|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$3.697B
11.89%
YoY
|
$3.304B
14.9%
YoY
|
$2.876B
23.48%
YoY
|
$2.329B
35.46%
YoY
|
$1.719B
43.14%
YoY
|
| Cost Of Revenue |
$1.314B
8.09%
YoY
|
$1.216B
9.53%
YoY
|
$1.110B
29.12%
YoY
|
$859.6M
31.77%
YoY
|
$652.3M
50.06%
YoY
|
| Gross Profit |
$2.383B
14.11%
YoY
|
$2.089B
18.27%
YoY
|
$1.766B
20.18%
YoY
|
$1.470B
37.71%
YoY
|
$1.067B
39.21%
YoY
|
| Selling, General & Admin |
$1.170B
9.43%
YoY
|
$1.069B
5.38%
YoY
|
$1.015B
27.13%
YoY
|
$798.2M
28.19%
YoY
|
$622.6M
54.53%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$373.3M
12.0%
YoY
|
$333.3M
15.14%
YoY
|
$289.5M
40.39%
YoY
|
$206.2M
33.72%
YoY
|
$154.2M
41.88%
YoY
|
| Operating Expenses |
$1.170B
8.7%
YoY
|
$1.077B
7.76%
YoY
|
$999.0M
24.04%
YoY
|
$805.4M
28.62%
YoY
|
$626.2M
55.3%
YoY
|
| Operating Profit |
$1.213B
19.86%
YoY
|
$1.012B
31.95%
YoY
|
$767.1M
15.5%
YoY
|
$664.1M
50.63%
YoY
|
$440.9M
21.36%
YoY
|
| Interest Expense |
-$348.3M
3.74%
YoY
|
-$335.7M
-0.52%
YoY
|
-$337.5M
43.2%
YoY
|
-$235.7M
47.7%
YoY
|
-$159.6M
628.56%
YoY
|
| Other Income/Expense, Net |
-$3.882M
-12.49%
YoY
|
-$4.436M
-38.07%
YoY
|
-$7.163M
-16.93%
YoY
|
-$8.623M
9.46%
YoY
|
-$7.878M
25.05%
YoY
|
| Pretax Income |
$860.9M
27.29%
YoY
|
$676.4M
57.45%
YoY
|
$429.6M
0.27%
YoY
|
$428.4M
56.67%
YoY
|
$273.5M
-18.39%
YoY
|
| Income Tax |
$92.50M
236.73%
YoY
|
$27.47M
13.68%
YoY
|
$24.17M
-32.26%
YoY
|
$35.68M
14.43%
YoY
|
$31.18M
15.05%
YoY
|
| Net Earnings |
$752.5M
19.15%
YoY
|
$631.5M
63.47%
YoY
|
$386.3M
3.41%
YoY
|
$373.6M
67.28%
YoY
|
$223.3M
-23.54%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$8.24
18.9%
YoY
|
$6.93
70.32%
YoY
|
$4.07
-1.24%
YoY
|
$4.12
-100.0%
YoY
|
$2.373M
-23.95%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.013B
8.15%
YoY
|
$913.0M
7.54%
YoY
|
$928.5M
10.38%
YoY
|
$919.4M
13.52%
YoY
|
$936.4M
16.43%
YoY
|
$849.0M
16.32%
YoY
|
$841.2M
16.27%
YoY
|
$809.9M
13.65%
YoY
|
$804.2M
13.28%
YoY
|
$729.9M
24.98%
YoY
|
$723.5M
24.61%
YoY
|
$712.6M
19.13%
YoY
|
$710.0M
25.36%
YoY
|
$584.0M
17.21%
YoY
|
$580.6M
27.77%
YoY
|
$598.2M
60.63%
YoY
|
$566.3M
43.59%
YoY
|
$498.3M
44.3%
YoY
|
$454.4M
46.86%
YoY
|
$372.4M
35.8%
YoY
|
| Cost Of Revenue |
$314.6M
11.33%
YoY
|
$348.6M
13.5%
YoY
|
$339.9M
4.89%
YoY
|
$342.7M
8.85%
YoY
|
$282.6M
4.87%
YoY
|
$307.2M
6.04%
YoY
|
$324.1M
12.44%
YoY
|
$314.8M
10.74%
YoY
|
$269.5M
8.84%
YoY
|
$289.7M
22.28%
YoY
|
$288.2M
33.02%
YoY
|
$284.3M
29.67%
YoY
|
$247.6M
32.6%
YoY
|
$236.9M
17.68%
YoY
|
$216.7M
20.36%
YoY
|
$219.2M
51.77%
YoY
|
$186.7M
47.61%
YoY
|
$201.3M
59.26%
YoY
|
$180.0M
60.32%
YoY
|
$144.5M
35.39%
YoY
|
| Gross Profit |
$698.1M
6.78%
YoY
|
$564.4M
4.16%
YoY
|
$588.6M
13.82%
YoY
|
$576.7M
16.49%
YoY
|
$653.7M
22.25%
YoY
|
$541.8M
23.09%
YoY
|
$517.1M
18.81%
YoY
|
$495.0M
15.58%
YoY
|
$534.7M
15.65%
YoY
|
$440.2M
26.81%
YoY
|
$435.2M
19.61%
YoY
|
$428.3M
13.04%
YoY
|
$462.4M
21.8%
YoY
|
$347.1M
16.89%
YoY
|
$363.9M
32.64%
YoY
|
$378.9M
66.25%
YoY
|
$379.6M
41.69%
YoY
|
$297.0M
35.72%
YoY
|
$274.3M
39.19%
YoY
|
$227.9M
36.07%
YoY
|
| Selling, General & Admin |
$305.5M
8.53%
YoY
|
$291.5M
2.52%
YoY
|
$304.2M
8.65%
YoY
|
$292.9M
11.04%
YoY
|
$281.5M
16.73%
YoY
|
$284.4M
3.45%
YoY
|
$280.0M
8.96%
YoY
|
$263.8M
5.68%
YoY
|
$241.2M
3.41%
YoY
|
$274.9M
36.39%
YoY
|
$257.0M
21.98%
YoY
|
$249.6M
20.33%
YoY
|
$233.2M
30.65%
YoY
|
$201.5M
13.08%
YoY
|
$210.7M
17.83%
YoY
|
$207.4M
53.43%
YoY
|
$178.5M
36.9%
YoY
|
$178.2M
46.8%
YoY
|
$178.8M
70.78%
YoY
|
$135.2M
50.2%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$93.08M
1.44%
YoY
|
$92.23M
9.53%
YoY
|
$94.66M
10.29%
YoY
|
$94.70M
12.68%
YoY
|
$91.76M
15.75%
YoY
|
$84.21M
8.88%
YoY
|
$85.83M
16.18%
YoY
|
$84.04M
16.25%
YoY
|
$79.27M
20.16%
YoY
|
$77.34M
41.87%
YoY
|
$73.87M
40.4%
YoY
|
$72.29M
42.58%
YoY
|
$65.97M
36.34%
YoY
|
$54.51M
29.75%
YoY
|
$52.62M
16.18%
YoY
|
$50.70M
43.98%
YoY
|
$48.39M
52.64%
YoY
|
$42.02M
35.54%
YoY
|
$45.29M
71.55%
YoY
|
$35.22M
33.39%
YoY
|
| Operating Expenses |
$304.5M
8.28%
YoY
|
$286.4M
0.93%
YoY
|
$311.2M
9.87%
YoY
|
$291.5M
10.31%
YoY
|
$281.2M
14.6%
YoY
|
$283.8M
5.27%
YoY
|
$283.2M
15.62%
YoY
|
$264.2M
4.99%
YoY
|
$245.4M
5.4%
YoY
|
$269.6M
34.77%
YoY
|
$245.0M
12.44%
YoY
|
$251.7M
20.61%
YoY
|
$232.8M
30.19%
YoY
|
$200.0M
9.35%
YoY
|
$217.9M
21.75%
YoY
|
$208.7M
54.49%
YoY
|
$178.8M
38.41%
YoY
|
$182.9M
48.73%
YoY
|
$178.9M
74.24%
YoY
|
$135.1M
48.92%
YoY
|
| Operating Profit |
$393.6M
5.66%
YoY
|
$277.9M
7.7%
YoY
|
$277.4M
18.62%
YoY
|
$285.2M
23.57%
YoY
|
$372.5M
28.74%
YoY
|
$258.0M
51.27%
YoY
|
$233.9M
22.92%
YoY
|
$230.8M
30.67%
YoY
|
$289.4M
26.06%
YoY
|
$170.6M
16.0%
YoY
|
$190.3M
30.32%
YoY
|
$176.6M
3.76%
YoY
|
$229.5M
14.33%
YoY
|
$147.1M
28.99%
YoY
|
$146.0M
53.06%
YoY
|
$170.2M
83.36%
YoY
|
$200.8M
44.75%
YoY
|
$114.0M
19.01%
YoY
|
$95.40M
1.06%
YoY
|
$92.84M
20.89%
YoY
|
| Interest Expense |
-$87.92M
-1.85%
YoY
|
-$72.38M
-29.52%
YoY
|
-$95.78M
-0.42%
YoY
|
-$90.55M
40.4%
YoY
|
-$89.58M
30.46%
YoY
|
-$102.7M
31.93%
YoY
|
-$96.18M
22.91%
YoY
|
-$64.50M
-24.53%
YoY
|
-$68.66M
-24.33%
YoY
|
-$77.84M
18.52%
YoY
|
-$78.26M
37.94%
YoY
|
-$85.46M
51.81%
YoY
|
-$90.74M
80.17%
YoY
|
-$65.67M
29.25%
YoY
|
-$56.73M
89.96%
YoY
|
-$56.29M
-12.28%
YoY
|
-$50.36M
242.59%
YoY
|
-$50.81M
117.14%
YoY
|
-$29.87M
251.36%
YoY
|
-$64.17M
1358.45%
YoY
|
| Other Income/Expense, Net |
-$1.460M
29.55%
YoY
|
-$1.071M
44.15%
YoY
|
-$1.016M
-10.56%
YoY
|
-$668.0K
-34.96%
YoY
|
-$1.127M
-26.34%
YoY
|
-$743.0K
-62.27%
YoY
|
-$1.136M
-31.69%
YoY
|
-$1.027M
-34.17%
YoY
|
-$1.530M
-22.37%
YoY
|
-$1.969M
-2.19%
YoY
|
-$1.663M
-23.68%
YoY
|
-$1.560M
-32.47%
YoY
|
-$1.971M
-7.07%
YoY
|
-$2.013M
28.46%
YoY
|
-$2.179M
-13.77%
YoY
|
-$2.310M
23.4%
YoY
|
-$2.121M
11.63%
YoY
|
-$1.567M
-2.06%
YoY
|
-$2.527M
57.94%
YoY
|
-$1.872M
-10.86%
YoY
|
| Pretax Income |
$304.2M
7.95%
YoY
|
$204.5M
31.61%
YoY
|
$180.6M
32.27%
YoY
|
$194.0M
17.37%
YoY
|
$281.8M
28.59%
YoY
|
$155.4M
67.5%
YoY
|
$136.6M
23.75%
YoY
|
$165.3M
84.42%
YoY
|
$219.2M
60.17%
YoY
|
$92.76M
13.96%
YoY
|
$110.4M
26.7%
YoY
|
$89.63M
-19.72%
YoY
|
$136.8M
-7.73%
YoY
|
$81.40M
32.06%
YoY
|
$87.11M
38.25%
YoY
|
$111.6M
316.57%
YoY
|
$148.3M
21.55%
YoY
|
$61.63M
-12.95%
YoY
|
$63.01M
-25.26%
YoY
|
$26.80M
-61.82%
YoY
|
| Income Tax |
$42.45M
71.31%
YoY
|
$29.03M
2580.7%
YoY
|
$21.22M
70.7%
YoY
|
$17.47M
465.12%
YoY
|
$24.78M
128.09%
YoY
|
$1.083M
-111.86%
YoY
|
$12.43M
2.35%
YoY
|
$3.091M
47.89%
YoY
|
$10.87M
-43.0%
YoY
|
-$9.130M
-190.71%
YoY
|
$12.15M
81.36%
YoY
|
$2.090M
-62.46%
YoY
|
$19.06M
42.8%
YoY
|
$10.07M
-20.33%
YoY
|
$6.697M
33.49%
YoY
|
$5.568M
14.69%
YoY
|
$13.35M
53.41%
YoY
|
$12.63M
26.33%
YoY
|
$5.017M
6.74%
YoY
|
$4.855M
-22.94%
YoY
|
| Net Earnings |
$257.0M
1.99%
YoY
|
$173.0M
15.36%
YoY
|
$155.2M
29.33%
YoY
|
$172.3M
8.93%
YoY
|
$252.0M
23.9%
YoY
|
$149.9M
52.89%
YoY
|
$120.0M
28.53%
YoY
|
$158.2M
91.1%
YoY
|
$203.4M
81.4%
YoY
|
$98.06M
47.03%
YoY
|
$93.35M
23.21%
YoY
|
$82.79M
-18.44%
YoY
|
$112.1M
-13.49%
YoY
|
$66.69M
48.31%
YoY
|
$75.76M
42.86%
YoY
|
$101.5M
488.88%
YoY
|
$129.6M
19.9%
YoY
|
$44.97M
-20.69%
YoY
|
$53.03M
-29.1%
YoY
|
$17.24M
-71.6%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$2.85
10.04%
YoY
|
$1.90
15.15%
YoY
|
$1.70
28.91%
YoY
|
$1.88
8.64%
YoY
|
$2.59
23.92%
YoY
|
$1.65
85.57%
YoY
|
$1.31
27.7%
YoY
|
$1.74
89.24%
YoY
|
$2.09
68.88%
YoY
|
$0.89
20.89%
YoY
|
$1.03
-100.0%
YoY
|
$0.92
-100.0%
YoY
|
$1.24
-100.0%
YoY
|
$0.74
-100.0%
YoY
|
$837.1K
49.02%
YoY
|
$1.122M
513.25%
YoY
|
$1.419M
23.65%
YoY
|
$480.8K
-20.03%
YoY
|
$561.8K
-29.26%
YoY
|
$182.9K
-71.97%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...