|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| Revenue |
$6.206M
144.56%
YoY
|
$2.538M
186.0%
YoY
|
$887.3K
N/A
|
| Cost Of Revenue |
$4.318M
239.32%
YoY
|
$1.272M
143.1%
YoY
|
$523.4K
N/A
|
| Gross Profit |
$1.889M
49.27%
YoY
|
$1.265M
247.71%
YoY
|
$363.9K
N/A
|
| Selling, General & Admin |
$1.105M
340.63%
YoY
|
$250.7K
286.88%
YoY
|
$64.80K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$1.105M
340.63%
YoY
|
$250.7K
286.88%
YoY
|
$64.80K
N/A
|
| Operating Profit |
$784.0K
-22.73%
YoY
|
$1.015M
239.22%
YoY
|
$299.1K
N/A
|
| Interest Expense |
N/A
|
-$1.600K
-33.33%
YoY
|
-$2.400K
N/A
|
| Other Income/Expense, Net |
N/A
|
$5.200K
52.94%
YoY
|
$3.400K
N/A
|
| Pretax Income |
$790.1K
-22.4%
YoY
|
$1.018M
239.17%
YoY
|
$300.2K
N/A
|
| Income Tax |
$180.7K
-24.36%
YoY
|
$238.9K
292.28%
YoY
|
$60.90K
N/A
|
| Net Earnings |
$609.4K
-21.8%
YoY
|
$779.3K
225.66%
YoY
|
$239.3K
N/A
|
| Basic Earnings Per Share |
$0.04
-32.1%
YoY
|
$0.06
209.42%
YoY
|
$0.02
N/A
|
| Diluted Earnings Per Share |
$0.04
0.0%
YoY
|
$0.04
245.9%
YoY
|
$0.01
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
15.91M shares
27.3%
YoY
|
12.50M shares
0.0%
YoY
|
12.50M shares
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 |
|---|---|---|---|
| Revenue |
N/A
|
$1.884M
N/A
|
N/A
|
| Cost Of Revenue |
N/A
|
$1.021M
N/A
|
N/A
|
| Gross Profit |
N/A
|
$862.2K
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
$348.8K
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
$900.00
N/A
|
N/A
|
| Operating Expenses |
N/A
|
$348.8K
N/A
|
N/A
|
| Operating Profit |
N/A
|
$513.4K
N/A
|
N/A
|
| Interest Expense |
N/A
|
-$5.600K
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
|
$33.40K
N/A
|
N/A
|
| Pretax Income |
N/A
|
$541.2K
N/A
|
N/A
|
| Income Tax |
N/A
|
$111.1K
N/A
|
N/A
|
| Net Earnings |
N/A
|
$430.1K
N/A
|
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
N/A
|
$0.02
N/A
|
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
Loading...
