|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Loss on disposal or impairment of long-lived assets | |||||
| Loss on extinguishment of debt | |||||
| Stock-based compensation expense | |||||
| Amortization of deferred commissions | |||||
| Amortization of debt issuance costs | |||||
| Amortization of debt discount and issuance costs | |||||
| Amortization of right-of-use assets | |||||
| Change in fair value of liabilities | |||||
| Change in fair value of contingent consideration | |||||
| Provision for accounts receivable | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable and unbilled receivables | |||||
| Accounts receivable | |||||
| Prepaid expenses and other assets | |||||
| Accounts payable and accruals | |||||
| Operating lease liability | |||||
| Deferred revenue | |||||
| Net cash provided by operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||
| Purchase of equipment | |||||
| Proceeds from sale of equipment | |||||
| Software development costs | |||||
| Patent costs | |||||
| Payment for acquisition | |||||
| Net cash used in investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||
| Proceeds from term loan, net of lender fees | |||||
| Payments for costs directly attributable to the issuance of term loan | |||||
| Repayment of term loan | |||||
| Payments for debt extinguishment costs | |||||
| Proceeds from exercise of options | |||||
| Payments related to settlement of employee shared-based awards | |||||
| Repurchase of common stock | |||||
| Repayments of finance leases | |||||
| Settlement of contingent consideration | |||||
| Proceeds from employee stock purchase plan | |||||
| Proceeds from common stock offering, net of transaction costs | |||||
| Net cash provided by (used in) financing activities | |||||
| Net decrease in cash and cash equivalents | |||||
| Cash and cash equivalents -beginning of period | |||||
| Cash and cash equivalents - end of period | |||||
| SUPPLEMENTAL CASH FLOW DISCLOSURES | |||||
| Interest paid | |||||
| Non-cash investing and financing activities: | |||||
| Purchases of property and equipment included in accounts payable | |||||
| Reduction in right-of-use asset in connection with a partial lease termination | |||||
| Reduction in lease liability in connection with a partial lease termination | |||||
| Debt discount included in long term liabilities | |||||
| Deferred tax liability recorded in connection with an asset acquisition | |||||
| Contingent consideration recorded in connection with acquisition | |||||
Loading...