2016 Q4 Form 10-Q Financial Statement
#000156459016027641 Filed on November 04, 2016
Income Statement
Concept | 2016 Q4 | 2016 Q3 | 2015 Q3 |
---|---|---|---|
Revenue | $1.491B | $1.418B | $1.048B |
YoY Change | 29.31% | 35.31% | 6.72% |
Cost Of Revenue | $325.0M | $312.0M | $211.0M |
YoY Change | 49.08% | 47.87% | 3.43% |
Gross Profit | $1.166B | $1.106B | $837.0M |
YoY Change | 24.71% | 32.14% | 7.58% |
Gross Profit Margin | 78.2% | 78.0% | 79.87% |
Selling, General & Admin | |||
YoY Change | |||
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $183.0M | $203.0M | $163.0M |
YoY Change | 7.65% | 24.54% | 2.52% |
% of Gross Profit | 15.69% | 18.35% | 19.47% |
Operating Expenses | $860.0M | $889.0M | $673.0M |
YoY Change | 1.18% | 32.1% | 8.2% |
Operating Profit | $306.0M | $217.0M | $161.0M |
YoY Change | 268.67% | 34.78% | 5.23% |
Interest Expense | -$53.00M | -$58.00M | $64.00M |
YoY Change | -27.4% | -190.63% | 4.92% |
% of Operating Profit | -17.32% | -26.73% | 39.75% |
Other Income/Expense, Net | $4.000M | $3.000M | $16.00M |
YoY Change | -77.78% | -81.25% | -15.79% |
Pretax Income | $257.0M | $162.0M | $110.0M |
YoY Change | 817.86% | 47.27% | 7.84% |
Income Tax | $50.00M | $53.00M | $56.00M |
% Of Pretax Income | 19.46% | 32.72% | 50.91% |
Net Earnings | $209.0M | $109.0M | $54.00M |
YoY Change | 117.71% | 101.85% | -15.63% |
Net Earnings / Revenue | 14.02% | 7.69% | 5.15% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | $668.8K | $351.6K | $174.5K |
COMMON SHARES | |||
Basic Shares Outstanding | 309.0M | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2016 Q4 | 2016 Q3 | 2015 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $91.00M | $182.0M | $1.050B |
YoY Change | -78.69% | -82.67% | |
Cash & Equivalents | $91.00M | $182.0M | $1.050B |
Short-Term Investments | |||
Other Short-Term Assets | $3.000M | $652.0M | $569.0M |
YoY Change | -83.33% | 14.59% | |
Inventory | $378.0M | $347.0M | $287.0M |
Prepaid Expenses | $53.00M | ||
Receivables | $1.119B | $956.0M | $723.0M |
Other Receivables | $28.00M | $16.00M | $77.00M |
Total Short-Term Assets | $2.252B | $2.153B | $2.706B |
YoY Change | -8.97% | -20.44% | |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $21.55B | $21.12B | $17.03B |
YoY Change | 4.04% | 24.05% | -0.41% |
Goodwill | $3.124B | $1.361B | |
YoY Change | 0.29% | ||
Intangibles | $538.0M | $541.0M | |
YoY Change | -3.24% | ||
Long-Term Investments | $387.0M | $425.0M | $271.0M |
YoY Change | 0.52% | 56.83% | 3.44% |
Other Assets | $241.0M | $3.253B | $60.00M |
YoY Change | 588.57% | 5321.67% | |
Total Long-Term Assets | $29.06B | $28.46B | $21.69B |
YoY Change | 2.79% | 31.19% | |
TOTAL ASSETS | |||
Total Short-Term Assets | $2.252B | $2.153B | $2.706B |
Total Long-Term Assets | $29.06B | $28.46B | $21.69B |
Total Assets | $31.31B | $30.61B | $24.40B |
YoY Change | 1.84% | 25.46% | 0.6% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $218.0M | $197.0M | $576.0M |
YoY Change | -73.73% | -65.8% | |
Accrued Expenses | $144.0M | $60.00M | $37.00M |
YoY Change | 11.63% | 62.16% | |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $161.0M | $3.000M | $0.00 |
YoY Change | -1.23% | ||
Long-Term Debt Due | $349.0M | $187.0M | $173.0M |
YoY Change | 69.42% | 8.09% | |
Total Short-Term Liabilities | $2.712B | $2.153B | $1.499B |
YoY Change | 33.27% | 43.63% | |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $4.510B | $4.399B | $2.794B |
YoY Change | -0.44% | 57.44% | |
Other Long-Term Liabilities | $342.0M | $340.0M | $247.0M |
YoY Change | 3.64% | 37.65% | |
Total Long-Term Liabilities | $13.39B | $13.41B | $10.25B |
YoY Change | -1.85% | 30.77% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $2.712B | $2.153B | $1.499B |
Total Long-Term Liabilities | $13.39B | $13.41B | $10.25B |
Total Liabilities | $16.10B | $15.56B | $11.75B |
YoY Change | 2.7% | 32.41% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $1.630B | $1.471B | $1.332B |
YoY Change | 12.49% | 10.44% | |
Common Stock | $13.66B | $13.66B | $11.38B |
YoY Change | 0.0% | 20.01% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | $491.5K | $491.6K | 0.000 shares |
Shareholders Equity | $15.20B | $15.04B | $12.63B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $31.31B | $30.61B | $24.40B |
YoY Change | 1.84% | 25.46% |
Cashflow Statement
Concept | 2016 Q4 | 2016 Q3 | 2015 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $209.0M | $109.0M | $54.00M |
YoY Change | 117.71% | 101.85% | -15.63% |
Depreciation, Depletion And Amortization | $183.0M | $203.0M | $163.0M |
YoY Change | 7.65% | 24.54% | 2.52% |
Cash From Operating Activities | $347.0M | $306.0M | $181.0M |
YoY Change | -12.81% | 69.06% | -1.09% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$671.0M | -$362.0M | -$140.0M |
YoY Change | 62.86% | 158.57% | -42.39% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $9.000M | $34.00M | $19.00M |
YoY Change | -101.83% | 78.95% | -58.7% |
Cash From Investing Activities | -$662.0M | -$328.0M | -$121.0M |
YoY Change | -26.85% | 171.07% | -38.58% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 224.0M | -194.0M | 5.000M |
YoY Change | -293.1% | -3980.0% | -107.81% |
NET CHANGE | |||
Cash From Operating Activities | 347.0M | 306.0M | 181.0M |
Cash From Investing Activities | -662.0M | -328.0M | -121.0M |
Cash From Financing Activities | 224.0M | -194.0M | 5.000M |
Net Change In Cash | -91.00M | -216.0M | 65.00M |
YoY Change | -85.39% | -432.31% | -183.33% |
FREE CASH FLOW | |||
Cash From Operating Activities | $347.0M | $306.0M | $181.0M |
Capital Expenditures | -$671.0M | -$362.0M | -$140.0M |
Free Cash Flow | $1.018B | $668.0M | $321.0M |
YoY Change | 25.68% | 108.1% | -24.65% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
CY2016Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
309003589 | |
us-gaap |
Utilities Operating Expense Taxes
UtilitiesOperatingExpenseTaxes
|
260000000 | ||
us-gaap |
Utilities Operating Expense
UtilitiesOperatingExpense
|
2784000000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
430000000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
38000000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-3000000 | ||
us-gaap |
Interest Expense
InterestExpense
|
191000000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
274000000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
103000000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
171000000 | ||
us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
2000000 | ||
CY2016Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
182000000 | |
CY2016Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
956000000 | |
CY2016Q3 | us-gaap |
Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
|
16000000 | |
CY2015Q4 | us-gaap |
Notes Receivable Related Parties Current
NotesReceivableRelatedPartiesCurrent
|
6000000 | |
CY2015Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
1553000000 | |
CY2016Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
187000000 | |
CY2015Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
206000000 | |
CY2016Q3 | agr |
Tax Equity Financing Arrangements Current
TaxEquityFinancingArrangementsCurrent
|
104000000 | |
CY2015Q4 | agr |
Tax Equity Financing Arrangements Current
TaxEquityFinancingArrangementsCurrent
|
107000000 | |
CY2015Q4 | us-gaap |
Notes Payable
NotesPayable
|
163000000 | |
CY2016Q3 | us-gaap |
Due To Affiliate Current
DueToAffiliateCurrent
|
3000000 | |
CY2016Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
60000000 | |
CY2015Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
61000000 | |
CY2016Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
910000000 | |
CY2015Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
830000000 | |
CY2016Q3 | us-gaap |
Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
|
197000000 | |
CY2015Q4 | us-gaap |
Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
|
90000000 | |
CY2016Q3 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
134000000 | |
CY2016Q3 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
67000000 | |
CY2015Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
55000000 | |
CY2016Q3 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
67000000 | |
CY2015Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
91000000 | |
CY2016Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
258000000 | |
CY2015Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
285000000 | |
CY2016Q3 | us-gaap |
Regulatory Liability Current
RegulatoryLiabilityCurrent
|
166000000 | |
CY2015Q4 | us-gaap |
Regulatory Liability Current
RegulatoryLiabilityCurrent
|
147000000 | |
CY2016Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2153000000 | |
CY2015Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2035000000 | |
CY2016Q3 | us-gaap |
Regulatory Liability Noncurrent
RegulatoryLiabilityNoncurrent
|
1762000000 | |
CY2015Q4 | us-gaap |
Regulatory Liability Noncurrent
RegulatoryLiabilityNoncurrent
|
1841000000 | |
CY2016Q3 | us-gaap |
Deferred Tax Liabilities Regulatory Assets And Liabilities
DeferredTaxLiabilitiesRegulatoryAssetsAndLiabilities
|
505000000 | |
CY2015Q4 | us-gaap |
Deferred Tax Liabilities Regulatory Assets And Liabilities
DeferredTaxLiabilitiesRegulatoryAssetsAndLiabilities
|
519000000 | |
CY2016Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
2974000000 | |
CY2015Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
2798000000 | |
CY2016Q3 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
1500000000 | |
CY2016Q3 | us-gaap |
Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
|
1155000000 | |
CY2015Q4 | us-gaap |
Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
|
1202000000 | |
CY2016Q3 | agr |
Tax Equity Financing Arrangements Noncurrent
TaxEquityFinancingArrangementsNoncurrent
|
114000000 | |
CY2015Q4 | agr |
Tax Equity Financing Arrangements Noncurrent
TaxEquityFinancingArrangementsNoncurrent
|
185000000 | |
CY2016Q3 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
101000000 | |
CY2015Q4 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
94000000 | |
CY2016Q3 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
167000000 | |
CY2015Q4 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
184000000 | |
CY2016Q3 | us-gaap |
Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
|
388000000 | |
CY2015Q4 | us-gaap |
Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
|
406000000 | |
CY2016Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
340000000 | |
CY2015Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
330000000 | |
CY2016Q3 | us-gaap |
Liabilities Other Than Longterm Debt Noncurrent
LiabilitiesOtherThanLongtermDebtNoncurrent
|
6739000000 | |
CY2015Q4 | us-gaap |
Liabilities Other Than Longterm Debt Noncurrent
LiabilitiesOtherThanLongtermDebtNoncurrent
|
6752000000 | |
CY2016Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
4399000000 | |
CY2015Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
4530000000 | |
CY2016Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
13405000000 | |
CY2015Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
13642000000 | |
CY2016Q3 | us-gaap |
Liabilities
Liabilities
|
15558000000 | |
CY2015Q4 | us-gaap |
Liabilities
Liabilities
|
15677000000 | |
CY2016Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2015Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2016Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
3000000 | |
CY2015Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
3000000 | |
CY2016Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
13652000000 | |
CY2015Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
13653000000 | |
CY2016Q3 | us-gaap |
Treasury Stock Common Value
TreasuryStockCommonValue
|
4000000 | |
CY2016Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1471000000 | |
CY2015Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1449000000 | |
CY2016Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-84000000 | |
CY2015Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-52000000 | |
CY2016Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
15038000000 | |
CY2015Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
15053000000 | |
CY2016Q3 | us-gaap |
Minority Interest
MinorityInterest
|
13000000 | |
CY2015Q4 | us-gaap |
Minority Interest
MinorityInterest
|
13000000 | |
CY2016Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
15051000000 | |
CY2015Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
15066000000 | |
CY2016Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
30609000000 | |
CY2015Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
30743000000 | |
CY2015Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2015Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | |
CY2015Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
309491082 | |
CY2015Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
308864609 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
525000000 | ||
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
10000000 | ||
us-gaap |
Accretion Expense
AccretionExpense
|
7000000 | ||
us-gaap |
Accretion Expense
AccretionExpense
|
6000000 | ||
agr |
Amortization Of Regulatory Assets Liabilities
AmortizationOfRegulatoryAssetsLiabilities
|
129000000 | ||
agr |
Amortization Of Regulatory Assets Liabilities
AmortizationOfRegulatoryAssetsLiabilities
|
73000000 | ||
us-gaap |
Carrying Costs Property And Exploration Rights
CarryingCostsPropertyAndExplorationRights
|
12000000 | ||
us-gaap |
Carrying Costs Property And Exploration Rights
CarryingCostsPropertyAndExplorationRights
|
31000000 | ||
us-gaap |
Pension Expense
PensionExpense
|
104000000 | ||
us-gaap |
Pension Expense
PensionExpense
|
81000000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1000000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
10000000 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
-17000000 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
3000000 | ||
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
33000000 | ||
us-gaap |
Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
|
4000000 | ||
us-gaap |
Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
|
17000000 | ||
us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
329000000 | ||
us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
10000000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
20000000 | ||
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-99000000 | ||
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
135000000 | ||
us-gaap |
Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
|
11000000 | ||
us-gaap |
Increase Decrease In Regulatory Assets And Liabilities
IncreaseDecreaseInRegulatoryAssetsAndLiabilities
|
201000000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
1216000000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1036000000 | ||
us-gaap |
Proceeds From Contribution In Aid Of Construction
ProceedsFromContributionInAidOfConstruction
|
55000000 | ||
agr |
Proceeds From Government Grants
ProceedsFromGovernmentGrants
|
9000000 | ||
agr |
Proceeds From Sale Of Equity Method And Other Investment
ProceedsFromSaleOfEquityMethodAndOtherInvestment
|
57000000 | ||
us-gaap |
Payments For Proceeds From Loans Receivable
PaymentsForProceedsFromLoansReceivable
|
-6000000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
83000000 | ||
us-gaap |
Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
|
159000000 | ||
agr |
Repayments Of Tax Equity Financing Arrangements
RepaymentsOfTaxEquityFinancingArrangements
|
75000000 | ||
agr |
Repayments Of Tax Equity Financing Arrangements
RepaymentsOfTaxEquityFinancingArrangements
|
59000000 | ||
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
6000000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
4000000 | ||
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
2000000 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
267000000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-596000000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
218000000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-245000000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
568000000 | ||
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
482000000 | |
CY2015Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1050000000 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
182000000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
115000000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
9000000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-865000000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-613000000 | ||
CY2014Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
12477000000 | |
CY2014Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
252235232 | |
CY2015Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
12668000000 | |
CY2015Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
252235232 | |
us-gaap |
Dividends
Dividends
|
401000000 | ||
agr |
Stock Reissued During Period To Equity Based Compensation Holders Shares
StockReissuedDuringPeriodToEquityBasedCompensationHoldersShares
|
134921 | ||
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
2000000 | ||
us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
101538 | ||
us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
97479 | ||
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
1000000 | ||
us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
13600000 | ||
us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
-20000000 | ||
us-gaap |
Nature Of Operations
NatureOfOperations
|
<div> <p style="margin-bottom:0pt;margin-top:0pt;text-indent:0%;font-weight:bold;font-family:Times New Roman;font-size:10pt;font-style:normal;text-transform:none;font-variant: normal;">Note 1. Background and Nature of Operations</p> <p style="margin-top:12pt;margin-bottom:0pt;text-indent:0%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Avangrid, Inc., formerly Iberdrola USA, Inc. (AVANGRID, we or the Company), is an energy services holding company engaged in the regulated energy distribution business through its principal subsidiary Avangrid Networks, Inc. (Networks). Effective as of April 30, 2016, UIL Holdings Corporation and its subsidiaries (UIL) were transferred to a wholly-owned subsidiary of Networks. AVANGRID is also in the renewable energy generation and gas storage and trading businesses through its principal subsidiary, Avangrid Renewables Holding, Inc. (ARHI). ARHI in turn holds subsidiaries including Avangrid Renewables LLC (Renewables) and Enstor Gas, LLC (Gas). AVANGRID is an 81.5% owned subsidiary of Iberdrola, S.A. (Iberdrola), a corporation organized under the laws of the Kingdom of Spain. The remaining outstanding shares are publicly traded on the New York Stock Exchange and owned by various shareholders. AVANGRID was organized in 1997 as NGE Resources, Inc. under the laws of New York as the holding company for the principal operating utility companies. </p> <p style="margin-top:12pt;margin-bottom:0pt;text-indent:0%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">During the nine months ended September 30, 2016, we completed the sale of our interest in Iroquois Gas Transmission System L.P. (Iroquois) to an unaffiliated third party for proceeds of $53.8 million and an impact to net income of $19.0 million.</p></div> | ||
us-gaap |
Basis Of Accounting
BasisOfAccounting
|
<div> <p style="margin-bottom:0pt;margin-top:0pt;text-indent:0%;font-weight:bold;font-family:Times New Roman;font-size:10pt;font-style:normal;text-transform:none;font-variant: normal;">Note 2. Basis of Presentation</p> <p style="margin-top:6pt;margin-bottom:0pt;text-indent:0%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The accompanying notes should be read in conjunction with the notes to the combined and consolidated financial statements of Avangrid, Inc. and subsidiaries as of December 31, 2015 and 2014 and for the three years ended December 31, 2015 included in AVANGRID’s Annual Report on Form 10-K for the fiscal year ended December 31, 2015.</p> <p style="margin-top:12pt;margin-bottom:0pt;text-indent:0%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The accompanying unaudited financial statements are prepared on a consolidated basis and include the accounts of AVANGRID and its consolidated subsidiaries Networks and ARHI. Consolidated accounts of UIL have been included in the consolidated financial statements of AVANGRID since December 16, 2015, the date of acquisition of UIL. Intercompany accounts and transactions have been eliminated in consolidation. The year-end balance sheet data was derived from audited financial statements. The unaudited condensed consolidated financial statements for the interim periods have been prepared in accordance with accounting principles generally accepted in the United States of America (U.S. GAAP) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, the interim condensed consolidated financial statements do not include all the information and note disclosures required by U.S. GAAP for complete financial statements.</p> <p style="margin-top:12pt;margin-bottom:0pt;text-indent:0%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">We believe the disclosures made are adequate to make the information presented not misleading. In the opinion of management, the accompanying condensed consolidated financial statements contain all adjustments necessary to present fairly our condensed consolidated balance sheets, condensed consolidated statements of income, comprehensive income, cash flows and changes in equity for the interim periods described herein. All such adjustments are of a normal and recurring nature, except as otherwise disclosed. The results for the three and nine months ended September 30, 2016, are not necessarily indicative of the results for the entire fiscal year ending December 31, 2016.</p> <p style="margin-top:12pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-family:Times New Roman;font-size:10pt;font-style:normal;text-transform:none;font-variant: normal;">Revision of estimated useful lives of wind power station assets at Renewables</p> <p style="margin-top:12pt;margin-bottom:0pt;text-indent:0%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Renewables’ wind power station assets in service less salvage value, if any, are depreciated using the straight-line method over their estimated useful lives. Renewables’ effective depreciation rate, excluding decommissioning, was 4.0% in both 2015 and 2014. Renewables reviews the estimated useful lives of its fixed assets on an ongoing basis. In the first quarter of 2016, this review indicated that the actual lives of certain assets at wind power stations are expected to be longer than the previously estimated useful lives used for depreciation purposes. As a result, effective January 1, 2016, Renewables changed the estimates of the useful lives of certain assets from 25 years to 40 years, capped at the lease term if lower, to better reflect the estimated periods during which these assets are expected to remain in service. The weighted average useful life of our wind farm assets is now approximately 30 years. We are continuing to assess lease extensions with leaseholders to potentially increase the average useful life of our wind farm assets to more than 30 years.<font style="color:#FF0000;"> </font>The effect of this change in estimate was to reduce depreciation and amortization expense by approximately $13 million and $38 million, reduce asset retirement obligation accretion expense recorded within operations and maintenance by approximately $1 and $2 million, increase earnings from equity method investments by approximately $2 million and $4 million, increase net income by $9 million and $27 million and increase basic and diluted earnings per share by approximately $0.03 and $0.09 for the three and nine months ended September 30, 2016, respectively. For the full year 2016, the effect of this change on income before income tax and net income is estimated to be an increase of approximately $59 million and approximately $37 million, respectively, and the impact on earnings per share is estimated to be an increase of approximately $0.12 per share on a basic and diluted basis<font style="font-size:9pt;">.</font></p></div> | ||
agr |
Owned Subsidiaries
OwnedSubsidiaries
|
0.815 | ||
CY2015Q4 | us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
595000000 | |
CY2015Q4 | us-gaap |
Business Combination Consideration Transferred Equity Interests Issued And Issuable
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable
|
2278000000 | |
CY2015Q4 | us-gaap |
Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
|
2873000000 | |
CY2015Q3 | us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
1378000000 | |
us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
4440000000 | ||
CY2015Q3 | us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
76000000 | |
us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
279000000 | ||
CY2016Q3 | us-gaap |
Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
|
44000000 | |
CY2016Q3 | agr |
Unrecorded Regulatory Assets
UnrecordedRegulatoryAssets
|
2700000000 | |
CY2016Q2 | agr |
Unfunded Future Income Taxes
UnfundedFutureIncomeTaxes
|
126000000 | |
agr |
Unfunded Future Income Tax Expense Collection Period
UnfundedFutureIncomeTaxExpenseCollectionPeriod
|
P50Y | ||
CY2016Q3 | agr |
Regulatory Liabilities Including Regulatory Deferred Income Taxes Non Current
RegulatoryLiabilitiesIncludingRegulatoryDeferredIncomeTaxesNonCurrent
|
2267000000 | |
CY2015Q4 | agr |
Regulatory Liabilities Including Regulatory Deferred Income Taxes Non Current
RegulatoryLiabilitiesIncludingRegulatoryDeferredIncomeTaxesNonCurrent
|
2360000000 | |
agr |
Number Of Nuclear Generating Station
NumberOfNuclearGeneratingStation
|
2 | ||
CY2016Q3 | us-gaap |
Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
|
162000000 | |
CY2016Q3 | us-gaap |
Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
|
168000000 | |
CY2015Q4 | us-gaap |
Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
|
177000000 | |
CY2015Q4 | us-gaap |
Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
|
185000000 | |
CY2014Q4 | us-gaap |
Fair Value Net Derivative Asset Liability Measured On Recurring Basis With Unobservable Inputs
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisWithUnobservableInputs
|
57000000 | |
agr |
Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Loss Included In Earnings
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationLossIncludedInEarnings
|
8000000 | ||
us-gaap |
Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Gain Loss Included In Earnings
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInEarnings
|
30000000 | ||
agr |
Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Gain Included In Other Comprehensive Income Loss
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainIncludedInOtherComprehensiveIncomeLoss
|
6000000 | ||
CY2015Q3 | agr |
Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Loss Included In Other Comprehensive Income Loss
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationLossIncludedInOtherComprehensiveIncomeLoss
|
1000000 | |
agr |
Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Loss Included In Other Comprehensive Income Loss
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationLossIncludedInOtherComprehensiveIncomeLoss
|
2000000 | ||
us-gaap |
Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Gain Loss Included In Other Comprehensive Income Loss
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInOtherComprehensiveIncomeLoss
|
2000000 | ||
us-gaap |
Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Gain Loss Included In Other Comprehensive Income Loss
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInOtherComprehensiveIncomeLoss
|
4000000 | ||
us-gaap |
Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Transfers Out Of Level3
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationTransfersOutOfLevel3
|
7000000 | ||
CY2015Q3 | us-gaap |
Fair Value Net Derivative Asset Liability Measured On Recurring Basis With Unobservable Inputs
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisWithUnobservableInputs
|
71000000 | |
us-gaap |
Fair Value Net Derivative Asset Liability Measured On Recurring Basis Change In Unrealized Gain Loss
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss
|
30000000 | ||
us-gaap |
Derivative Type Of Instrument
DerivativeTypeOfInstrument
|
Fixed price power and gas swaps with delivery period > two years | ||
us-gaap |
Derivative Description Of Hedged Item
DerivativeDescriptionOfHedgedItem
|
Transactions with delivery periods exceeding two years | ||
us-gaap |
Fair Value Measurements Valuation Techniques
FairValueMeasurementsValuationTechniques
|
Transactions are valued against forward market prices on a discounted basis | ||
us-gaap |
Fair Value Measurements Significant Assumptions
FairValueMeasurementsSignificantAssumptions
|
Observable and extrapolated forward gas and power prices not all of which can be corroborated by market data for identical or similar products | ||
CY2015Q4 | us-gaap |
Debt Instrument Fair Value
DebtInstrumentFairValue
|
4985000000 | |
CY2016Q3 | us-gaap |
Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
|
13000000 | |
CY2015Q3 | us-gaap |
Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
|
28000000 | |
us-gaap |
Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
|
-22000000 | ||
us-gaap |
Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
|
29000000 | ||
CY2015Q1 | us-gaap |
Public Utilities Requested Equity Capital Structure Percentage
PublicUtilitiesRequestedEquityCapitalStructurePercentage
|
0.500 | |
CY2016Q3 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
2700000 | |
agr |
Number Of Inactive Hazardous Waste Disposal Sites
NumberOfInactiveHazardousWasteDisposalSites
|
24 | ||
agr |
Number Of Sites Where Gas Was Manufactured In The Past
NumberOfSitesWhereGasWasManufacturedInThePast
|
53 | ||
agr |
Number Of Manufacturing Sites Consent Orders To Investigate And Remediate
NumberOfManufacturingSitesConsentOrdersToInvestigateAndRemediate
|
47 | ||
CY2015Q1 | agr |
Public Utility Plant Expansion One Time Gross Investment Disallowance
PublicUtilityPlantExpansionOneTimeGrossInvestmentDisallowance
|
19950000 | |
CY2015Q4 | us-gaap |
Public Utilities Requested Return On Equity Percentage
PublicUtilitiesRequestedReturnOnEquityPercentage
|
0.0955 | |
CY2015Q4 | us-gaap |
Public Utilities Requested Equity Capital Structure Percentage
PublicUtilitiesRequestedEquityCapitalStructurePercentage
|
0.50 | |
CY2015Q4 | agr |
Public Utility Plant Expansion One Time Gross Investment Disallowance
PublicUtilityPlantExpansionOneTimeGrossInvestmentDisallowance
|
6000000 | |
CY2015Q4 | agr |
Public Utility Plant Expansion Investment Phase In
PublicUtilityPlantExpansionInvestmentPhaseIn
|
10000000 | |
CY2015Q4 | agr |
Cash Reserve
CashReserve
|
6000000 | |
CY2016Q2 | agr |
Duration Of Approved Rate Plan
DurationOfApprovedRatePlan
|
P10Y | |
CY2016Q2 | agr |
Delivery Revenue Percentage
DeliveryRevenuePercentage
|
0.346 | |
CY2016Q2 | us-gaap |
Public Utilities Requested Return On Equity Percentage
PublicUtilitiesRequestedReturnOnEquityPercentage
|
0.0955 | |
CY2016Q2 | us-gaap |
Public Utilities Requested Equity Capital Structure Percentage
PublicUtilitiesRequestedEquityCapitalStructurePercentage
|
0.50 | |
CY2016Q2 | agr |
Public Utility Plant Expansion One Time Gross Investment Excluded From Cost Of Service Filing
PublicUtilityPlantExpansionOneTimeGrossInvestmentExcludedFromCostOfServiceFiling
|
15000000 | |
CY2016Q2 | agr |
Cash Reserve
CashReserve
|
6000000 | |
us-gaap |
Public Utilities Requested Return On Equity Percentage
PublicUtilitiesRequestedReturnOnEquityPercentage
|
0.092 | ||
us-gaap |
Public Utilities Disclosure Of Rate Matters
PublicUtilitiesDisclosureOfRateMatters
|
On June 19, 2014, the FERC issued its decision in Complaint I, establishing a methodology and setting an issue for a paper hearing. On October 16, 2014, FERC issued its final decision in the Complaint I setting the base ROE at 10.57% and a maximum total ROE of 11.74% (base plus incentive ROEs) | ||
CY2012 | us-gaap |
Loss Contingency Damages Awarded Value
LossContingencyDamagesAwardedValue
|
160000000 | |
CY2013Q4 | us-gaap |
Loss Contingency Damages Awarded Value
LossContingencyDamagesAwardedValue
|
235400000 | |
CY2016Q1 | us-gaap |
Loss Contingency Damages Awarded Value
LossContingencyDamagesAwardedValue
|
76800000 | |
agr |
Litigation Appeal Expiration Date
LitigationAppealExpirationDate
|
2016-07-18 | ||
CY2012Q4 | agr |
Adjustment Regulatory Deferral And Earning Sharing Accruals
AdjustmentRegulatoryDeferralAndEarningSharingAccruals
|
9800000 | |
CY2012Q4 | agr |
Employee Compensation Settlement Reserve
EmployeeCompensationSettlementReserve
|
3400000 | |
CY2012 | agr |
Customer Share Of Earnings Sharing
CustomerShareOfEarningsSharing
|
2400000 | |
CY2016Q3 | agr |
Price Of Power Purchase Agreements
PriceOfPowerPurchaseAgreements
|
259000000 | |
CY2016Q3 | us-gaap |
Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
|
382000000 | |
CY2015Q4 | us-gaap |
Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
|
397000000 | |
CY2014Q3 | us-gaap |
Accrual For Environmental Loss Contingencies Charges To Expense For New Losses
AccrualForEnvironmentalLossContingenciesChargesToExpenseForNewLosses
|
27000000 | |
CY2014Q3 | us-gaap |
Accrual For Environmental Loss Contingencies Payments1
AccrualForEnvironmentalLossContingenciesPayments1
|
22000000 | |
CY2014Q4 | us-gaap |
Site Contingency Recovery From Third Party Of Environmental Remediation Cost
SiteContingencyRecoveryFromThirdPartyOfEnvironmentalRemediationCost
|
5000000 | |
agr |
Number Of Sites Court Modified Decision
NumberOfSitesCourtModifiedDecision
|
9 | ||
CY2015Q1 | us-gaap |
Recorded Third Party Environmental Recoveries Net
RecordedThirdPartyEnvironmentalRecoveriesNet
|
16000000 | |
us-gaap |
Accrual For Environmental Loss Contingencies Charges To Expense For New Losses
AccrualForEnvironmentalLossContingenciesChargesToExpenseForNewLosses
|
26000000 | ||
CY2016Q3 | us-gaap |
Pension And Other Postretirement Benefit Contributions
PensionAndOtherPostretirementBenefitContributions
|
29000000 | |
us-gaap |
Pension And Other Postretirement Benefit Contributions
PensionAndOtherPostretirementBenefitContributions
|
44000000 | ||
CY2016Q3 | us-gaap |
Defined Benefit Plan Expected Future Benefit Payments Remainder Of Fiscal Year
DefinedBenefitPlanExpectedFutureBenefitPaymentsRemainderOfFiscalYear
|
0 | |
CY2016Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
491552 | |
CY2015Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
626473 | |
CY2016Q3 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
0 | |
CY2015Q4 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
0 | |
CY2011Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
243 | |
CY2015Q4 | us-gaap |
Stock Issued During Period Shares Stock Splits
StockIssuedDuringPeriodSharesStockSplits
|
252234989 | |
CY2015Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
252235232 | |
CY2016Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
|
-69000000 | |
CY2016Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
|
-60000000 | |
CY2015Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-96000000 | |
CY2015Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-79000000 | |
CY2015Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
|
-23000000 | |
us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
-37000000 | ||
CY2014Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
|
-63000000 | |
CY2014Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-99000000 | |
us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
22000000 | ||
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
3 | ||
CY2016Q3 | agr |
Regulated And Unregulated Operating Revenue Expense
RegulatedAndUnregulatedOperatingRevenueExpense
|
1418000000 | |
CY2016Q3 | agr |
Adjusted Earnings Before Interest Taxes Depreciation And Amortization
AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortization
|
420000000 | |
CY2015Q3 | agr |
Regulated And Unregulated Operating Revenue Expense
RegulatedAndUnregulatedOperatingRevenueExpense
|
1048000000 | |
CY2015Q3 | agr |
Adjusted Earnings Before Interest Taxes Depreciation And Amortization
AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortization
|
327000000 | |
agr |
Regulated And Unregulated Operating Revenue Expense
RegulatedAndUnregulatedOperatingRevenueExpense
|
4527000000 | ||
agr |
Adjusted Earnings Before Interest Taxes Depreciation And Amortization
AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortization
|
1509000000 | ||
agr |
Regulated And Unregulated Operating Revenue Expense
RegulatedAndUnregulatedOperatingRevenueExpense
|
3214000000 | ||
agr |
Adjusted Earnings Before Interest Taxes Depreciation And Amortization
AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortization
|
965000000 | ||
CY2015Q3 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
3000000 | |
CY2016Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
203000000 | |
CY2015Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
163000000 | |
CY2016Q3 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
109000000 | |
CY2015Q3 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
54000000 | |
us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
423000000 | ||
us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
171000000 | ||
agr |
Effective Income Tax Rate Before Elimination Of Unfunded Future Income Tax And Sale Of Equity Investment
EffectiveIncomeTaxRateBeforeEliminationOfUnfundedFutureIncomeTaxAndSaleOfEquityInvestment
|
0.438 | ||
CY2016Q3 | agr |
Effective Income Tax Rate Before Elimination Of Unfunded Future Income Tax And Sale Of Equity Investment
EffectiveIncomeTaxRateBeforeEliminationOfUnfundedFutureIncomeTaxAndSaleOfEquityInvestment
|
0.327 | |
agr |
Effective Income Tax Rate Before Elimination Of Unfunded Future Income Tax And Sale Of Equity Investment
EffectiveIncomeTaxRateBeforeEliminationOfUnfundedFutureIncomeTaxAndSaleOfEquityInvestment
|
0.376 | ||
CY2015Q3 | agr |
Effective Income Tax Rate Before Elimination Of Unfunded Future Income Tax And Sale Of Equity Investment
EffectiveIncomeTaxRateBeforeEliminationOfUnfundedFutureIncomeTaxAndSaleOfEquityInvestment
|
0.509 | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | ||
agr |
Unfunded Future Income Taxes
UnfundedFutureIncomeTaxes
|
126000000 | ||
CY2016Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1000000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1000000 |