|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$8.332M
53.13%
YoY
|
$5.441M
-15.62%
YoY
|
$6.448M
-9.62%
YoY
|
$7.134M
-5.8%
YoY
|
$7.573M
145.24%
YoY
|
| Depreciation, Depletion And Amortization |
$834.0K
-12.03%
YoY
|
$948.0K
-3.27%
YoY
|
$980.0K
8.29%
YoY
|
$905.0K
-4.74%
YoY
|
$950.0K
-0.73%
YoY
|
| Cash From Operating Activities |
$11.64M
71.4%
YoY
|
$6.791M
-13.72%
YoY
|
$7.871M
3.99%
YoY
|
$7.569M
-36.13%
YoY
|
$11.85M
764.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$422.0K
0.0%
YoY
|
$422.0K
-19.92%
YoY
|
$527.0K
-62.2%
YoY
|
$1.394M
67.95%
YoY
|
$830.0K
84.04%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
-$818.0K
-97.51%
YoY
|
-$32.82M
18.89%
YoY
|
-$27.61M
-70.1%
YoY
|
-$92.33M
950.38%
YoY
|
-$8.790M
-92.0%
YoY
|
| Cash From Investing Activities |
-$1.240M
-96.27%
YoY
|
-$33.25M
18.16%
YoY
|
-$28.14M
-69.98%
YoY
|
-$93.72M
873.94%
YoY
|
-$9.623M
-91.28%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$8.801M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.942M
N/A
|
N/A
N/A
|
$3.283M
-42.49%
YoY
|
$5.709M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$5.000M
N/A
|
| Cash From Financing Activities |
$2.025M
-88.66%
YoY
|
$17.85M
-59.39%
YoY
|
$43.97M
6171.75%
YoY
|
$701.0K
-101.02%
YoY
|
-$68.71M
-128.73%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$11.64M
71.4%
YoY
|
$6.791M
-13.72%
YoY
|
$7.871M
3.99%
YoY
|
$7.569M
-36.13%
YoY
|
$11.85M
764.41%
YoY
|
| Cash From Investing Activities |
-$1.240M
-96.27%
YoY
|
-$33.25M
18.16%
YoY
|
-$28.14M
-69.98%
YoY
|
-$93.72M
873.94%
YoY
|
-$9.623M
-91.28%
YoY
|
| Cash From Financing Activities |
$2.025M
-88.66%
YoY
|
$17.85M
-59.39%
YoY
|
$43.97M
6171.75%
YoY
|
$701.0K
-101.02%
YoY
|
-$68.71M
-128.73%
YoY
|
| Net Change In Cash |
$12.43M
-244.46%
YoY
|
-$8.601M
-136.29%
YoY
|
$23.70M
-127.74%
YoY
|
-$85.45M
28.54%
YoY
|
-$66.48M
-151.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$11.64M
71.4%
YoY
|
$6.791M
-13.72%
YoY
|
$7.871M
3.99%
YoY
|
$7.569M
-36.13%
YoY
|
$11.85M
764.41%
YoY
|
| Capital Expenditures |
$422.0K
0.0%
YoY
|
$422.0K
-19.92%
YoY
|
$527.0K
-62.2%
YoY
|
$1.394M
67.95%
YoY
|
$830.0K
84.04%
YoY
|
| Free Cash Flow |
$11.22M
76.13%
YoY
|
$6.369M
-13.28%
YoY
|
$7.344M
18.93%
YoY
|
$6.175M
-43.97%
YoY
|
$11.02M
1097.93%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.284M
24.74%
YoY
|
$2.132M
58.51%
YoY
|
$2.217M
28.15%
YoY
|
$2.152M
108.73%
YoY
|
$1.831M
37.15%
YoY
|
$1.345M
-11.16%
YoY
|
$1.730M
6.59%
YoY
|
$1.031M
-35.16%
YoY
|
$1.335M
-22.47%
YoY
|
$1.514M
-10.89%
YoY
|
$1.623M
-12.79%
YoY
|
$1.590M
-10.82%
YoY
|
$1.722M
-3.85%
YoY
|
$1.699M
28.71%
YoY
|
$1.861M
3.1%
YoY
|
$1.783M
-23.08%
YoY
|
$1.791M
-15.99%
YoY
|
$1.320M
-8.33%
YoY
|
$1.805M
-3.48%
YoY
|
| Depreciation, Depletion And Amortization |
$191.0K
-1.04%
YoY
|
$119.0K
-47.11%
YoY
|
$228.0K
33.33%
YoY
|
$180.0K
0.0%
YoY
|
$193.0K
19.14%
YoY
|
$225.0K
46.1%
YoY
|
$171.0K
14.0%
YoY
|
$180.0K
-25.62%
YoY
|
$162.0K
-11.48%
YoY
|
$154.0K
N/A
|
$150.0K
N/A
|
$242.0K
N/A
|
$183.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.403M
129.68%
YoY
|
$2.261M
161.39%
YoY
|
$3.687M
-9.85%
YoY
|
$3.775M
509.85%
YoY
|
$1.917M
57.52%
YoY
|
$865.0K
-52.24%
YoY
|
$4.090M
136.42%
YoY
|
$619.0K
-73.48%
YoY
|
$1.217M
-39.12%
YoY
|
$1.811M
-380.34%
YoY
|
$1.730M
-26.45%
YoY
|
$2.334M
19.39%
YoY
|
$1.999M
-48.85%
YoY
|
-$646.0K
-50.31%
YoY
|
$2.352M
251.04%
YoY
|
$1.955M
-48.69%
YoY
|
$3.908M
-54.9%
YoY
|
-$1.300M
-170.65%
YoY
|
$670.0K
-71.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$45.00K
-68.97%
YoY
|
$93.00K
304.35%
YoY
|
$69.00K
-49.64%
YoY
|
$115.0K
-11.54%
YoY
|
$145.0K
9.85%
YoY
|
$23.00K
-87.01%
YoY
|
$137.0K
128.33%
YoY
|
$130.0K
-5.11%
YoY
|
$132.0K
-10.81%
YoY
|
$177.0K
-61.85%
YoY
|
$60.00K
-123.81%
YoY
|
$137.0K
-145.97%
YoY
|
$148.0K
-61.05%
YoY
|
$464.0K
-285.6%
YoY
|
-$252.0K
-28.0%
YoY
|
-$298.0K
645.0%
YoY
|
$380.0K
100.0%
YoY
|
-$250.0K
0.0%
YoY
|
-$350.0K
483.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$8.173M
-22.64%
YoY
|
$13.06M
-1014.43%
YoY
|
$3.467M
-212.31%
YoY
|
-$6.778M
-50.72%
YoY
|
-$10.57M
-27.4%
YoY
|
-$1.428M
-180.59%
YoY
|
-$3.087M
322.88%
YoY
|
-$13.75M
-3438.59%
YoY
|
-$14.55M
-49.93%
YoY
|
$1.772M
-106.86%
YoY
|
-$730.0K
-97.23%
YoY
|
$412.0K
-101.76%
YoY
|
-$29.07M
73.91%
YoY
|
-$25.84M
50.68%
YoY
|
-$26.32M
-328.28%
YoY
|
-$23.45M
-198.67%
YoY
|
-$16.71M
-37.96%
YoY
|
-$17.15M
-150.91%
YoY
|
$11.53M
123.88%
YoY
|
| Cash From Investing Activities |
-$8.218M
-23.27%
YoY
|
$12.97M
-993.52%
YoY
|
$3.398M
-205.4%
YoY
|
-$6.893M
-50.36%
YoY
|
-$10.71M
-27.07%
YoY
|
-$1.451M
-190.97%
YoY
|
-$3.224M
308.1%
YoY
|
-$13.89M
-5149.09%
YoY
|
-$14.69M
-49.73%
YoY
|
$1.595M
-106.06%
YoY
|
-$790.0K
-97.03%
YoY
|
$275.0K
-101.16%
YoY
|
-$29.21M
70.91%
YoY
|
-$26.30M
51.18%
YoY
|
-$26.57M
-337.68%
YoY
|
-$23.75M
-200.09%
YoY
|
-$17.09M
-36.98%
YoY
|
-$17.40M
-152.03%
YoY
|
$11.18M
119.65%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
$8.801M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$15.00K
-98.73%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.181M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$867.0K
-78.01%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.942M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$39.32M
-6.55%
YoY
|
-$46.22M
349.23%
YoY
|
-$11.91M
-1249.23%
YoY
|
$18.08M
697.13%
YoY
|
$42.07M
69.39%
YoY
|
-$10.29M
-30.88%
YoY
|
$1.036M
-104.64%
YoY
|
$2.268M
-104.01%
YoY
|
$24.84M
-81.97%
YoY
|
-$14.88M
-216.57%
YoY
|
-$22.33M
-339.39%
YoY
|
-$56.60M
-875.67%
YoY
|
$137.8M
-580.17%
YoY
|
$12.77M
-3069.53%
YoY
|
$9.328M
179.28%
YoY
|
$7.297M
-155.2%
YoY
|
-$28.69M
-50.86%
YoY
|
-$430.0K
-98.82%
YoY
|
$3.340M
-114.97%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$4.403M
129.68%
YoY
|
$2.261M
161.39%
YoY
|
$3.687M
-9.85%
YoY
|
$3.775M
509.85%
YoY
|
$1.917M
57.52%
YoY
|
$865.0K
-52.24%
YoY
|
$4.090M
136.42%
YoY
|
$619.0K
-73.48%
YoY
|
$1.217M
-39.12%
YoY
|
$1.811M
-380.34%
YoY
|
$1.730M
-26.45%
YoY
|
$2.334M
19.39%
YoY
|
$1.999M
-48.85%
YoY
|
-$646.0K
-50.31%
YoY
|
$2.352M
251.04%
YoY
|
$1.955M
-48.69%
YoY
|
$3.908M
-54.9%
YoY
|
-$1.300M
-170.65%
YoY
|
$670.0K
-71.61%
YoY
|
| Cash From Investing Activities |
-$8.218M
-23.27%
YoY
|
$12.97M
-993.52%
YoY
|
$3.398M
-205.4%
YoY
|
-$6.893M
-50.36%
YoY
|
-$10.71M
-27.07%
YoY
|
-$1.451M
-190.97%
YoY
|
-$3.224M
308.1%
YoY
|
-$13.89M
-5149.09%
YoY
|
-$14.69M
-49.73%
YoY
|
$1.595M
-106.06%
YoY
|
-$790.0K
-97.03%
YoY
|
$275.0K
-101.16%
YoY
|
-$29.21M
70.91%
YoY
|
-$26.30M
51.18%
YoY
|
-$26.57M
-337.68%
YoY
|
-$23.75M
-200.09%
YoY
|
-$17.09M
-36.98%
YoY
|
-$17.40M
-152.03%
YoY
|
$11.18M
119.65%
YoY
|
| Cash From Financing Activities |
$39.32M
-6.55%
YoY
|
-$46.22M
349.23%
YoY
|
-$11.91M
-1249.23%
YoY
|
$18.08M
697.13%
YoY
|
$42.07M
69.39%
YoY
|
-$10.29M
-30.88%
YoY
|
$1.036M
-104.64%
YoY
|
$2.268M
-104.01%
YoY
|
$24.84M
-81.97%
YoY
|
-$14.88M
-216.57%
YoY
|
-$22.33M
-339.39%
YoY
|
-$56.60M
-875.67%
YoY
|
$137.8M
-580.17%
YoY
|
$12.77M
-3069.53%
YoY
|
$9.328M
179.28%
YoY
|
$7.297M
-155.2%
YoY
|
-$28.69M
-50.86%
YoY
|
-$430.0K
-98.82%
YoY
|
$3.340M
-114.97%
YoY
|
| Net Change In Cash |
$35.50M
6.68%
YoY
|
-$31.00M
185.01%
YoY
|
-$4.821M
-353.47%
YoY
|
$14.96M
-236.03%
YoY
|
$33.28M
192.7%
YoY
|
-$10.88M
-5.26%
YoY
|
$1.902M
-108.89%
YoY
|
-$11.00M
-79.63%
YoY
|
$11.37M
-89.72%
YoY
|
-$11.48M
-19.06%
YoY
|
-$21.39M
43.62%
YoY
|
-$53.99M
272.38%
YoY
|
$110.6M
-364.01%
YoY
|
-$14.18M
-25.87%
YoY
|
-$14.89M
-198.04%
YoY
|
-$14.50M
-201.25%
YoY
|
-$41.88M
-45.51%
YoY
|
-$19.13M
1360.31%
YoY
|
$15.19M
-202.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.403M
129.68%
YoY
|
$2.261M
161.39%
YoY
|
$3.687M
-9.85%
YoY
|
$3.775M
509.85%
YoY
|
$1.917M
57.52%
YoY
|
$865.0K
-52.24%
YoY
|
$4.090M
136.42%
YoY
|
$619.0K
-73.48%
YoY
|
$1.217M
-39.12%
YoY
|
$1.811M
-380.34%
YoY
|
$1.730M
-26.45%
YoY
|
$2.334M
19.39%
YoY
|
$1.999M
-48.85%
YoY
|
-$646.0K
-50.31%
YoY
|
$2.352M
251.04%
YoY
|
$1.955M
-48.69%
YoY
|
$3.908M
-54.9%
YoY
|
-$1.300M
-170.65%
YoY
|
$670.0K
-71.61%
YoY
|
| Capital Expenditures |
$45.00K
-68.97%
YoY
|
$93.00K
304.35%
YoY
|
$69.00K
-49.64%
YoY
|
$115.0K
-11.54%
YoY
|
$145.0K
9.85%
YoY
|
$23.00K
-87.01%
YoY
|
$137.0K
128.33%
YoY
|
$130.0K
-5.11%
YoY
|
$132.0K
-10.81%
YoY
|
$177.0K
-61.85%
YoY
|
$60.00K
-123.81%
YoY
|
$137.0K
-145.97%
YoY
|
$148.0K
-61.05%
YoY
|
$464.0K
-285.6%
YoY
|
-$252.0K
-28.0%
YoY
|
-$298.0K
645.0%
YoY
|
$380.0K
100.0%
YoY
|
-$250.0K
0.0%
YoY
|
-$350.0K
483.33%
YoY
|
| Free Cash Flow |
$4.358M
145.94%
YoY
|
$2.168M
157.48%
YoY
|
$3.618M
-8.47%
YoY
|
$3.660M
648.47%
YoY
|
$1.772M
63.32%
YoY
|
$842.0K
-48.47%
YoY
|
$3.953M
136.71%
YoY
|
$489.0K
-77.74%
YoY
|
$1.085M
-41.38%
YoY
|
$1.634M
-247.21%
YoY
|
$1.670M
-35.87%
YoY
|
$2.197M
-2.49%
YoY
|
$1.851M
-47.53%
YoY
|
-$1.110M
5.71%
YoY
|
$2.604M
155.29%
YoY
|
$2.253M
-41.48%
YoY
|
$3.528M
-58.38%
YoY
|
-$1.050M
-150.24%
YoY
|
$1.020M
-57.85%
YoY
|
Loading...