|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.077M
-27.67%
YoY
|
-$4.254M
-27.55%
YoY
|
-$5.872M
-43.72%
YoY
|
-$10.43M
-26.57%
YoY
|
-$14.21M
98.51%
YoY
|
| Depreciation, Depletion And Amortization |
$109.0K
0.0%
YoY
|
$109.0K
-95.19%
YoY
|
$2.268M
2537.21%
YoY
|
$86.00K
-11.34%
YoY
|
$97.00K
12.79%
YoY
|
| Cash From Operating Activities |
$4.753M
74.04%
YoY
|
$2.731M
758.81%
YoY
|
$318.0K
-106.36%
YoY
|
-$4.999M
0.38%
YoY
|
-$4.980M
161.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$54.00K
-57.81%
YoY
|
$128.0K
-94.06%
YoY
|
$2.156M
2894.44%
YoY
|
$72.00K
-12.2%
YoY
|
$82.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.205M
-58.18%
YoY
|
-$5.273M
N/A
|
$0.00
-100.0%
YoY
|
-$4.484M
8360.38%
YoY
|
-$53.00K
N/A
|
| Cash From Investing Activities |
-$4.196M
-41.84%
YoY
|
-$7.214M
234.6%
YoY
|
-$2.156M
-62.39%
YoY
|
-$5.733M
253.02%
YoY
|
-$1.624M
25.12%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.575M
-199.07%
YoY
|
-$4.618M
311.59%
YoY
|
-$1.122M
-240.25%
YoY
|
$800.0K
-95.16%
YoY
|
$16.53M
111.32%
YoY
|
| Debt Paid & Issued, Net |
$7.000M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$920.0K
-202.45%
YoY
|
$898.0K
-78.47%
YoY
|
$4.170M
-413.53%
YoY
|
-$1.330M
-108.07%
YoY
|
$16.48M
59.53%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$4.753M
74.04%
YoY
|
$2.731M
758.81%
YoY
|
$318.0K
-106.36%
YoY
|
-$4.999M
0.38%
YoY
|
-$4.980M
161.28%
YoY
|
| Cash From Investing Activities |
-$4.196M
-41.84%
YoY
|
-$7.214M
234.6%
YoY
|
-$2.156M
-62.39%
YoY
|
-$5.733M
253.02%
YoY
|
-$1.624M
25.12%
YoY
|
| Cash From Financing Activities |
-$920.0K
-202.45%
YoY
|
$898.0K
-78.47%
YoY
|
$4.170M
-413.53%
YoY
|
-$1.330M
-108.07%
YoY
|
$16.48M
59.53%
YoY
|
| Net Change In Cash |
-$363.0K
-89.87%
YoY
|
-$3.585M
-253.73%
YoY
|
$2.332M
-119.33%
YoY
|
-$12.06M
-222.2%
YoY
|
$9.871M
38.58%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.753M
74.04%
YoY
|
$2.731M
758.81%
YoY
|
$318.0K
-106.36%
YoY
|
-$4.999M
0.38%
YoY
|
-$4.980M
161.28%
YoY
|
| Capital Expenditures |
$54.00K
-57.81%
YoY
|
$128.0K
-94.06%
YoY
|
$2.156M
2894.44%
YoY
|
$72.00K
-12.2%
YoY
|
$82.00K
N/A
|
| Free Cash Flow |
$4.699M
80.52%
YoY
|
$2.603M
-241.62%
YoY
|
-$1.838M
-63.75%
YoY
|
-$5.071M
0.18%
YoY
|
-$5.062M
165.58%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.114M
43.91%
YoY
|
-$1.052M
-29.3%
YoY
|
-$554.0K
-53.91%
YoY
|
-$2.000K
-99.73%
YoY
|
-$1.469M
77.2%
YoY
|
-$1.488M
179.17%
YoY
|
-$1.202M
-11.29%
YoY
|
-$735.0K
-62.75%
YoY
|
-$829.0K
-58.78%
YoY
|
-$533.0K
-72.3%
YoY
|
-$1.355M
-40.65%
YoY
|
-$1.973M
-24.41%
YoY
|
-$2.011M
-44.39%
YoY
|
-$1.924M
-61.54%
YoY
|
-$2.283M
-50.98%
YoY
|
-$2.610M
46.3%
YoY
|
-$3.616M
30.78%
YoY
|
-$5.003M
66.21%
YoY
|
-$4.657M
331.2%
YoY
|
| Depreciation, Depletion And Amortization |
$1.011M
30.45%
YoY
|
$986.0K
28.89%
YoY
|
$918.0K
54.03%
YoY
|
$930.0K
56.04%
YoY
|
$775.0K
35.49%
YoY
|
$765.0K
27.93%
YoY
|
$596.0K
4.56%
YoY
|
$596.0K
3.29%
YoY
|
$572.0K
8.75%
YoY
|
$598.0K
18.65%
YoY
|
$570.0K
-4.68%
YoY
|
$577.0K
-7.23%
YoY
|
$526.0K
35.92%
YoY
|
$504.0K
38.08%
YoY
|
$598.0K
67.51%
YoY
|
$622.0K
94.38%
YoY
|
$387.0K
38.21%
YoY
|
$365.0K
14.06%
YoY
|
$357.0K
55.22%
YoY
|
| Cash From Operating Activities |
$1.260M
-2963.64%
YoY
|
$2.533M
348.32%
YoY
|
$1.049M
-32.45%
YoY
|
$1.215M
196.34%
YoY
|
-$44.00K
-121.67%
YoY
|
$565.0K
-32.17%
YoY
|
$1.553M
-570.61%
YoY
|
$410.0K
-184.02%
YoY
|
$203.0K
-31.65%
YoY
|
$833.0K
-264.3%
YoY
|
-$330.0K
-60.99%
YoY
|
-$488.0K
-71.26%
YoY
|
$297.0K
-115.25%
YoY
|
-$507.0K
-79.79%
YoY
|
-$846.0K
-66.67%
YoY
|
-$1.698M
191.25%
YoY
|
-$1.948M
-398.77%
YoY
|
-$2.509M
191.74%
YoY
|
-$2.538M
876.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$17.00K
466.67%
YoY
|
$496.0K
7.59%
YoY
|
$490.0K
10.11%
YoY
|
$526.0K
7.79%
YoY
|
$3.000K
-94.74%
YoY
|
$461.0K
-8.17%
YoY
|
$445.0K
-24.58%
YoY
|
$488.0K
-15.28%
YoY
|
$57.00K
714.29%
YoY
|
$502.0K
63.52%
YoY
|
$590.0K
-274.56%
YoY
|
$576.0K
-277.78%
YoY
|
$7.000K
-68.18%
YoY
|
$307.0K
-208.1%
YoY
|
-$338.0K
-14.21%
YoY
|
-$324.0K
-45.36%
YoY
|
$22.00K
N/A
|
-$284.0K
-43.2%
YoY
|
-$394.0K
-8.37%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$4.734M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$245.0K
-21.22%
YoY
|
-$173.0K
-91.95%
YoY
|
-$366.0K
-88.28%
YoY
|
-$1.355M
N/A
|
-$311.0K
N/A
|
-$2.150M
N/A
|
-$3.123M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$250.0K
N/A
|
$0.00
N/A
|
-$4.734M
N/A
|
-$53.00K
N/A
|
N/A
|
| Cash From Investing Activities |
-$727.0K
-7.97%
YoY
|
-$669.0K
-74.38%
YoY
|
-$856.0K
-76.01%
YoY
|
-$1.881M
285.45%
YoY
|
-$790.0K
44.42%
YoY
|
-$2.611M
420.12%
YoY
|
-$3.568M
504.75%
YoY
|
-$488.0K
-15.28%
YoY
|
-$547.0K
13.96%
YoY
|
-$502.0K
63.52%
YoY
|
-$590.0K
570.45%
YoY
|
-$576.0K
77.78%
YoY
|
-$480.0K
-90.43%
YoY
|
-$307.0K
-8.9%
YoY
|
-$88.00K
-77.66%
YoY
|
-$324.0K
-45.36%
YoY
|
-$5.014M
1593.92%
YoY
|
-$337.0K
-32.6%
YoY
|
-$394.0K
-8.37%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$475.0K
N/A
|
N/A
N/A
|
$1.820M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.686M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$7.000M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.742M
-20.48%
YoY
|
-$1.126M
-150.74%
YoY
|
-$2.512M
-204.36%
YoY
|
-$730.0K
-61.09%
YoY
|
$3.448M
-286.18%
YoY
|
$2.219M
-60.59%
YoY
|
$2.407M
-2105.83%
YoY
|
-$1.876M
1058.02%
YoY
|
-$1.852M
57.22%
YoY
|
$5.631M
-5462.86%
YoY
|
-$120.0K
-75.71%
YoY
|
-$162.0K
-76.49%
YoY
|
-$1.178M
2704.76%
YoY
|
-$105.0K
-25.53%
YoY
|
-$494.0K
-468.66%
YoY
|
-$689.0K
-848.91%
YoY
|
-$42.00K
-100.26%
YoY
|
-$141.0K
-188.12%
YoY
|
$134.0K
-98.49%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.260M
-2963.64%
YoY
|
$2.533M
348.32%
YoY
|
$1.049M
-32.45%
YoY
|
$1.215M
196.34%
YoY
|
-$44.00K
-121.67%
YoY
|
$565.0K
-32.17%
YoY
|
$1.553M
-570.61%
YoY
|
$410.0K
-184.02%
YoY
|
$203.0K
-31.65%
YoY
|
$833.0K
-264.3%
YoY
|
-$330.0K
-60.99%
YoY
|
-$488.0K
-71.26%
YoY
|
$297.0K
-115.25%
YoY
|
-$507.0K
-79.79%
YoY
|
-$846.0K
-66.67%
YoY
|
-$1.698M
191.25%
YoY
|
-$1.948M
-398.77%
YoY
|
-$2.509M
191.74%
YoY
|
-$2.538M
876.15%
YoY
|
| Cash From Investing Activities |
-$727.0K
-7.97%
YoY
|
-$669.0K
-74.38%
YoY
|
-$856.0K
-76.01%
YoY
|
-$1.881M
285.45%
YoY
|
-$790.0K
44.42%
YoY
|
-$2.611M
420.12%
YoY
|
-$3.568M
504.75%
YoY
|
-$488.0K
-15.28%
YoY
|
-$547.0K
13.96%
YoY
|
-$502.0K
63.52%
YoY
|
-$590.0K
570.45%
YoY
|
-$576.0K
77.78%
YoY
|
-$480.0K
-90.43%
YoY
|
-$307.0K
-8.9%
YoY
|
-$88.00K
-77.66%
YoY
|
-$324.0K
-45.36%
YoY
|
-$5.014M
1593.92%
YoY
|
-$337.0K
-32.6%
YoY
|
-$394.0K
-8.37%
YoY
|
| Cash From Financing Activities |
$2.742M
-20.48%
YoY
|
-$1.126M
-150.74%
YoY
|
-$2.512M
-204.36%
YoY
|
-$730.0K
-61.09%
YoY
|
$3.448M
-286.18%
YoY
|
$2.219M
-60.59%
YoY
|
$2.407M
-2105.83%
YoY
|
-$1.876M
1058.02%
YoY
|
-$1.852M
57.22%
YoY
|
$5.631M
-5462.86%
YoY
|
-$120.0K
-75.71%
YoY
|
-$162.0K
-76.49%
YoY
|
-$1.178M
2704.76%
YoY
|
-$105.0K
-25.53%
YoY
|
-$494.0K
-468.66%
YoY
|
-$689.0K
-848.91%
YoY
|
-$42.00K
-100.26%
YoY
|
-$141.0K
-188.12%
YoY
|
$134.0K
-98.49%
YoY
|
| Net Change In Cash |
$3.275M
25.29%
YoY
|
$738.0K
326.59%
YoY
|
-$2.319M
-691.58%
YoY
|
-$1.396M
-28.56%
YoY
|
$2.614M
-219.03%
YoY
|
$173.0K
-97.1%
YoY
|
$392.0K
-137.69%
YoY
|
-$1.954M
59.38%
YoY
|
-$2.196M
61.35%
YoY
|
$5.962M
-748.75%
YoY
|
-$1.040M
-27.17%
YoY
|
-$1.226M
-54.78%
YoY
|
-$1.361M
-80.57%
YoY
|
-$919.0K
-69.23%
YoY
|
-$1.428M
-48.96%
YoY
|
-$2.711M
150.09%
YoY
|
-$7.004M
-141.84%
YoY
|
-$2.987M
148.92%
YoY
|
-$2.798M
-134.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.260M
-2963.64%
YoY
|
$2.533M
348.32%
YoY
|
$1.049M
-32.45%
YoY
|
$1.215M
196.34%
YoY
|
-$44.00K
-121.67%
YoY
|
$565.0K
-32.17%
YoY
|
$1.553M
-570.61%
YoY
|
$410.0K
-184.02%
YoY
|
$203.0K
-31.65%
YoY
|
$833.0K
-264.3%
YoY
|
-$330.0K
-60.99%
YoY
|
-$488.0K
-71.26%
YoY
|
$297.0K
-115.25%
YoY
|
-$507.0K
-79.79%
YoY
|
-$846.0K
-66.67%
YoY
|
-$1.698M
191.25%
YoY
|
-$1.948M
-398.77%
YoY
|
-$2.509M
191.74%
YoY
|
-$2.538M
876.15%
YoY
|
| Capital Expenditures |
$17.00K
466.67%
YoY
|
$496.0K
7.59%
YoY
|
$490.0K
10.11%
YoY
|
$526.0K
7.79%
YoY
|
$3.000K
-94.74%
YoY
|
$461.0K
-8.17%
YoY
|
$445.0K
-24.58%
YoY
|
$488.0K
-15.28%
YoY
|
$57.00K
714.29%
YoY
|
$502.0K
63.52%
YoY
|
$590.0K
-274.56%
YoY
|
$576.0K
-277.78%
YoY
|
$7.000K
-68.18%
YoY
|
$307.0K
-208.1%
YoY
|
-$338.0K
-14.21%
YoY
|
-$324.0K
-45.36%
YoY
|
$22.00K
N/A
|
-$284.0K
-43.2%
YoY
|
-$394.0K
-8.37%
YoY
|
| Free Cash Flow |
$1.243M
-2744.68%
YoY
|
$2.037M
1858.65%
YoY
|
$559.0K
-49.55%
YoY
|
$689.0K
-983.33%
YoY
|
-$47.00K
-132.19%
YoY
|
$104.0K
-68.58%
YoY
|
$1.108M
-220.43%
YoY
|
-$78.00K
-92.67%
YoY
|
$146.0K
-49.66%
YoY
|
$331.0K
-140.66%
YoY
|
-$920.0K
81.1%
YoY
|
-$1.064M
-22.56%
YoY
|
$290.0K
-114.72%
YoY
|
-$814.0K
-63.42%
YoY
|
-$508.0K
-76.31%
YoY
|
-$1.374M
-13840.0%
YoY
|
-$1.970M
-402.15%
YoY
|
-$2.225M
518.06%
YoY
|
-$2.144M
-1361.18%
YoY
|
Loading...