|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$14.89M
-38.79%
YoY
|
-$24.33M
91.9%
YoY
|
-$12.68M
-33.73%
YoY
|
-$19.13M
616.4%
YoY
|
-$2.670M
2866.67%
YoY
|
| Depreciation, Depletion And Amortization |
$4.793M
10.49%
YoY
|
$4.338M
-8.92%
YoY
|
$4.763M
-4.61%
YoY
|
$4.993M
27.18%
YoY
|
$3.926M
7.89%
YoY
|
| Cash From Operating Activities |
$356.0K
-98.48%
YoY
|
$23.47M
-29.59%
YoY
|
$33.33M
-157.89%
YoY
|
-$57.57M
3453.64%
YoY
|
-$1.620M
422.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$517.0K
-70.89%
YoY
|
$1.776M
-81.36%
YoY
|
$9.528M
110.19%
YoY
|
$4.533M
-6.21%
YoY
|
$4.833M
635.62%
YoY
|
| Acquisitions |
N/A
N/A
|
N/A
N/A
|
$37.00K
N/A
|
N/A
N/A
|
$8.639M
N/A
|
| Other Investing Activities |
N/A
|
-$285.0K
-7.77%
YoY
|
-$309.0K
-161.8%
YoY
|
$500.0K
-143.48%
YoY
|
-$1.150M
-99.01%
YoY
|
| Cash From Investing Activities |
$7.275M
-452.98%
YoY
|
-$2.061M
-79.05%
YoY
|
-$9.837M
144.09%
YoY
|
-$4.030M
250.43%
YoY
|
-$1.150M
-99.01%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$146.9M
15.57%
YoY
|
$127.2M
42.02%
YoY
|
| Cash From Financing Activities |
-$6.118M
-81.57%
YoY
|
-$33.19M
56.68%
YoY
|
-$21.18M
-128.25%
YoY
|
$74.99M
2784.27%
YoY
|
$2.600M
-97.77%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$356.0K
-98.48%
YoY
|
$23.47M
-29.59%
YoY
|
$33.33M
-157.89%
YoY
|
-$57.57M
3453.64%
YoY
|
-$1.620M
422.58%
YoY
|
| Cash From Investing Activities |
$7.275M
-452.98%
YoY
|
-$2.061M
-79.05%
YoY
|
-$9.837M
144.09%
YoY
|
-$4.030M
250.43%
YoY
|
-$1.150M
-99.01%
YoY
|
| Cash From Financing Activities |
-$6.118M
-81.57%
YoY
|
-$33.19M
56.68%
YoY
|
-$21.18M
-128.25%
YoY
|
$74.99M
2784.27%
YoY
|
$2.600M
-97.77%
YoY
|
| Net Change In Cash |
$2.078M
-117.63%
YoY
|
-$11.79M
1362.78%
YoY
|
-$806.0K
-107.72%
YoY
|
$10.43M
-6237.65%
YoY
|
-$170.0K
-185.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$356.0K
-98.48%
YoY
|
$23.47M
-29.59%
YoY
|
$33.33M
-157.89%
YoY
|
-$57.57M
3453.64%
YoY
|
-$1.620M
422.58%
YoY
|
| Capital Expenditures |
$517.0K
-70.89%
YoY
|
$1.776M
-81.36%
YoY
|
$9.528M
110.19%
YoY
|
$4.533M
-6.21%
YoY
|
$4.833M
635.62%
YoY
|
| Free Cash Flow |
-$161.0K
-100.74%
YoY
|
$21.69M
-8.86%
YoY
|
$23.80M
-138.32%
YoY
|
-$62.10M
862.37%
YoY
|
-$6.453M
567.32%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
-$10.88M
-14.68%
YoY
|
-$24.33M
91.9%
YoY
|
-$12.76M
47.95%
YoY
|
-$12.68M
-33.73%
YoY
|
-$8.622M
N/A
|
-$19.13M
1689.55%
YoY
|
-$1.056M
190.19%
YoY
|
-$1.069M
-178.59%
YoY
|
-$890.4K
N/A
|
-$364.0K
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
$2.324M
1.8%
YoY
|
$3.153M
7.03%
YoY
|
$2.283M
9.92%
YoY
|
$2.946M
-25.98%
YoY
|
$2.077M
N/A
|
$3.980M
208.53%
YoY
|
$1.150M
33.72%
YoY
|
$1.290M
26.47%
YoY
|
$1.890M
-31.77%
YoY
|
$860.0K
N/A
|
| Cash From Operating Activities |
N/A
|
-$11.44M
-185.45%
YoY
|
$10.08M
-55.39%
YoY
|
$13.39M
24.7%
YoY
|
$22.59M
-136.06%
YoY
|
$10.74M
N/A
|
-$62.64M
8493.77%
YoY
|
-$606.6K
121.41%
YoY
|
-$728.9K
-135.73%
YoY
|
-$188.3K
-98.61%
YoY
|
-$274.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$160.0K
-71.58%
YoY
|
$1.213M
-77.57%
YoY
|
$563.0K
-86.34%
YoY
|
$5.407M
44.57%
YoY
|
$4.121M
N/A
|
$3.740M
-16.52%
YoY
|
$790.0K
3.95%
YoY
|
$4.480M
3100.0%
YoY
|
-$410.0K
-178.85%
YoY
|
$760.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$1.057M
-1146.53%
YoY
|
-$184.0K
-24.28%
YoY
|
-$101.0K
53.03%
YoY
|
-$243.0K
-148.6%
YoY
|
-$66.00K
N/A
|
$500.0K
-143.48%
YoY
|
-$1.150M
11400.0%
YoY
|
-$1.150M
1177.78%
YoY
|
-$21.88M
-43860.0%
YoY
|
-$10.00K
N/A
|
| Cash From Investing Activities |
N/A
|
$897.0K
-235.09%
YoY
|
-$1.397M
-75.27%
YoY
|
-$664.0K
-84.14%
YoY
|
-$5.650M
74.38%
YoY
|
-$4.187M
N/A
|
-$3.240M
181.74%
YoY
|
-$1.150M
49.35%
YoY
|
-$1.150M
400.0%
YoY
|
-$21.47M
4468.09%
YoY
|
-$770.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$1.000K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$8.539M
-142.48%
YoY
|
-$13.09M
-24.13%
YoY
|
-$20.10M
411.29%
YoY
|
-$17.25M
-124.16%
YoY
|
-$3.931M
N/A
|
$71.39M
3657.37%
YoY
|
$1.727M
1627.3%
YoY
|
$1.900M
-125.68%
YoY
|
$0.00
-100.0%
YoY
|
$100.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$11.44M
-185.45%
YoY
|
$10.08M
-55.39%
YoY
|
$13.39M
24.7%
YoY
|
$22.59M
-136.06%
YoY
|
$10.74M
N/A
|
-$62.64M
8493.77%
YoY
|
-$606.6K
121.41%
YoY
|
-$728.9K
-135.73%
YoY
|
-$188.3K
-98.61%
YoY
|
-$274.0K
N/A
|
| Cash From Investing Activities |
N/A
|
$897.0K
-235.09%
YoY
|
-$1.397M
-75.27%
YoY
|
-$664.0K
-84.14%
YoY
|
-$5.650M
74.38%
YoY
|
-$4.187M
N/A
|
-$3.240M
181.74%
YoY
|
-$1.150M
49.35%
YoY
|
-$1.150M
400.0%
YoY
|
-$21.47M
4468.09%
YoY
|
-$770.0K
N/A
|
| Cash From Financing Activities |
N/A
|
$8.539M
-142.48%
YoY
|
-$13.09M
-24.13%
YoY
|
-$20.10M
411.29%
YoY
|
-$17.25M
-124.16%
YoY
|
-$3.931M
N/A
|
$71.39M
3657.37%
YoY
|
$1.727M
1627.3%
YoY
|
$1.900M
-125.68%
YoY
|
$0.00
-100.0%
YoY
|
$100.0K
N/A
|
| Net Change In Cash |
N/A
|
-$2.006M
-72.79%
YoY
|
-$4.410M
1308.95%
YoY
|
-$7.373M
-381.41%
YoY
|
-$313.0K
-105.68%
YoY
|
$2.620M
N/A
|
$5.510M
26013.74%
YoY
|
-$29.30K
-83.16%
YoY
|
$21.10K
-100.38%
YoY
|
-$188.3K
-101.55%
YoY
|
-$174.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$11.44M
-185.45%
YoY
|
$10.08M
-55.39%
YoY
|
$13.39M
24.7%
YoY
|
$22.59M
-136.06%
YoY
|
$10.74M
N/A
|
-$62.64M
8493.77%
YoY
|
-$606.6K
121.41%
YoY
|
-$728.9K
-135.73%
YoY
|
-$188.3K
-98.61%
YoY
|
-$274.0K
N/A
|
| Capital Expenditures |
N/A
|
$160.0K
-71.58%
YoY
|
$1.213M
-77.57%
YoY
|
$563.0K
-86.34%
YoY
|
$5.407M
44.57%
YoY
|
$4.121M
N/A
|
$3.740M
-16.52%
YoY
|
$790.0K
3.95%
YoY
|
$4.480M
3100.0%
YoY
|
-$410.0K
-178.85%
YoY
|
$760.0K
N/A
|
| Free Cash Flow |
N/A
|
-$11.60M
-190.45%
YoY
|
$8.863M
-48.41%
YoY
|
$12.83M
93.85%
YoY
|
$17.18M
-125.88%
YoY
|
$6.617M
N/A
|
-$66.38M
1174.36%
YoY
|
-$1.397M
35.07%
YoY
|
-$5.209M
-374.15%
YoY
|
$221.7K
-101.58%
YoY
|
-$1.034M
N/A
|
Loading...