|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$52.19M
-110.08%
YoY
|
-$517.8M
-47.45%
YoY
|
-$985.3M
39.29%
YoY
|
-$707.4M
60.4%
YoY
|
-$441.0M
291.68%
YoY
|
| Depreciation, Depletion And Amortization |
$225.1M
33.15%
YoY
|
$169.0M
25.56%
YoY
|
$134.6M
155.37%
YoY
|
$52.72M
163.89%
YoY
|
$19.98M
111.55%
YoY
|
| Cash From Operating Activities |
$793.9M
76.37%
YoY
|
$450.1M
3595.41%
YoY
|
$12.18M
-107.51%
YoY
|
-$162.2M
-16.02%
YoY
|
-$193.1M
170.86%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$192.2M
20.65%
YoY
|
$159.3M
31.89%
YoY
|
$120.8M
39.96%
YoY
|
$86.29M
326.08%
YoY
|
$20.25M
-3.65%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$16.05M
167.56%
YoY
|
$5.999M
-97.3%
YoY
|
$222.4M
N/A
|
| Other Investing Activities |
-$890.9M
-2719.84%
YoY
|
$34.01M
-1017.57%
YoY
|
-$3.706M
-99.81%
YoY
|
-$1.919B
91.59%
YoY
|
-$1.002B
331.71%
YoY
|
| Cash From Investing Activities |
-$1.083B
-18.27%
YoY
|
-$1.325B
-19.84%
YoY
|
-$1.653B
-17.81%
YoY
|
-$2.011B
96.8%
YoY
|
-$1.022B
303.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$250.0M
N/A
|
$0.00
-100.0%
YoY
|
$109.0K
26.74%
YoY
|
$86.00K
-89.25%
YoY
|
$800.0K
-95.76%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$751.4M
-17.71%
YoY
|
$913.1M
-32.36%
YoY
|
$1.350B
-33.73%
YoY
|
$2.037B
-20.98%
YoY
|
$2.578B
774.64%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$793.9M
76.37%
YoY
|
$450.1M
3595.41%
YoY
|
$12.18M
-107.51%
YoY
|
-$162.2M
-16.02%
YoY
|
-$193.1M
170.86%
YoY
|
| Cash From Investing Activities |
-$1.083B
-18.27%
YoY
|
-$1.325B
-19.84%
YoY
|
-$1.653B
-17.81%
YoY
|
-$2.011B
96.8%
YoY
|
-$1.022B
303.85%
YoY
|
| Cash From Financing Activities |
$751.4M
-17.71%
YoY
|
$913.1M
-32.36%
YoY
|
$1.350B
-33.73%
YoY
|
$2.037B
-20.98%
YoY
|
$2.578B
774.64%
YoY
|
| Net Change In Cash |
$461.0M
1200.31%
YoY
|
$35.46M
-112.19%
YoY
|
-$290.9M
105.09%
YoY
|
-$141.8M
-110.39%
YoY
|
$1.365B
-4703.12%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$793.9M
76.37%
YoY
|
$450.1M
3595.41%
YoY
|
$12.18M
-107.51%
YoY
|
-$162.2M
-16.02%
YoY
|
-$193.1M
170.86%
YoY
|
| Capital Expenditures |
$192.2M
20.65%
YoY
|
$159.3M
31.89%
YoY
|
$120.8M
39.96%
YoY
|
$86.29M
326.08%
YoY
|
$20.25M
-3.65%
YoY
|
| Free Cash Flow |
$601.7M
106.89%
YoY
|
$290.8M
-367.83%
YoY
|
-$108.6M
-56.3%
YoY
|
-$248.5M
16.45%
YoY
|
-$213.4M
131.13%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$102.9M
3569.76%
YoY
|
$129.6M
61.26%
YoY
|
$80.69M
-180.52%
YoY
|
$69.24M
-253.41%
YoY
|
$2.804M
-102.09%
YoY
|
$80.36M
-148.15%
YoY
|
-$100.2M
-41.66%
YoY
|
-$45.14M
-78.09%
YoY
|
-$133.9M
-34.88%
YoY
|
-$166.9M
-48.24%
YoY
|
-$171.8M
-31.63%
YoY
|
-$206.0M
10.5%
YoY
|
-$205.7M
276.21%
YoY
|
-$322.4M
101.86%
YoY
|
-$251.3M
-18.05%
YoY
|
-$186.4M
51.03%
YoY
|
-$54.67M
-80.95%
YoY
|
-$159.7M
500.28%
YoY
|
-$306.6M
7670.27%
YoY
|
-$123.4M
-454.66%
YoY
|
| Depreciation, Depletion And Amortization |
$74.90M
26.09%
YoY
|
$75.50M
39.04%
YoY
|
$65.33M
39.83%
YoY
|
$64.00M
-2.13%
YoY
|
$59.40M
37.5%
YoY
|
$54.30M
48.77%
YoY
|
$46.72M
16.42%
YoY
|
$65.39M
51.09%
YoY
|
$43.20M
80.75%
YoY
|
$36.50M
133.97%
YoY
|
$40.13M
92.18%
YoY
|
$43.28M
152.87%
YoY
|
$23.90M
82.41%
YoY
|
$15.60M
30.39%
YoY
|
$20.88M
98.1%
YoY
|
$17.12M
116.95%
YoY
|
$13.10M
161.0%
YoY
|
$11.96M
257.13%
YoY
|
$10.54M
183.36%
YoY
|
$7.889M
7.63%
YoY
|
| Cash From Operating Activities |
$386.5M
83.71%
YoY
|
$173.7M
-44.32%
YoY
|
$374.6M
90.27%
YoY
|
$74.64M
8.54%
YoY
|
$210.4M
1.07%
YoY
|
$312.0M
319.81%
YoY
|
$196.9M
99.05%
YoY
|
$68.76M
57.03%
YoY
|
$208.2M
-483.51%
YoY
|
$74.32M
-360.34%
YoY
|
$98.90M
93.11%
YoY
|
$43.79M
-508.67%
YoY
|
-$54.28M
93.97%
YoY
|
-$28.55M
-93.52%
YoY
|
$51.22M
-85.97%
YoY
|
-$10.72M
-46.18%
YoY
|
-$27.98M
-77.3%
YoY
|
-$440.3M
823.74%
YoY
|
$365.2M
-15948.52%
YoY
|
-$19.91M
-62.27%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$61.41M
15.83%
YoY
|
$55.70M
26.87%
YoY
|
$54.37M
23.13%
YoY
|
$51.12M
33.63%
YoY
|
$53.01M
14.06%
YoY
|
$43.91M
13.26%
YoY
|
$44.15M
23.27%
YoY
|
$38.26M
53.9%
YoY
|
$46.48M
52.3%
YoY
|
$38.76M
13.18%
YoY
|
$35.82M
-214.98%
YoY
|
$24.86M
-147.39%
YoY
|
$30.52M
-244.66%
YoY
|
$34.25M
-257.02%
YoY
|
-$31.15M
-290.56%
YoY
|
-$52.45M
568.85%
YoY
|
-$21.10M
294.3%
YoY
|
-$21.81M
654.74%
YoY
|
$16.35M
292.11%
YoY
|
-$7.842M
-49.76%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$5.999M
N/A
|
N/A
|
| Other Investing Activities |
$210.8M
138.16%
YoY
|
-$1.309B
2799.04%
YoY
|
-$85.25M
460.94%
YoY
|
-$403.4M
-19.22%
YoY
|
$88.53M
-188.28%
YoY
|
-$45.16M
-92.3%
YoY
|
-$15.20M
-175.99%
YoY
|
-$499.4M
-33.62%
YoY
|
-$100.3M
-62.92%
YoY
|
-$586.2M
-10.91%
YoY
|
$20.00M
-86.53%
YoY
|
-$752.3M
-24.23%
YoY
|
-$270.4M
86.57%
YoY
|
-$658.0M
291.06%
YoY
|
$148.4M
-124.21%
YoY
|
-$992.9M
-1177.14%
YoY
|
-$145.0M
-25.4%
YoY
|
-$168.3M
-69.19%
YoY
|
-$613.2M
73.41%
YoY
|
$92.18M
-154.39%
YoY
|
| Cash From Investing Activities |
$149.4M
320.74%
YoY
|
-$1.365B
1432.53%
YoY
|
-$139.6M
-75.72%
YoY
|
-$454.5M
-15.46%
YoY
|
$35.52M
-124.2%
YoY
|
-$89.07M
-85.75%
YoY
|
-$575.0M
3525.7%
YoY
|
-$537.6M
-30.82%
YoY
|
-$146.8M
-51.24%
YoY
|
-$624.9M
-9.73%
YoY
|
-$15.86M
-113.52%
YoY
|
-$777.2M
-25.65%
YoY
|
-$301.0M
81.25%
YoY
|
-$692.2M
264.2%
YoY
|
$117.3M
-118.63%
YoY
|
-$1.045B
-1339.35%
YoY
|
-$166.0M
-16.84%
YoY
|
-$190.1M
-65.38%
YoY
|
-$629.5M
75.96%
YoY
|
$84.35M
-145.57%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$38.58M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$904.0K
22500.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.000K
-99.32%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$152.6M
-37.84%
YoY
|
$1.187B
723.46%
YoY
|
$110.1M
-76.36%
YoY
|
$387.3M
165.3%
YoY
|
-$245.6M
-319.19%
YoY
|
$144.1M
-71.54%
YoY
|
$465.6M
212.91%
YoY
|
$146.0M
-76.05%
YoY
|
$112.0M
-186.87%
YoY
|
$506.4M
-24.4%
YoY
|
$148.8M
-25.43%
YoY
|
$609.5M
-991.13%
YoY
|
-$129.0M
-331.16%
YoY
|
$669.8M
-62.08%
YoY
|
$199.5M
-18.2%
YoY
|
-$68.40M
-61.16%
YoY
|
$55.79M
-96.25%
YoY
|
$1.766B
294.68%
YoY
|
$244.0M
-70.17%
YoY
|
-$176.1M
-175.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$386.5M
83.71%
YoY
|
$173.7M
-44.32%
YoY
|
$374.6M
90.27%
YoY
|
$74.64M
8.54%
YoY
|
$210.4M
1.07%
YoY
|
$312.0M
319.81%
YoY
|
$196.9M
99.05%
YoY
|
$68.76M
57.03%
YoY
|
$208.2M
-483.51%
YoY
|
$74.32M
-360.34%
YoY
|
$98.90M
93.11%
YoY
|
$43.79M
-508.67%
YoY
|
-$54.28M
93.97%
YoY
|
-$28.55M
-93.52%
YoY
|
$51.22M
-85.97%
YoY
|
-$10.72M
-46.18%
YoY
|
-$27.98M
-77.3%
YoY
|
-$440.3M
823.74%
YoY
|
$365.2M
-15948.52%
YoY
|
-$19.91M
-62.27%
YoY
|
| Cash From Investing Activities |
$149.4M
320.74%
YoY
|
-$1.365B
1432.53%
YoY
|
-$139.6M
-75.72%
YoY
|
-$454.5M
-15.46%
YoY
|
$35.52M
-124.2%
YoY
|
-$89.07M
-85.75%
YoY
|
-$575.0M
3525.7%
YoY
|
-$537.6M
-30.82%
YoY
|
-$146.8M
-51.24%
YoY
|
-$624.9M
-9.73%
YoY
|
-$15.86M
-113.52%
YoY
|
-$777.2M
-25.65%
YoY
|
-$301.0M
81.25%
YoY
|
-$692.2M
264.2%
YoY
|
$117.3M
-118.63%
YoY
|
-$1.045B
-1339.35%
YoY
|
-$166.0M
-16.84%
YoY
|
-$190.1M
-65.38%
YoY
|
-$629.5M
75.96%
YoY
|
$84.35M
-145.57%
YoY
|
| Cash From Financing Activities |
-$152.6M
-37.84%
YoY
|
$1.187B
723.46%
YoY
|
$110.1M
-76.36%
YoY
|
$387.3M
165.3%
YoY
|
-$245.6M
-319.19%
YoY
|
$144.1M
-71.54%
YoY
|
$465.6M
212.91%
YoY
|
$146.0M
-76.05%
YoY
|
$112.0M
-186.87%
YoY
|
$506.4M
-24.4%
YoY
|
$148.8M
-25.43%
YoY
|
$609.5M
-991.13%
YoY
|
-$129.0M
-331.16%
YoY
|
$669.8M
-62.08%
YoY
|
$199.5M
-18.2%
YoY
|
-$68.40M
-61.16%
YoY
|
$55.79M
-96.25%
YoY
|
$1.766B
294.68%
YoY
|
$244.0M
-70.17%
YoY
|
-$176.1M
-175.9%
YoY
|
| Net Change In Cash |
$383.3M
109418.57%
YoY
|
-$4.680M
-101.28%
YoY
|
$341.2M
282.4%
YoY
|
$7.381M
-102.29%
YoY
|
$350.0K
-99.8%
YoY
|
$367.0M
-930.66%
YoY
|
$89.22M
-60.96%
YoY
|
-$322.9M
160.75%
YoY
|
$173.4M
-135.82%
YoY
|
-$44.19M
-13.27%
YoY
|
$228.5M
-37.9%
YoY
|
-$123.8M
-88.99%
YoY
|
-$484.2M
250.25%
YoY
|
-$50.95M
-104.48%
YoY
|
$368.0M
-2288.18%
YoY
|
-$1.124B
906.75%
YoY
|
-$138.2M
-111.86%
YoY
|
$1.136B
-861.92%
YoY
|
-$16.82M
-103.67%
YoY
|
-$111.7M
1829.07%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$386.5M
83.71%
YoY
|
$173.7M
-44.32%
YoY
|
$374.6M
90.27%
YoY
|
$74.64M
8.54%
YoY
|
$210.4M
1.07%
YoY
|
$312.0M
319.81%
YoY
|
$196.9M
99.05%
YoY
|
$68.76M
57.03%
YoY
|
$208.2M
-483.51%
YoY
|
$74.32M
-360.34%
YoY
|
$98.90M
93.11%
YoY
|
$43.79M
-508.67%
YoY
|
-$54.28M
93.97%
YoY
|
-$28.55M
-93.52%
YoY
|
$51.22M
-85.97%
YoY
|
-$10.72M
-46.18%
YoY
|
-$27.98M
-77.3%
YoY
|
-$440.3M
823.74%
YoY
|
$365.2M
-15948.52%
YoY
|
-$19.91M
-62.27%
YoY
|
| Capital Expenditures |
$61.41M
15.83%
YoY
|
$55.70M
26.87%
YoY
|
$54.37M
23.13%
YoY
|
$51.12M
33.63%
YoY
|
$53.01M
14.06%
YoY
|
$43.91M
13.26%
YoY
|
$44.15M
23.27%
YoY
|
$38.26M
53.9%
YoY
|
$46.48M
52.3%
YoY
|
$38.76M
13.18%
YoY
|
$35.82M
-214.98%
YoY
|
$24.86M
-147.39%
YoY
|
$30.52M
-244.66%
YoY
|
$34.25M
-257.02%
YoY
|
-$31.15M
-290.56%
YoY
|
-$52.45M
568.85%
YoY
|
-$21.10M
294.3%
YoY
|
-$21.81M
654.74%
YoY
|
$16.35M
292.11%
YoY
|
-$7.842M
-49.76%
YoY
|
| Free Cash Flow |
$325.1M
106.58%
YoY
|
$118.0M
-55.98%
YoY
|
$320.2M
109.68%
YoY
|
$23.52M
-22.92%
YoY
|
$157.4M
-2.66%
YoY
|
$268.1M
653.99%
YoY
|
$152.7M
142.08%
YoY
|
$30.51M
61.15%
YoY
|
$161.7M
-290.68%
YoY
|
$35.56M
-156.62%
YoY
|
$63.09M
-23.41%
YoY
|
$18.93M
-54.64%
YoY
|
-$84.79M
1131.35%
YoY
|
-$62.80M
-84.99%
YoY
|
$82.37M
-76.39%
YoY
|
$41.74M
-445.84%
YoY
|
-$6.886M
-94.16%
YoY
|
-$418.4M
834.65%
YoY
|
$348.8M
-5488.58%
YoY
|
-$12.07M
-67.52%
YoY
|
Loading...