|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$51.01M
6.33%
YoY
|
$47.97M
12.35%
YoY
|
$42.70M
32.88%
YoY
|
$32.13M
-0.98%
YoY
|
$32.45M
5.94%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$834.0K
-12.03%
YoY
|
$948.0K
-3.27%
YoY
|
$980.0K
8.29%
YoY
|
$905.0K
-4.74%
YoY
|
$950.0K
-0.73%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
$15.50M
551.62%
YoY
|
$2.379M
-25.12%
YoY
|
$3.177M
-42.13%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$11.24M
60.94%
YoY
|
$6.982M
-16.76%
YoY
|
$8.388M
-10.07%
YoY
|
$9.327M
-5.89%
YoY
|
$9.911M
155.44%
YoY
|
| Income Tax |
$2.905M
88.51%
YoY
|
$1.541M
-20.57%
YoY
|
$1.940M
-11.54%
YoY
|
$2.193M
-6.2%
YoY
|
$2.338M
195.2%
YoY
|
| Net Earnings |
$8.332M
53.13%
YoY
|
$5.441M
-15.62%
YoY
|
$6.448M
-9.62%
YoY
|
$7.134M
-5.8%
YoY
|
$7.573M
145.24%
YoY
|
| Basic Earnings Per Share |
$1.33
56.47%
YoY
|
$0.85
-15.0%
YoY
|
$1.00
-6.54%
YoY
|
$1.07
-2.73%
YoY
|
$1.10
168.29%
YoY
|
| Diluted Earnings Per Share |
$1.29
55.42%
YoY
|
$0.83
-15.6%
YoY
|
$0.98
-6.79%
YoY
|
$1.06
-3.21%
YoY
|
$1.09
165.85%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
6.277M
-2.14%
YoY
|
6.414M
-0.97%
YoY
|
6.477M
-2.89%
YoY
|
6.669M
-2.97%
YoY
|
6.873M
N/A
|
| Diluted Shares Outstanding |
6.446M
-1.97%
YoY
|
6.575M
0.28%
YoY
|
6.557M
-3.03%
YoY
|
6.762M
0.98%
YoY
|
6.696M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$12.35M
2.02%
YoY
|
N/A
|
$12.92M
5.02%
YoY
|
$12.82M
4.92%
YoY
|
$12.11M
7.88%
YoY
|
N/A
|
$12.30M
11.59%
YoY
|
$12.22M
12.51%
YoY
|
$11.22M
15.35%
YoY
|
N/A
|
$11.02M
34.05%
YoY
|
$10.86M
41.94%
YoY
|
$9.728M
33.64%
YoY
|
N/A
|
$8.224M
7.9%
YoY
|
$7.653M
-6.86%
YoY
|
$7.279M
-21.29%
YoY
|
N/A
|
$7.622M
-12.1%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$191.0K
-1.04%
YoY
|
$119.0K
-47.11%
YoY
|
$228.0K
33.33%
YoY
|
$180.0K
0.0%
YoY
|
$193.0K
19.14%
YoY
|
$225.0K
46.1%
YoY
|
$171.0K
14.0%
YoY
|
$180.0K
-25.62%
YoY
|
$162.0K
-11.48%
YoY
|
$154.0K
N/A
|
$150.0K
N/A
|
$242.0K
N/A
|
$183.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$4.654M
11.61%
YoY
|
$4.472M
58.02%
YoY
|
N/A
|
N/A
|
$4.170M
714.45%
YoY
|
$2.830M
-699.58%
YoY
|
N/A
|
$698.0K
-8.28%
YoY
|
$512.0K
-36.56%
YoY
|
-$472.0K
-152.04%
YoY
|
N/A
|
$761.0K
-46.41%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$3.002M
24.62%
YoY
|
$3.077M
92.19%
YoY
|
$2.917M
28.16%
YoY
|
$2.834M
111.18%
YoY
|
$2.409M
36.64%
YoY
|
$1.601M
-16.96%
YoY
|
$2.276M
7.11%
YoY
|
$1.342M
-35.73%
YoY
|
$1.763M
-21.61%
YoY
|
$1.928M
-12.84%
YoY
|
$2.125M
-12.98%
YoY
|
$2.088M
-10.58%
YoY
|
$2.249M
-3.81%
YoY
|
$2.212M
25.68%
YoY
|
$2.442M
2.61%
YoY
|
$2.335M
-23.27%
YoY
|
$2.338M
-14.3%
YoY
|
$1.760M
-7.85%
YoY
|
$2.380M
-2.66%
YoY
|
| Income Tax |
$718.0K
24.22%
YoY
|
$945.0K
269.14%
YoY
|
$700.0K
28.21%
YoY
|
$682.0K
119.29%
YoY
|
$578.0K
35.05%
YoY
|
$256.0K
-38.16%
YoY
|
$546.0K
8.76%
YoY
|
$311.0K
-37.42%
YoY
|
$428.0K
-18.79%
YoY
|
$414.0K
-19.3%
YoY
|
$502.0K
-13.6%
YoY
|
$497.0K
-9.96%
YoY
|
$527.0K
-3.66%
YoY
|
$513.0K
16.59%
YoY
|
$581.0K
1.04%
YoY
|
$552.0K
-23.86%
YoY
|
$547.0K
-8.22%
YoY
|
$440.0K
-6.38%
YoY
|
$575.0K
0.0%
YoY
|
| Net Earnings |
$2.284M
24.74%
YoY
|
$2.132M
58.51%
YoY
|
$2.217M
28.15%
YoY
|
$2.152M
108.73%
YoY
|
$1.831M
37.15%
YoY
|
$1.345M
-11.16%
YoY
|
$1.730M
6.59%
YoY
|
$1.031M
-35.16%
YoY
|
$1.335M
-22.47%
YoY
|
$1.514M
-10.89%
YoY
|
$1.623M
-12.79%
YoY
|
$1.590M
-10.82%
YoY
|
$1.722M
-3.85%
YoY
|
$1.699M
28.71%
YoY
|
$1.861M
3.1%
YoY
|
$1.783M
-23.08%
YoY
|
$1.791M
-15.99%
YoY
|
$1.320M
-8.33%
YoY
|
$1.805M
-3.48%
YoY
|
| Basic Earnings Per Share |
$0.37
27.59%
YoY
|
N/A
|
$0.35
29.63%
YoY
|
$0.34
112.5%
YoY
|
$0.29
38.1%
YoY
|
N/A
|
$0.27
8.0%
YoY
|
$0.16
-36.0%
YoY
|
$0.21
-19.23%
YoY
|
N/A
|
$0.25
-10.71%
YoY
|
$0.25
-7.41%
YoY
|
$0.26
0.0%
YoY
|
N/A
|
$0.28
7.69%
YoY
|
$0.27
-20.59%
YoY
|
$0.26
-16.13%
YoY
|
N/A
|
$0.26
4.0%
YoY
|
| Diluted Earnings Per Share |
$0.36
28.57%
YoY
|
$0.34
63.98%
YoY
|
$0.34
30.77%
YoY
|
$0.33
107.91%
YoY
|
$0.28
39.1%
YoY
|
$0.20
-12.94%
YoY
|
$0.26
4.0%
YoY
|
$0.16
-35.14%
YoY
|
$0.20
-21.3%
YoY
|
$0.23
-7.83%
YoY
|
$0.25
-100.0%
YoY
|
$0.24
-10.04%
YoY
|
$0.26
0.0%
YoY
|
$0.25
-100.0%
YoY
|
$270.0K
103846092.91%
YoY
|
$0.27
-20.59%
YoY
|
$0.26
-16.13%
YoY
|
$195.8K
3.91%
YoY
|
$0.26
4.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
6.095M
-4.58%
YoY
|
6.168M
-3.82%
YoY
|
6.292M
-1.87%
YoY
|
6.316M
-1.57%
YoY
|
6.387M
-0.46%
YoY
|
6.412M
0.38%
YoY
|
6.412M
-0.14%
YoY
|
6.417M
-1.81%
YoY
|
6.417M
-2.73%
YoY
|
6.388M
-3.71%
YoY
|
6.422M
-3.79%
YoY
|
6.535M
-0.86%
YoY
|
6.597M
-3.08%
YoY
|
6.634M
-3.47%
YoY
|
6.675M
-2.88%
YoY
|
6.592M
-4.1%
YoY
|
6.806M
-0.97%
YoY
|
6.873M
N/A
|
6.873M
-9.22%
YoY
|
| Diluted Shares Outstanding |
6.297M
-3.83%
YoY
|
N/A
|
6.428M
-2.78%
YoY
|
6.457M
-1.33%
YoY
|
6.548M
0.36%
YoY
|
N/A
|
6.611M
1.82%
YoY
|
6.544M
-0.03%
YoY
|
6.524M
-2.35%
YoY
|
N/A
|
6.493M
-3.84%
YoY
|
6.546M
-2.07%
YoY
|
6.682M
-3.29%
YoY
|
N/A
|
6.752M
-3.06%
YoY
|
6.685M
-3.21%
YoY
|
6.909M
0.27%
YoY
|
N/A
|
6.966M
-7.99%
YoY
|
Loading...