|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
|
|---|---|---|---|---|
| Cash flows from operating activities: | ||||
| Net loss | ||||
| Less: Income (loss) from discontinued operations, net of tax | ||||
| Loss from continuing operations | ||||
| Adjustments to reconcile net loss from continuing operations to net cash provided by operating activities from continuing operations: | ||||
| Depreciation of property, plant and equipment | ||||
| Amortization of intangible assets | ||||
| Amortization of right-of-use assets | ||||
| Bad debt expense | ||||
| Impairment of goodwill | ||||
| Impairment of other assets | ||||
| Change in fair value of derivatives and contingent consideration | ||||
| Non-cash accretion of interest expense | ||||
| Share-based compensation | ||||
| Deferred income taxes | ||||
| Gain on sale of subsidiary | ||||
| Changes in operating assets and liabilities: | ||||
| Accounts receivable | ||||
| Other receivables | ||||
| Prepaid expenses and other current assets | ||||
| Inventories | ||||
| Other assets, noncurrent | ||||
| Accounts payable | ||||
| Lease liabilities | ||||
| Other payables and liabilities | ||||
| Net cash provided by operating activities from continuing operations | ||||
| Net cash (used in) provided by operating activities from discontinued operations | ||||
| Net cash provided by operating activities | ||||
| Cash flows from investing activities: | ||||
| Cash proceeds from sale of subsidiary, net of cash disposed | ||||
| Acquisition of businesses and assets, net of cash acquired | ||||
| Purchases of property, plant, and equipment | ||||
| Sales of property, plant, and equipment | ||||
| Additions to intangible assets | ||||
| Net cash provided by (used in) investing activities from continuing operations | ||||
| Net cash used in investing activities from discontinued operations | ||||
| Net cash provided by (used in) investing activities | ||||
| Cash flows from financing activities: | ||||
| Proceeds from exercise of warrants | ||||
| Cash proceeds from transactions with an entity under common control | ||||
| Loans from related parties | ||||
| Borrowings on working capital facilities, net | ||||
| Borrowings on lines of credit – Wheat inventories | ||||
| Repayments on lines of credit – Wheat inventories | ||||
| Borrowings on loans | ||||
| Repayments on loans | ||||
| Net cash used in financing activities from continuing operations | ||||
| Net cash provided by (used in) financing activities from discontinuing operations | ||||
| Net cash used in financing activities | ||||
| Effect of exchange rate changes on cash and cash equivalents | ||||
| Net increase (decrease) in cash and cash equivalents | ||||
| Cash and cash equivalents, beginning of year | ||||
| Cash and cash equivalents, end of year | ||||
| Non-cash activities: | ||||
| Extinguishment of related party loan in connection with transactions with an entity under common control | ||||
| Debt assumed by purchaser in sale of subsidiary | ||||
| Non-cash acquisition of non-controlling interest | ||||
| Shares repurchased and retired | ||||
| Supplemental cash flow disclosures: | ||||
| Interest paid | ||||
| Net income taxes paid | ||||
Loading...