $28.22M $39.68M $49.30M
YoY Change -63.19% -46.27% -26.3%
Interest Expense $10.46M $4.978M -$2.230M
YoY Change -2107.29% -244.63% -44.11%
% of Operating Profit 37.05% 12.55% -4.52%
Other Income/Expense, Net $138.0K $23.00K -$8.000K
YoY Change 16.95% -87.5% -106.61%
Pretax Income $17.90M $34.72M $47.06M
YoY Change -76.53% -50.81% -25.32%
Income Tax $3.100M $7.900M $11.01M
% Of Pretax Income 17.32% 22.75% 23.4%
Net Earnings $14.84M $26.79M $35.74M
YoY Change -61.48% 1444.81% -42.9%
Net Earnings / Revenue 5.16% 13.9% 25.32%
Basic Earnings Per Share $0.13 $0.26
Diluted Earnings Per Share $0.13 $0.26 $0.36
COMMON SHARES
Basic Shares Outstanding 109.9M 100.0M 100.0M
Diluted Shares Outstanding 112.0M 103.8M

Balance Sheet

Concept 2024 Q2 2024 Q1 2023 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $210.2M
YoY Change 156.28%
Cash & Equivalents $104.7M $187.1M $210.2M
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory $18.78M $13.91M $6.449M
Prepaid Expenses $15.40M
Receivables $197.1M $185.8M $71.17M
Other Receivables $0.00
Total Short-Term Assets $365.2M $425.5M $318.7M
YoY Change -19.62% -9.59% 78.3%
LONG-TERM ASSETS
Property, Plant & Equipment $1.403B $1.288B $934.7M
YoY Change 89.44% 104.0% 72.6%
Goodwill $75.22M $91.17M $0.00
YoY Change
Intangibles $112.4M $112.5M $1.767M
YoY Change
Long-Term Investments
YoY Change
Other Assets $3.451M $3.686M $4.189M
YoY Change -2.43% 75.61% -44.31%
Total Long-Term Assets $1.617B $1.516B $943.0M
YoY Change 117.26% 139.44% 64.78%
TOTAL ASSETS
Total Short-Term Assets $365.2M $425.5M $318.7M
Total Long-Term Assets $1.617B $1.516B $943.0M
Total Assets $1.982B $1.942B $1.262B
YoY Change 65.38% 75.9% 68.0%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $103.8M $102.1M $60.88M
YoY Change 116.81% 195.76% 92.39%
Accrued Expenses $72.62M $43.43M $28.46M
YoY Change 38.09% 11.64% -7.09%
Deferred Revenue
YoY Change
Short-Term Debt
YoY Change
Long-Term Debt Due $30.55M $24.13M $0.00
YoY Change -16.52% -18.74% -100.0%
Total Short-Term Liabilities $239.3M $190.1M $92.59M
YoY Change 69.49% 82.41% 4.42%
LONG-TERM LIABILITIES
Long-Term Debt $447.5M $457.2M $172.8M
YoY Change 234.72% 235.06% 36.52%
Other Long-Term Liabilities $1.209M $28.53M $6.921M
YoY Change -78.15% 437.49% -69.2%
Total Long-Term Liabilities $448.7M $485.7M $179.7M
YoY Change 222.28% 242.64% 20.58%
TOTAL LIABILITIES
Total Short-Term Liabilities $239.3M $190.1M $92.59M
Total Long-Term Liabilities $448.7M $485.7M $179.7M
Total Liabilities $920.4M $875.3M $393.9M
YoY Change -17.97% -16.44% 64.35%
SHAREHOLDERS EQUITY
Retained Earnings $369.0K -$14.47M -$41.26M
YoY Change
Common Stock $1.098M $1.098M $1.000M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.062B $1.066B $867.8M
YoY Change
Total Liabilities & Shareholders Equity $1.982B $1.942B $1.262B
YoY Change 65.38% 75.9% 68.0%

Cashflow Statement

Concept 2024 Q2 2024 Q1 2023 Q4
OPERATING ACTIVITIES
Net Income $14.84M $26.79M $35.74M
YoY Change -61.48% 1444.81% -42.9%
Depreciation, Depletion And Amortization $25.03M $17.18M $12.27M
YoY Change 155.01% 94.99% 51.64%
Cash From Operating Activities $39.56M $85.50M
YoY Change -27.05% 70.96%
INVESTING ACTIVITIES
Capital Expenditures $95.49M $119.8M
YoY Change 56.69% 238.13%
Acquisitions $142.2M
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$237.7M -$119.8M
YoY Change 290.09% 238.13%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net $1.381M
YoY Change -83.21%
Cash From Financing Activities 175.1M -20.07M
YoY Change -36.87% -13.82%
NET CHANGE
Cash From Operating Activities 39.56M 85.50M
Cash From Investing Activities -237.7M -119.8M
Cash From Financing Activities 175.1M -20.07M
Net Change In Cash -23.05M -54.36M
YoY Change -108.52% 524.16%
FREE CASH FLOW
Cash From Operating Activities $39.56M $85.50M
Capital Expenditures $95.49M $119.8M
Free Cash Flow -$55.92M -$34.29M
YoY Change 734.06% -335.12%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2024Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001984060
CY2024Q1 dei Amendment Flag
AmendmentFlag
false
CY2024Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2024Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2024Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2024Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2023Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2024Q1 us-gaap Operating Lease Liability Noncurrent Statement Of Financial Position Extensible List
OperatingLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2023#OtherLiabilitiesNoncurrent
CY2023Q4 us-gaap Operating Lease Liability Noncurrent Statement Of Financial Position Extensible List
OperatingLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2023#OtherLiabilitiesNoncurrent
CY2024Q1 us-gaap Finance Lease Liability Current Statement Of Financial Position Extensible List
FinanceLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2023#OtherLiabilitiesCurrent
CY2023Q4 us-gaap Finance Lease Liability Current Statement Of Financial Position Extensible List
FinanceLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2023#OtherLiabilitiesCurrent
CY2024Q1 us-gaap Finance Lease Liability Noncurrent Statement Of Financial Position Extensible List
FinanceLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2023#OtherLiabilitiesNoncurrent
CY2023Q4 us-gaap Finance Lease Liability Noncurrent Statement Of Financial Position Extensible List
FinanceLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2023#OtherLiabilitiesNoncurrent
CY2024Q1 dei Document Type
DocumentType
10-Q
CY2024Q1 dei Document Quarterly Report
DocumentQuarterlyReport
true
CY2024Q1 dei Document Period End Date
DocumentPeriodEndDate
2024-03-31
CY2024Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
CY2024Q1 dei Document Transition Report
DocumentTransitionReport
false
CY2024Q1 dei Entity File Number
EntityFileNumber
001-41828
CY2024Q1 dei Entity Registrant Name
EntityRegistrantName
Atlas Energy Solutions Inc.
CY2024Q1 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
CY2024Q1 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
93-2154509
CY2024Q1 dei Entity Address Address Line1
EntityAddressAddressLine1
5918 W. Courtyard Drive
CY2024Q1 dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 500
CY2024Q1 dei Entity Address City Or Town
EntityAddressCityOrTown
Austin
CY2024Q1 dei Entity Address State Or Province
EntityAddressStateOrProvince
TX
CY2024Q1 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
78730
CY2024Q1 dei City Area Code
CityAreaCode
512
CY2024Q1 dei Local Phone Number
LocalPhoneNumber
220-1200
CY2024Q1 dei Security12b Title
Security12bTitle
Common stock, par value $0.01 per share
CY2024Q1 dei Trading Symbol
TradingSymbol
AESI
CY2024Q1 dei Security Exchange Name
SecurityExchangeName
NYSE
CY2024Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2024Q1 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2024Q1 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2024Q1 dei Entity Small Business
EntitySmallBusiness
false
CY2024Q1 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
CY2024Q1 dei Entity Ex Transition Period
EntityExTransitionPeriod
false
CY2024Q1 dei Entity Shell Company
EntityShellCompany
false
CY2024Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
109850496
CY2024Q1 dei Entity Listing Par Value Per Share
EntityListingParValuePerShare
0.01
CY2024Q1 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
187120000
CY2023Q4 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
210174000
CY2024Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
185758000
CY2023Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
71170000
CY2024Q1 us-gaap Inventory Net
InventoryNet
13914000
CY2023Q4 us-gaap Inventory Net
InventoryNet
6449000
CY2024Q1 aesi Spare Part Inventories
SparePartInventories
20977000
CY2023Q4 aesi Spare Part Inventories
SparePartInventories
15408000
CY2024Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
17728000
CY2023Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
15485000
CY2024Q1 us-gaap Assets Current
AssetsCurrent
425497000
CY2023Q4 us-gaap Assets Current
AssetsCurrent
318686000
CY2024Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1287505000
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
934660000
CY2024Q1 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
7432000
CY2023Q4 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
424000
CY2024Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
13931000
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
3727000
CY2024Q1 us-gaap Goodwill
Goodwill
91171000
CY2023Q4 us-gaap Goodwill
Goodwill
0
CY2024Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
112462000
CY2023Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1767000
CY2024Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
3686000
CY2023Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
2422000
CY2024Q1 us-gaap Assets
Assets
1941684000
CY2023Q4 us-gaap Assets
Assets
1261686000
CY2024Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
102072000
CY2023Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
60882000
CY2024Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
43428000
CY2023Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
28458000
CY2024Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
24129000
CY2023Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
0
CY2024Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
20260000
CY2023Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
2975000
CY2024Q1 us-gaap Liabilities Current
LiabilitiesCurrent
190125000
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
92592000
CY2024Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
457170000
CY2023Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
172820000
CY2024Q1 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
199429000
CY2023Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
121529000
CY2024Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
28530000
CY2023Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
6921000
CY2024Q1 us-gaap Liabilities
Liabilities
875254000
CY2023Q4 us-gaap Liabilities
Liabilities
393862000
CY2024Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2023Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2024Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
500000000
CY2023Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
500000000
CY2024Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2023Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2024Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2023Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2024Q1 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2023Q4 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2024Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2024Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1500000000
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1500000000
CY2024Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
109850496
CY2024Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
109850496
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
100025584
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
100025584
CY2024Q1 us-gaap Common Stock Value
CommonStockValue
1098000
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
1000000
CY2024Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1079800000
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
908079000
CY2024Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-14468000
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-41255000
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
1066430000
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
867824000
CY2024Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1941684000
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1261686000
CY2024Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
192667000
CY2023Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
153418000
CY2024Q1 us-gaap Cost Of Goods And Service Excluding Depreciation Depletion And Amortization
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
106746000
CY2023Q1 us-gaap Cost Of Goods And Service Excluding Depreciation Depletion And Amortization
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
62555000
CY2024Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
17175000
CY2023Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
8519000
CY2024Q1 us-gaap Gross Profit
GrossProfit
68746000
CY2023Q1 us-gaap Gross Profit
GrossProfit
82344000
CY2024Q1 us-gaap Share Based Compensation
ShareBasedCompensation
4206000
CY2023Q1 us-gaap Share Based Compensation
ShareBasedCompensation
622000
CY2024Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
29069000
CY2023Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
8504000
CY2024Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
39677000
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
73840000
CY2024Q1 us-gaap Interest Expense
InterestExpense
4978000
CY2023Q1 us-gaap Interest Expense
InterestExpense
3442000
CY2024Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
23000
CY2023Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
184000
CY2024Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
34722000
CY2023Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
70582000
CY2024Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
7935000
CY2023Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
7677000
CY2024Q1 us-gaap Profit Loss
ProfitLoss
26787000
CY2023Q1 us-gaap Profit Loss
ProfitLoss
62905000
CY2023Q1 aesi Net Income Loss Attributable To Atlas Sand Company Llc
NetIncomeLossAttributableToAtlasSandCompanyLlc
54561000
CY2023Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
6610000
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
26787000
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
1734000
CY2024Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.26
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.03
CY2024Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.26
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.03
CY2024Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
102931000
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
57148000
CY2024Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
103822000
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
57408000
CY2022Q4 us-gaap Temporary Equity Carrying Amount Including Portion Attributable To Noncontrolling Interests
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
0
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
511357000
CY2023Q1 aesi Member Distributions Prior To Initial Public Offering
MemberDistributionsPriorToInitialPublicOffering
-15000000
CY2023Q1 aesi Corporate Reorganization And Reclassification Effect To Redeemable Noncontrolling Interest
CorporateReorganizationAndReclassificationEffectToRedeemableNoncontrollingInterest
771345000
CY2023Q1 aesi Corporate Reorganization
CorporateReorganization
-771345000
CY2023Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
292658000
CY2023Q1 aesi Deferred Tax Liability Arising From The Initial Public Offering
DeferredTaxLiabilityArisingFromTheInitialPublicOffering
-17753000
CY2023Q1 us-gaap Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
253000
CY2023Q1 us-gaap Temporary Equity Carrying Amount Including Portion Attributable To Noncontrolling Interests
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
777955000
CY2023Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
56465000
CY2023Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
867824000
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
26787000
CY2024Q1 us-gaap Distribution Made To Limited Liability Company Llc Member Cash Distributions Paid
DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid
21005000
CY2024Q1 aesi Dividend Equivalent Rights
DividendEquivalentRights
464000
CY2024Q1 us-gaap Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
4206000
CY2024Q1 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
189082000
CY2024Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1066430000
CY2024Q1 us-gaap Profit Loss
ProfitLoss
26787000
CY2023Q1 us-gaap Profit Loss
ProfitLoss
62905000
CY2024Q1 aesi Depreciation Depletion And Accretion Expense
DepreciationDepletionAndAccretionExpense
18007000
CY2023Q1 aesi Depreciation Depletion And Accretion Expense
DepreciationDepletionAndAccretionExpense
8808000
CY2024Q1 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
407000
CY2023Q1 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
118000
CY2024Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
78000
CY2023Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
87000
CY2024Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1061000
CY2023Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
0
CY2024Q1 us-gaap Share Based Compensation
ShareBasedCompensation
4206000
CY2023Q1 us-gaap Share Based Compensation
ShareBasedCompensation
622000
CY2024Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
7521000
CY2023Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
3808000
CY2024Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
5000
CY2023Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-206000
CY2024Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
18195000
CY2023Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
21771000
CY2024Q1 us-gaap Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
0
CY2023Q1 us-gaap Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
-868000
CY2024Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
3230000
CY2023Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-1824000
CY2024Q1 aesi Spare Part Inventory
SparePartInventory
2467000
CY2023Q1 aesi Spare Part Inventory
SparePartInventory
1459000
CY2024Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
63000
CY2023Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
953000
CY2024Q1 us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
770000
CY2023Q1 us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-42000
CY2024Q1 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
3627000
CY2023Q1 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-3178000
CY2024Q1 us-gaap Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
-41000
CY2023Q1 us-gaap Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
45000
CY2024Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-558000
CY2023Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
0
CY2024Q1 us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
3197000
CY2023Q1 us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
2263000
CY2024Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
39562000
CY2023Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
54235000
CY2024Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
95486000
CY2023Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
60940000
CY2024Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
142233000
CY2023Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0
CY2024Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-237719000
CY2023Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-60940000
CY2024Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
1381000
CY2023Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
8226000
CY2024Q1 us-gaap Proceeds From Debt Net Of Issuance Costs
ProceedsFromDebtNetOfIssuanceCosts
198500000
CY2023Q1 us-gaap Proceeds From Debt Net Of Issuance Costs
ProceedsFromDebtNetOfIssuanceCosts
0
CY2024Q1 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
730000
CY2023Q1 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
530000
CY2024Q1 aesi Payments Under Finance Leases
PaymentsUnderFinanceLeases
65000
CY2023Q1 aesi Payments Under Finance Leases
PaymentsUnderFinanceLeases
738000
CY2024Q1 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
216000
CY2023Q1 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
0
CY2024Q1 us-gaap Distribution Made To Limited Liability Company Llc Member Cash Distributions Paid
DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid
21005000
CY2023Q1 us-gaap Distribution Made To Limited Liability Company Llc Member Cash Distributions Paid
DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid
0
CY2024Q1 us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
0
CY2023Q1 us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
303426000
CY2024Q1 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
0
CY2023Q1 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
1581000
CY2024Q1 us-gaap Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
0
CY2023Q1 us-gaap Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
15000000
CY2024Q1 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
5800000
CY2024Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
175103000
CY2023Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
277351000
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-23054000
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
270646000
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
210174000
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
82010000
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
187120000
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
352656000
CY2024Q1 us-gaap Interest Paid Net
InterestPaidNet
6134000
CY2023Q1 us-gaap Interest Paid Net
InterestPaidNet
3622000
CY2024Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
41457000
CY2023Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
30648000
CY2024Q1 us-gaap Asset Retirement Obligation Liabilities Incurred
AssetRetirementObligationLiabilitiesIncurred
4231000
CY2023Q1 us-gaap Asset Retirement Obligation Liabilities Incurred
AssetRetirementObligationLiabilitiesIncurred
0
CY2024Q1 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
189082000
CY2023Q1 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
0
CY2024Q1 aesi Deferred Cash Consideration Note
DeferredCashConsiderationNote
109253000
CY2023Q1 aesi Deferred Cash Consideration Note
DeferredCashConsiderationNote
0
CY2023Q1 aesi Proceeds From Issuance Initial Public Offering Net
ProceedsFromIssuanceInitialPublicOfferingNet
291200000
CY2023Q1 aesi Deferred Tax Liability Arising From The Initial Public Offering
DeferredTaxLiabilityArisingFromTheInitialPublicOffering
27500000
CY2023Q4 aesi Deferred Tax Liability Arising From Up C Simplification
DeferredTaxLiabilityArisingFromUpCSimplification
62700000
CY2024Q1 us-gaap Use Of Estimates
UseOfEstimates
<p style="font-size:10pt;margin-top:6pt;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="color:#000000;white-space:pre-wrap;font-weight:bold;font-size:10pt;font-family:Times New Roman;font-style:italic;min-width:fit-content;">Use of Estimates</span><span style="color:#000000;white-space:pre-wrap;font-weight:bold;font-size:10pt;font-family:Times New Roman;font-style:italic;min-width:fit-content;"> </span></p><p style="font-size:10pt;margin-top:6pt;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="color:#231f20;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">The preparation of the Financial Statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the related disclosure of contingent assets and liabilities at the date of the Financial Statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates used in the preparation of these Financial Statements include, but are not limited to: the proppant reserves and their impact on calculating the depletion expense under the units-of-production method; the depreciation and amortization associated with property, plant and equipment; stock-based and unit-based compensation; asset retirement obligations; business combinations; v</span><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">aluation of goodwill and acquired intangible assets; </span><span style="color:#231f20;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">and certain liabilities. The Company bases its estimates on historical experience and on various assumptions that are believed to be reasonable under the circumstances. Actual results could differ from those estimates.</span></p>
CY2024Q1 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
1800000
CY2023Q4 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
1800000
CY2024Q1 aesi Amortization Of Other Intangible Assets
AmortizationOfOtherIntangibleAssets
100000
CY2024Q1 aesi Intrafi Account Deposits
IntrafiAccountDeposits
113100000
CY2024Q1 us-gaap Us Government Securities At Carrying Value
USGovernmentSecuritiesAtCarryingValue
26900000
CY2024Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
300000
CY2023Q1 aesi Allowance For Credit Losses
AllowanceForCreditLosses
de minimis
CY2024Q1 aesi Provision For Doubtful Account
ProvisionForDoubtfulAccount
de minimis
CY2023Q1 aesi Provision For Doubtful Account
ProvisionForDoubtfulAccount
de minimis
CY2023Q1 aesi Amortization Of Other Intangible Assets
AmortizationOfOtherIntangibleAssets
100000
CY2024Q1 us-gaap Accretion Expense
AccretionExpense
100000
CY2023Q1 us-gaap Accretion Expense
AccretionExpense
100000
CY2024Q1 us-gaap Asset Retirement Obligation Current
AssetRetirementObligationCurrent
1200000
CY2023Q4 us-gaap Asset Retirement Obligation
AssetRetirementObligation
2705000
CY2022Q4 us-gaap Asset Retirement Obligation
AssetRetirementObligation
1245000
CY2024Q1 us-gaap Asset Retirement Obligation Liabilities Incurred
AssetRetirementObligationLiabilitiesIncurred
4231000
CY2023Q1 us-gaap Asset Retirement Obligation Liabilities Incurred
AssetRetirementObligationLiabilitiesIncurred
0
CY2024Q1 us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
91000
CY2023Q1 us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
18000
CY2024Q1 us-gaap Asset Retirement Obligation
AssetRetirementObligation
7027000
CY2023Q1 us-gaap Asset Retirement Obligation
AssetRetirementObligation
1263000
CY2024Q1 us-gaap Deferred Income Addition
DeferredIncomeAddition
13200000
CY2023Q1 us-gaap Deferred Revenue
DeferredRevenue
0
CY2023Q4 us-gaap Deferred Income
DeferredIncome
0
CY2024Q1 us-gaap Deferred Income Addition
DeferredIncomeAddition
13248000
CY2024Q1 us-gaap Deferred Income Revenue Recognized
DeferredIncomeRevenueRecognized
558000
CY2024Q1 us-gaap Deferred Income
DeferredIncome
12690000
CY2024Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Deferred Revenue
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesDeferredRevenue
2800000
CY2024Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Long Term Debt
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesLongTermDebt
9900000
CY2024Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Accounts Payable
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable
37736000
CY2024Q1 aesi Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Accrued Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAccruedLiabilities
13162000
CY2024Q1 us-gaap Income Tax Reconciliation Tax Contingencies
IncomeTaxReconciliationTaxContingencies
0
CY2023 us-gaap Income Tax Reconciliation Tax Contingencies
IncomeTaxReconciliationTaxContingencies
0
CY2024Q1 aesi Equity Consideration Measured At Change In Fairvalue Of Shares
EquityConsiderationMeasuredAtChangeInFairvalueOfShares
9711432
CY2024Q1 aesi Equity Settlement Share Fair Value Per Share
EquitySettlementShareFairValuePerShare
19.47
CY2024Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Cash And Equivalents
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents
6982000
CY2024Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Receivables
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables
96393000
CY2024Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Inventory
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory
4235000
CY2024Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Prepaid Expense And Other Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsPrepaidExpenseAndOtherAssets
2180000
CY2024Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Property Plant And Equipment
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
277584000
CY2024Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangible Assets Other Than Goodwill
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill
111723000
CY2024Q1 aesi Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Finance Lease Right Of Use Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsFinanceLeaseRightOfUseAssets
7311000
CY2024Q1 aesi Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Operating Lease Right Of Use Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsOperatingLeaseRightOfUseAssets
10868000
CY2024Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Other Noncurrent Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedOtherNoncurrentAssets
92000
CY2024Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Long Term Debt
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesLongTermDebt
1914000
CY2024Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Other
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesOther
14210000
CY2024Q1 aesi Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Non Current Liabilities Discount And Deferred Financing Costs
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNonCurrentLiabilitiesDiscountAndDeferredFinancingCosts
252000
CY2024Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Deferred Tax Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxLiabilities
70378000
CY2024Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Noncurrent Liabilities Other
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesOther
21100000
CY2024Q1 us-gaap Goodwill
Goodwill
91171000
CY2024Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired Goodwill And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet
452888000
CY2024Q1 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
307982000
CY2023Q1 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
297552000
CY2024Q1 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
30848000
CY2023Q1 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
64208000
CY2023Q4 us-gaap Goodwill
Goodwill
0
CY2024Q1 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
91171000
CY2024Q1 us-gaap Goodwill
Goodwill
91171000
CY2023Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
1071000
CY2024Q1 us-gaap Inventory Net
InventoryNet
13914000
CY2023Q4 us-gaap Inventory Net
InventoryNet
6449000
CY2024Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
111723000
CY2024Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1061000
CY2024Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
110662000
CY2024Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1100000
CY2024Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
10966000
CY2024Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
14621000
CY2024Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
14621000
CY2024Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
10568000
CY2024Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
9694000
CY2024Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
9694000
CY2024Q1 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
40498000
CY2024Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
110662000
CY2024Q1 us-gaap Inventory Raw Materials
InventoryRawMaterials
1733000
CY2023Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
441000
CY2024Q1 us-gaap Inventory Work In Process
InventoryWorkInProcess
8982000
CY2023Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
4937000
CY2024Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
3199000
CY2024Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1439833000
CY2023Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1069479000
CY2024Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
152328000
CY2023Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
134819000
CY2024Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1287505000
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
934660000
CY2024Q1 us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
0
CY2023Q1 us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
0
CY2024Q1 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
305000
CY2023Q1 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
1467000
CY2024Q1 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
35000
CY2023Q1 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
575000
CY2024Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
762000
CY2023Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
262000
CY2024Q1 us-gaap Variable Lease Cost
VariableLeaseCost
157000
CY2023Q1 us-gaap Variable Lease Cost
VariableLeaseCost
211000
CY2024Q1 us-gaap Short Term Lease Cost
ShortTermLeaseCost
11706000
CY2023Q1 us-gaap Short Term Lease Cost
ShortTermLeaseCost
5791000
CY2024Q1 us-gaap Lease Cost
LeaseCost
12965000
CY2023Q1 us-gaap Lease Cost
LeaseCost
8306000
CY2024Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
294000
CY2023Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
286000
CY2024Q1 us-gaap Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
5000
CY2023Q1 us-gaap Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
575000
CY2024Q1 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
65000
CY2023Q1 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
738000
CY2024Q1 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
7311000
CY2023Q1 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
0
CY2024Q1 us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
10868000
CY2023Q1 us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
7602000
CY2024Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P2Y3M18D
CY2023Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P3Y7M6D
CY2024Q1 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P2Y6M
CY2023Q4 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P3Y7M6D
CY2024Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.053
CY2023Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.047
CY2024Q1 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.056
CY2023Q4 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.052
CY2024Q1 us-gaap Finance Lease Liability Payments Remainder Of Fiscal Year
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear
2821000
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
5529000
CY2024Q1 us-gaap Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
3041000
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
6462000
CY2024Q1 us-gaap Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
2008000
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
2753000
CY2024Q1 us-gaap Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
334000
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
815000
CY2024Q1 us-gaap Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
25000
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
12000
CY2024Q1 aesi Finance Lease Liability Payments Due After Year Four
FinanceLeaseLiabilityPaymentsDueAfterYearFour
0
CY2024Q1 aesi Lessee Operating Lease Liability Payments Due After Year Four
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFour
0
CY2024Q1 us-gaap Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
8229000
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
15571000
CY2024Q1 us-gaap Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
531000
CY2024Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
892000
CY2024Q1 us-gaap Finance Lease Liability
FinanceLeaseLiability
7698000
CY2024Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
14679000
CY2024Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
6947000
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
1249000
CY2024Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
7732000
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
3498000
CY2024Q1 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
3410000
CY2023Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
158000
CY2024Q1 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
4288000
CY2023Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
264000
CY2024Q1 us-gaap Long Term Debt
LongTermDebt
180000000
CY2023Q4 us-gaap Long Term Debt
LongTermDebt
180000000
CY2024Q1 aesi Accumulated Amortization Debt Discount
AccumulatedAmortizationDebtDiscount
888000
CY2023Q4 aesi Accumulated Amortization Debt Discount
AccumulatedAmortizationDebtDiscount
480000
CY2024Q1 us-gaap Debt Securities Available For Sale Purchased With Credit Deterioration Discount Premium
DebtSecuritiesAvailableForSalePurchasedWithCreditDeteriorationDiscountPremium
-10435000
CY2023 us-gaap Debt Securities Available For Sale Purchased With Credit Deterioration Discount Premium
DebtSecuritiesAvailableForSalePurchasedWithCreditDeteriorationDiscountPremium
-6769000
CY2024Q1 us-gaap Accumulated Amortization Deferred Finance Costs
AccumulatedAmortizationDeferredFinanceCosts
54000
CY2023Q4 us-gaap Accumulated Amortization Deferred Finance Costs
AccumulatedAmortizationDeferredFinanceCosts
29000
CY2024Q1 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
662000
CY2023Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
411000
CY2024Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
24129000
CY2023Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
0
CY2024Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
457170000
CY2023Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
172820000
CY2024Q1 aesi Current Effective Blended Royalty Rate On Kermit Plant Sales
CurrentEffectiveBlendedRoyaltyRateOnKermitPlantSales
0.0586
CY2024Q1 aesi Expected Use Of Ipo Proceeds
ExpectedUseOfIpoProceeds
29300000
CY2024Q1 aesi Purchase Obligation Expected Term Of Use Of Proceeds
PurchaseObligationExpectedTermOfUseOfProceeds
P9M
CY2024Q1 us-gaap Profit Loss
ProfitLoss
26787000
CY2023Q1 us-gaap Profit Loss
ProfitLoss
62905000
CY2023Q1 aesi Net Income Loss Prior To Ipo
NetIncomeLossPriorToIpo
-54561000
CY2023Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
6610000
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
26787000
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
1734000
CY2024Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
102931000
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
57148000
CY2024Q1 aesi Weighted Average Number Of Diluted Potential Restricted Stock Units
WeightedAverageNumberOfDilutedPotentialRestrictedStockUnits
42000
CY2023Q1 aesi Weighted Average Number Of Diluted Potential Restricted Stock Units
WeightedAverageNumberOfDilutedPotentialRestrictedStockUnits
260000
CY2024Q1 aesi Weighted Average Number Of Diluted Potential Performance Share Units
WeightedAverageNumberOfDilutedPotentialPerformanceShareUnits
849000
CY2023Q1 aesi Weighted Average Number Of Diluted Potential Performance Share Units
WeightedAverageNumberOfDilutedPotentialPerformanceShareUnits
0
CY2024Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
103822000
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
57408000
CY2024Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.26
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.03
CY2024Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.26
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.03
CY2023Q4 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
62700000
CY2024Q1 aesi Effective Income Tax Rate Reconciliation State And Federal Percent
EffectiveIncomeTaxRateReconciliationStateAndFederalPercent
0.229
CY2023Q1 aesi Effective Income Tax Rate Reconciliation State And Federal Percent
EffectiveIncomeTaxRateReconciliationStateAndFederalPercent
0.109
CY2024Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
7900000
CY2023Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
7700000
CY2024Q1 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
CY2023Q1 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
CY2024Q1 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2024Q1 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2024Q1 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2024Q1 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false

Files In Submission

Name View Source Status
FilingSummary.xml Edgar Link unprocessable
0000950170-24-055827-index-headers.html Edgar Link pending
0000950170-24-055827-index.html Edgar Link pending
0000950170-24-055827.txt Edgar Link pending
0000950170-24-055827-xbrl.zip Edgar Link pending
aesi-20240331.htm Edgar Link pending
aesi-20240331.xsd Edgar Link pending
aesi-ex10_4.htm Edgar Link pending
aesi-ex10_5.htm Edgar Link pending
aesi-ex10_6.htm Edgar Link pending
aesi-ex10_7.htm Edgar Link pending
aesi-ex10_8.htm Edgar Link pending
aesi-ex10_9.htm Edgar Link pending
aesi-ex31_1.htm Edgar Link pending
aesi-ex31_2.htm Edgar Link pending
aesi-ex32_1.htm Edgar Link pending
aesi-ex32_2.htm Edgar Link pending
aesi-ex95_1.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
aesi-20240331_htm.xml Edgar Link completed
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending