Financial Snapshot

Revenue
$8.705B
TTM
Gross Margin
75.04%
TTM
Net Earnings
$1.122B
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
51.35%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$20.69B
Q3 2024
Cash
Q3 2024
P/E
12.24
Nov 29, 2024 EST
Free Cash Flow
-$2.646B
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $8.309B $7.923B $6.974B $6.320B $6.336B $6.477B $5.963B $6.018B $4.367B $4.594B $4.313B $4.055B $5.178B $5.231B $5.299B $4.757B $4.515B $3.778B $3.750B $2.960B $2.279B $2.500B $2.170B $2.109B $2.017B $1.899B $1.800B $1.692B $1.556B $1.497B $1.428B $1.340B $1.290B $1.277B $1.242B $1.129B $993.6M
YoY Change 4.87% 13.61% 10.35% -0.25% -2.18% 8.62% -0.91% 37.81% -4.94% 6.52% 6.36% -1.01% -1.28% 11.39% 5.36% 19.49% 0.75% 26.7% 29.88% -8.84% 15.18% 2.9% 4.55% 6.23% 5.49% 6.41% 8.74% 3.94% 4.84% 6.53% 3.92% 0.96% 2.86% 9.98% 13.64%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $8.309B $7.923B $6.974B $6.320B $6.336B $6.477B $5.963B $6.018B $4.367B $4.594B $4.313B $4.055B $5.178B $5.231B $5.299B $4.757B $4.515B $3.778B $3.750B $2.960B $2.279B $2.500B $2.170B $2.109B $2.017B $1.899B $1.800B $1.692B $1.556B $1.497B $1.428B $1.340B $1.290B $1.277B $1.242B $1.129B $993.6M
Cost Of Revenue $2.429B $2.456B $1.719B $1.379B $1.509B $1.653B $1.338B $1.286B $972.0M $1.181B $1.088B $1.033B $2.557B $2.547B $2.619B $2.274B $2.055B $1.846B $2.029B $1.570B $1.092B $1.151B $807.7M $541.6M $475.9M $404.0M $303.6M $221.8M $145.3M $123.2M $127.6M $102.3M $120.6M $140.4M $165.8M $215.2M $227.0M
Gross Profit $5.880B $5.467B $5.255B $4.941B $4.827B $4.824B $4.625B $4.732B $3.395B $3.413B $3.225B $3.022B $2.621B $2.684B $2.680B $2.483B $2.460B $1.932B $1.721B $1.389B $1.187B $1.349B $1.362B $1.567B $1.541B $1.495B $1.497B $1.470B $1.411B $1.374B $1.300B $1.238B $1.169B $1.137B $1.076B $913.9M $766.6M
Gross Profit Margin 70.77% 69.0% 75.35% 78.18% 76.18% 74.48% 77.56% 78.63% 77.74% 74.29% 74.77% 74.53% 50.62% 51.31% 50.57% 52.2% 54.48% 51.14% 45.9% 46.94% 52.07% 53.95% 62.78% 74.32% 76.41% 78.72% 83.13% 86.89% 90.66% 91.77% 91.06% 92.37% 90.65% 89.01% 86.65% 80.94% 77.15%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $11.00M $15.00M $18.00M $14.00M $3.000M $2.000M $1.200M $600.0K
YoY Change -26.67% -16.67% 28.57% 366.67% 50.0% 66.67% 100.0%
% of Gross Profit 0.19% 0.27% 0.34% 0.28% 0.06% 0.04% 0.03% 0.01%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.143B $1.071B $1.001B $973.0M $918.0M $840.0M $802.0M $779.0M $641.0M $563.0M $522.0M $571.0M $386.9M $418.2M $382.9M $377.2M $419.2M $255.8M $247.8M $228.5M $649.0M $191.5M $201.8M $192.5M $184.8M $178.3M $164.6M $159.0M $152.4M $147.7M $148.4M $0.00 $110.7M $100.8M $98.10M $65.20M $56.80M
YoY Change 6.72% 6.99% 2.88% 5.99% 9.29% 4.74% 2.95% 21.53% 13.85% 7.85% -8.58% -7.48% 9.22% 1.51% -10.02% 63.88% 3.23% 8.45% -64.79% 238.9% -5.1% 4.83% 4.17% 3.65% 8.32% 3.52% 4.33% 3.18% -0.47% -100.0% 9.82% 2.75% 50.46% 14.79%
% of Gross Profit 19.44% 19.59% 19.05% 19.69% 19.02% 17.41% 17.34% 16.46% 18.88% 16.5% 16.19% 18.89% 14.76% 15.58% 14.29% 15.19% 17.04% 13.24% 14.4% 16.45% 54.7% 14.2% 14.81% 12.28% 11.99% 11.93% 11.0% 10.82% 10.8% 10.75% 11.41% 0.0% 9.47% 8.87% 9.12% 7.13% 7.41%
Operating Expenses $4.950B $4.615B $4.360B $4.072B $3.829B $3.692B $3.478B $3.538B $2.870B $2.503B $2.426B $2.308B $2.006B $1.980B $1.987B $1.845B $1.808B $1.297B $1.096B $875.4M $1.226B $875.3M $925.4M $1.142B $1.069B $1.056B $1.102B $1.044B $995.0M $956.2M $922.9M $828.7M $777.5M $732.8M $741.6M $605.1M $524.8M
YoY Change 7.26% 5.85% 7.07% 6.35% 3.71% 6.15% -1.7% 23.28% 14.66% 3.17% 5.11% 1.3% -0.32% 7.69% 2.04% 39.4% 18.35% 25.18% -28.59% 40.05% -5.41% -18.96% 6.8% 1.22% -4.12% 5.56% 4.89% 4.06% 3.61% 11.37% 6.59% 6.1% -1.19% 22.56% 15.3%
Operating Profit $930.0M $852.0M $895.0M $869.0M $998.0M $1.116B $505.0M $1.194B $513.0M $885.0M $799.0M $714.0M $615.0M $703.5M $693.1M $638.0M $651.8M $635.2M $625.5M $513.9M -$39.40M $473.3M $437.0M $425.4M $472.1M $438.6M $394.8M $426.2M $415.5M $417.4M $377.2M $409.2M $391.5M $404.1M $334.4M $308.8M $241.8M
YoY Change 9.15% -4.8% 2.99% -12.93% -10.57% 120.99% -57.71% 132.75% -42.03% 10.76% 11.9% -12.58% 1.5% 8.64% -2.12% 2.61% 1.55% 21.72% -1404.31% -108.32% 8.31% 2.73% -9.89% 7.64% 11.09% -7.37% 2.58% -0.46% 10.66% -7.82% 4.52% -3.12% 20.84% 8.29% 27.71%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense $409.0M $303.0M $298.0M $316.0M $310.0M $303.0M $280.0M $268.0M $267.0M $243.0M -$248.0M -$319.0M -$277.1M -$310.0M -$290.4M -$280.6M -$303.5M -$288.3M -$230.8M -$153.5M -$135.6M -$134.1M -$132.5M -$132.3M -$148.3M -$155.0M -$161.7M -$172.8M -$178.9M -$181.0M -$188.0M -$198.5M -$168.7M -$186.4M -$190.9M -$176.6M -$136.0M
YoY Change 34.98% 1.68% -5.7% 1.94% 2.31% 8.21% 4.48% 0.37% 9.88% -197.98% -22.26% -10.61% 6.75% 3.49% -7.55% 5.27% 24.91% 50.36% 13.2% 1.12% 1.21% 0.15% -10.79% -4.32% -4.14% -6.42% -3.41% -1.16% -3.72% -5.29% 17.66% -9.5% -2.36% 8.1% 29.85%
% of Operating Profit 43.98% 35.56% 33.3% 36.36% 31.06% 27.15% 55.45% 22.45% 52.05% 27.46% -31.04% -44.68% -45.06% -44.07% -41.9% -43.98% -46.56% -45.39% -36.9% -29.87% -28.33% -30.32% -31.1% -31.41% -35.34% -40.96% -40.54% -43.06% -43.36% -49.84% -48.51% -43.09% -46.13% -57.09% -57.19% -56.24%
Other Income/Expense, Net $129.0M $30.00M $60.00M $18.00M $121.0M -$66.00M -$62.00M $76.00M $55.00M $52.00M $54.00M $117.0M $27.40M $21.50M $24.00M $19.70M -$11.20M -$3.900M $15.00M $30.20M $39.60M -$7.500M -$11.50M -$16.40M -$30.00M -$12.40M $6.500M $12.00M $6.100M -$1.500M $20.10M $28.90M -$73.90M $113.7M $136.3M $130.0M $95.30M
YoY Change 330.0% -50.0% 233.33% -85.12% -283.33% 6.45% -181.58% 38.18% 5.77% -3.7% -53.85% 27.44% -10.42% 21.83% -275.89% 187.18% -126.0% -50.33% -23.74% -628.0% -34.78% -29.88% -45.33% 141.94% -290.77% -45.83% 96.72% -506.67% -107.46% -30.45% -139.11% -165.0% -16.58% 4.85% 36.41%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $656.0M $841.0M $664.0M $568.0M $812.0M $757.0M $123.0M $1.009B $301.0M $706.0M -$15.00M $49.00M $365.4M $415.1M $426.8M $489.1M $337.2M $290.2M $343.6M $390.6M $466.6M $331.6M $292.9M $276.7M $293.8M $271.2M $239.5M $265.4M $242.8M $234.9M $209.3M $239.7M $149.0M $331.4M $279.9M $262.2M $201.1M
YoY Change -22.0% 26.66% 16.9% -30.05% 7.27% 515.45% -87.81% 235.22% -57.37% -4806.67% -130.61% -11.97% -2.74% -12.74% 45.05% 16.2% -15.54% -12.03% -16.29% 40.71% 13.21% 5.85% -5.82% 8.33% 13.24% -9.76% 9.31% 3.36% 12.23% -12.68% 60.87% -55.04% 18.4% 6.75% 30.38%
Income Tax -$9.000M $20.00M $21.00M $29.00M $169.0M $167.0M -$259.0M $377.0M $34.00M $282.0M $35.00M -$121.0M $114.1M $155.3M $170.0M $251.4M $128.7M $100.3M $154.9M $155.6M $230.2M $137.4M $117.7M $107.9M $115.9M $102.5M $94.10M $102.5M $94.40M $89.60M $64.50M $81.70M $110.4M $123.0M $96.70M $78.10M $67.90M
% Of Pretax Income -1.37% 2.38% 3.16% 5.11% 20.81% 22.06% -210.57% 37.36% 11.3% 39.94% -246.94% 31.23% 37.41% 39.83% 51.4% 38.17% 34.56% 45.08% 39.84% 49.34% 41.44% 40.18% 39.0% 39.45% 37.79% 39.29% 38.62% 38.88% 38.14% 30.82% 34.08% 74.09% 37.12% 34.55% 29.79% 33.76%
Net Earnings $786.0M $881.0M $707.0M $581.0M $667.0M $587.0M $381.0M $632.0M $267.0M $424.0M -$51.00M $243.0M $251.3M $259.8M $256.8M $229.3M $210.4M $188.6M $187.6M $235.0M $218.8M $194.2M $175.2M $168.7M $178.0M $168.7M $145.4M $163.0M $148.3M $145.4M $144.8M $158.0M -$191.4M $208.4M $183.2M $184.0M $133.2M
YoY Change -10.78% 24.61% 21.69% -12.89% 13.63% 54.07% -39.72% 136.7% -37.03% -931.37% -120.99% -3.27% 1.17% 11.99% 8.98% 11.56% 0.53% -20.17% 7.4% 12.67% 10.84% 3.85% -5.22% 5.51% 16.02% -10.8% 9.91% 1.99% 0.41% -8.35% -182.55% -191.84% 13.76% -0.43% 38.14%
Net Earnings / Revenue 9.46% 11.12% 10.14% 9.19% 10.53% 9.06% 6.39% 10.5% 6.11% 9.23% -1.18% 5.99% 4.85% 4.97% 4.85% 4.82% 4.66% 4.99% 5.0% 7.94% 9.6% 7.77% 8.07% 8.0% 8.82% 8.88% 8.08% 9.64% 9.53% 9.71% 10.14% 11.79% -14.84% 16.32% 14.75% 16.3% 13.41%
Basic Earnings Per Share $2.03 $2.28 $1.97 $1.88 $2.16 $1.90 $1.23 $2.04 $1.05 $1.68 -$0.20
Diluted Earnings Per Share $2.03 $2.27 $1.97 $1.88 $2.16 $1.89 $1.23 $2.04 $1.05 $1.68 -$0.20 $785.1K $1.613M $1.759M $1.741M $1.563M $1.444M $1.439M $1.608M $2.058M $1.881M $1.509M $1.285M $1.186M $1.245M $1.184M $1.039M $1.199M $1.179M $1.239M $1.267M $1.404M -$1.731M $1.930M $1.730M $1.842M $1.529M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $91.00M $69.00M $1.474B $1.763B $178.0M $36.00M $41.00M $91.00M $427.0M $482.0M $219.0M $298.0M $115.0M $592.0M $255.0M $148.0M $250.0M $437.0M $144.0M $878.0M $48.00M $8.000M $8.000M $11.00M $22.00M $4.000M $4.000M $19.00M $7.000M $5.000M $5.000M $5.000M $10.00M $8.000M $4.000M $8.000M
YoY Change 31.88% -95.32% -16.39% 890.45% 394.44% -12.2% -54.95% -78.69% -11.41% 120.09% 159.13% -80.57% 132.16% 72.3% -40.8% -42.79% 203.47% -83.6% 1729.17% 500.0% 0.0% -27.27% -50.0% 450.0% 0.0% -78.95% 171.43% 40.0% 0.0% 0.0% -50.0% 25.0% 100.0% -50.0%
Cash & Equivalents $91.00M $69.00M $1.474B $1.463B $178.0M $36.00M $41.00M $91.00M $427.0M $482.0M $219.0M $97.00M $93.00M $120.0M $111.0M $148.0M $250.0M $437.0M $144.0M $117.0M $48.00M $8.000M $8.000M $11.00M $22.00M $4.000M $4.000M $19.00M $7.000M $5.000M $5.000M $5.000M $10.00M $8.000M $4.000M $8.000M
Short-Term Investments $0.00 $300.0M $201.0M $21.00M $472.0M $143.0M $761.0M $0.00
Other Short-Term Assets $1.215B $893.0M $680.0M $553.0M $504.0M $544.0M $953.0M $636.0M $589.0M $499.0M $503.0M $171.0M $286.0M $93.00M $120.0M $149.0M $154.0M $48.00M $85.00M $39.00M $45.00M $73.00M $82.00M $44.00M $49.00M $175.0M $136.0M $87.00M $81.00M $58.00M $157.0M $44.00M $33.00M $34.00M $90.00M $27.00M
YoY Change 36.06% 31.32% 22.97% 9.72% -7.35% -42.92% 49.84% 7.98% 18.04% -0.8% -40.21% 207.53% -22.5% -19.46% -3.25% 220.83% -43.53% 117.95% -13.33% -38.36% -10.98% 86.36% -10.2% -72.0% 28.68% 56.32% 7.41% 39.66% -63.06% 256.82% 33.33% -2.94% -62.22% 233.33%
Inventory $495.0M $503.0M $343.0M $262.0M $251.0M $235.0M $214.0M $378.0M $405.0M $327.0M $386.0M $287.0M $311.0M $312.0M $226.0M $182.0M $141.0M $114.0M $88.00M $24.00M $83.00M $85.00M $80.00M $78.00M $98.00M $104.0M $120.0M $118.0M $122.0M $84.00M $95.00M $108.0M $94.00M $97.00M $100.0M $68.00M
Prepaid Expenses
Receivables $1.592B $1.740B $1.269B $1.187B $1.082B $1.142B $1.040B $1.119B $974.0M $839.0M $866.0M $990.0M $915.0M $934.0M $822.0M $753.0M $738.0M $565.0M $536.0M $157.0M $149.0M $189.0M $189.0M $196.0M $156.0M $182.0M $172.0M $133.0M $110.0M $113.0M $117.0M $114.0M $126.0M $117.0M $117.0M $94.00M
Other Receivables $11.00M $5.000M $11.00M $12.00M $10.00M $6.000M $12.00M $28.00M $79.00M $55.00M $38.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $12.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $26.00M $19.00M $71.00M $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $3.404B $3.210B $3.777B $3.777B $2.025B $1.963B $2.260B $2.252B $2.474B $2.202B $2.012B $1.747B $1.627B $1.931B $1.422B $1.232B $1.283B $1.175B $852.0M $1.099B $324.0M $356.0M $359.0M $331.0M $325.0M $465.0M $431.0M $358.0M $319.0M $287.0M $393.0M $341.0M $262.0M $255.0M $311.0M $197.0M
YoY Change 6.04% -15.01% 0.0% 86.52% 3.16% -13.14% 0.36% -8.97% 12.35% 9.44% 7.38% -15.74% 35.79% 15.42% -3.98% 9.19% 37.91% -22.47% 239.2% -8.99% -0.84% 8.46% 1.85% -30.11% 7.89% 20.39% 12.23% 11.15% -26.97% 15.25% 30.15% 2.75% -18.01% 57.87%
Property, Plant & Equipment $33.18B $31.30B $29.17B $27.07B $25.40B $23.46B $22.67B $21.55B $20.71B $17.13B $16.68B $6.332B $6.131B $5.987B $5.853B $6.244B $5.942B $3.843B $3.893B $2.240B $3.992B $4.066B $4.082B $4.063B $4.092B $3.999B $3.893B $3.809B $3.647B $3.572B $3.515B $3.373B $3.673B $3.439B $3.194B $2.811B
YoY Change 6.03% 7.29% 7.77% 6.56% 8.27% 3.48% 5.2% 4.04% 20.88% 2.71% 3.28% 2.41% 2.29% -6.26% 5.08% 54.62% -1.28% 73.79% -43.89% -1.82% -0.39% 0.47% -0.71% 2.33% 2.72% 2.21% 4.44% 2.1% 1.62% 4.21% -8.17% 6.8% 7.67% 13.63%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $764.0M $486.0M $621.0M $736.0M $708.0M $424.0M $415.0M $442.0M $449.0M $353.0M $434.0M $29.00M $94.00M $69.00M $29.00M
YoY Change 57.2% -21.74% -15.63% 3.95% 66.98% 2.17% -6.11% -1.56% 27.2% -18.66% -69.15% 36.23% 137.93%
Other Assets $3.225B $2.722B $2.515B $2.820B $2.829B $2.871B $2.872B $3.405B $3.438B $2.544B $2.122B $2.181B $2.105B $1.889B $1.871B $2.215B $2.084B $1.344B $1.316B $413.0M $583.0M $607.0M $619.0M $721.0M $814.0M $823.0M $755.0M $758.0M $771.0M $812.0M $786.0M $773.0M $290.0M $283.0M $227.0M $193.0M
YoY Change 18.48% 8.23% -10.82% -0.32% -1.46% -0.03% -15.65% -0.96% 35.14% 19.89% 3.61% 11.43% 0.96% -15.53% 6.29% 55.06% 2.13% 218.64% -29.16% -3.95% -1.94% -14.15% -11.43% -1.09% 9.01% -0.4% -1.69% -5.05% 3.31% 1.68% 166.55% 2.47% 24.67% 17.62%
Total Long-Term Assets $40.59B $37.91B $35.73B $34.05B $32.37B $30.20B $29.41B $29.06B $28.27B $21.96B $21.20B $10.13B $9.935B $9.557B $9.375B $10.10B $9.661B $6.094B $6.162B $2.674B $4.574B $4.673B $4.701B $4.783B $4.906B $4.823B $4.647B $4.567B $4.418B $4.383B $4.300B $4.146B $3.963B $3.722B $3.422B $3.003B
YoY Change 7.05% 6.12% 4.94% 5.18% 7.17% 2.7% 1.22% 2.79% 28.73% 3.6% 1.98% 3.96% 1.94% -7.16% 4.52% 58.53% -1.1% 130.44% -41.54% -2.12% -0.6% -1.71% -2.51% 1.72% 3.79% 1.75% 3.37% 0.8% 1.93% 3.71% 4.62% 6.48% 8.77% 13.95%
Total Assets $43.99B $41.12B $39.50B $37.82B $34.39B $32.17B $31.67B $31.31B $30.74B $24.16B $23.21B $11.88B $11.56B $11.49B $10.80B $11.33B $10.94B $7.269B $7.014B $3.773B $4.898B $5.029B $5.060B $5.114B $5.231B $5.288B $5.078B $4.925B $4.737B $4.670B $4.693B $4.487B $4.225B $3.977B $3.733B $3.200B
YoY Change
Accounts Payable $1.924B $2.046B $61.00M $50.00M $64.00M $58.00M $89.00M $218.0M $920.0M $923.0M $824.0M $485.0M $470.0M $629.0M $455.0M $348.0M $361.0M $224.0M $345.0M $136.0M $117.0M $125.0M $121.0M $118.0M $107.0M $111.0M $96.00M $101.0M $86.00M $77.00M $67.00M $60.00M $65.00M $77.00M $108.0M $137.0M
YoY Change -5.96% 3254.1% 22.0% -21.88% 10.34% -34.83% -59.17% -76.3% -0.33% 12.01% 3.19% -25.28% 38.24% 30.75% -3.6% 61.16% -35.07% 153.68% 16.24% -6.4% 3.31% 2.54% 10.28% -3.6% 15.63% -4.95% 17.44% 11.69% 14.93% 11.67% -7.69% -15.58% -28.7% -21.17%
Accrued Expenses $304.0M $232.0M $208.0M $187.0M $173.0M $143.0M $144.0M $144.0M $129.0M $115.0M $47.00M $59.00M $57.00M $47.00M $43.00M $49.00M $44.00M $36.00M $35.00M $17.00M $20.00M $21.00M $94.00M $114.0M $120.0M $122.0M $103.0M $158.0M $178.0M $185.0M $161.0M $133.0M $117.0M $107.0M $112.0M $86.00M
YoY Change 31.03% 11.54% 11.23% 8.09% 20.98% -0.69% 0.0% 11.63% 12.17% 144.68% 3.51% 21.28% 9.3% -12.24% 11.36% 22.22% 2.86% 105.88% -15.0% -4.76% -77.66% -17.54% -5.0% -1.64% 18.45% -34.81% -11.24% -3.78% 14.91% 21.05% 13.68% 9.35% -4.46% 30.23%
Deferred Revenue
YoY Change
Short-Term Debt $1.360B $568.0M $161.0M $307.0M $560.0M $587.0M $786.0M $161.0M $163.0M $0.00 $14.00M $149.0M $181.0M $121.0M $206.0M $308.0M $322.0M $173.0M $419.0M $163.0M $78.00M $58.00M $129.0M $29.00M $152.0M $50.00M $64.00M $104.0M $73.00M $121.0M $77.00M $16.00M $111.0M $118.0M $60.00M $98.00M
YoY Change 139.44% 252.8% -47.56% -45.18% -4.6% -25.32% 388.2% -1.23% -100.0% -17.68% 49.59% -41.26% -33.12% -4.35% 86.13% -58.71% 157.06% 108.97% 34.48% -55.04% 344.83% -80.92% 204.0% -21.88% -38.46% 42.47% -39.67% 57.14% 381.25% -85.59% -5.93% 96.67% -38.78%
Long-Term Debt Due $640.0M $419.0M $376.0M $321.0M $739.0M $394.0M $183.0M $349.0M $206.0M $148.0M $25.00M $100.0M $261.0M $327.0M $59.00M $31.00M $545.0M $226.0M $25.00M $3.000M $31.00M $38.00M $83.00M $37.00M $36.00M $238.0M $116.0M $37.00M $59.00M $14.00M $161.0M $41.00M $65.00M $60.00M $144.0M $24.00M
YoY Change 52.74% 11.44% 17.13% -56.56% 87.56% 115.3% -47.56% 69.42% 39.19% 492.0% -61.69% -20.18% 454.24% 90.32% -94.31% 141.15% 804.0% 733.33% -90.32% -18.42% -54.22% 124.32% 2.78% -84.87% 105.17% 213.51% -37.29% 321.43% -91.3% 292.68% -36.92% 8.33% -58.33% 500.0%
Total Short-Term Liabilities $5.239B $4.416B $3.329B $3.069B $3.589B $3.004B $3.114B $2.712B $2.035B $1.772B $1.630B $1.121B $1.314B $1.393B $949.0M $981.0M $1.504B $809.0M $1.037B $414.0M $428.0M $327.0M $427.0M $298.0M $416.0M $616.0M $379.0M $402.0M $398.0M $398.0M $472.0M $250.0M $358.0M $362.0M $424.0M $344.0M
YoY Change 18.64% 32.65% 8.47% -14.49% 19.47% -3.53% 14.82% 33.27% 14.84% 8.71% -14.69% -5.67% 46.79% -3.26% -34.77% 85.91% -21.99% 150.48% -3.27% 30.89% -23.42% 43.29% -28.37% -32.47% 62.53% -5.72% 1.01% 0.0% -15.68% 88.8% -30.17% -1.1% -14.62% 23.26%
Long-Term Debt $10.04B $8.303B $8.012B $10.57B $6.770B $5.368B $5.196B $4.510B $4.530B $2.489B $2.696B $3.898B $3.749B $3.667B $3.798B $4.018B $3.697B $2.816B $2.347B $1.235B $1.460B $1.475B $1.481B $1.581B $1.651B $1.631B $1.777B $1.789B $1.756B $1.788B $1.824B $2.055B $1.928B $1.749B $1.572B $1.310B
YoY Change 20.88% 3.63% -24.19% 56.12% 26.12% 3.31% 15.21% -0.44% 82.0% -7.68% 3.97% 2.24% -3.45% -5.48% 8.68% 31.29% 19.98% 90.04% -15.41% -1.02% -0.41% -6.33% -4.24% 1.23% -8.22% -0.67% 1.88% -1.79% -1.97% -11.24% 6.59% 10.23% 11.26% 20.0%
Other Long-Term Liabilities $5.586B $5.828B $6.186B $6.440B $6.659B $6.862B $6.800B $5.424B $5.795B $4.722B $4.418B $2.300B $2.401B $2.497B $2.377B $2.633B $2.249B $1.200B $1.246B $373.0M $342.0M $353.0M
YoY Change -4.15% -5.79% -3.94% -3.29% -2.96% 0.91% 25.37% -6.4% 22.72% 6.88% -4.21% -3.84% 5.05% -9.72% 17.07% 87.42% -3.69% 234.05% 9.06% -3.12%
Total Long-Term Liabilities $15.62B $14.13B $14.20B $17.01B $13.43B $12.23B $12.00B $9.934B $10.33B $7.211B $7.114B $6.198B $6.150B $6.164B $6.175B $6.651B $5.946B $4.016B $3.593B $1.608B $1.802B $1.828B $1.481B $1.581B $1.651B $1.631B $1.777B $1.789B $1.756B $1.788B $1.824B $2.055B $1.928B $1.749B $1.572B $1.310B
YoY Change 10.56% -0.47% -16.53% 26.66% 9.8% 1.95% 20.76% -3.79% 43.18% 1.36% 0.78% -0.23% -0.18% -7.16% 11.86% 48.06% 11.77% 123.45% -10.77% -1.42% 23.43% -6.33% -4.24% 1.23% -8.22% -0.67% 1.88% -1.79% -1.97% -11.24% 6.59% 10.23% 11.26% 20.0%
Total Liabilities $24.34B $21.74B $20.43B $22.61B $19.20B $17.06B $16.59B $16.20B $15.69B $11.70B $11.19B $8.647B $8.673B $8.590B $8.119B $8.667B $8.368B $5.445B $5.254B $2.359B $3.155B $3.091B $3.130B $3.105B $3.300B $3.407B $3.224B $3.251B $3.202B $3.273B $3.345B $3.202B $2.644B $2.397B $2.246B $1.820B
YoY Change 11.95% 6.44% -9.67% 17.76% 12.55% 2.83% 2.43% 3.25% 34.09% 4.53% -0.3% 0.97% 5.8% -6.32% 3.57% 53.68% 3.64% 122.72% -25.23% 2.07% -1.25% 0.81% -5.91% -3.14% 5.68% -0.83% 1.53% -2.17% -2.15% 4.47% 21.1% 10.3% 6.72% 23.41%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Basic Shares Outstanding 386.8M shares 386.7M shares 358.1M shares 309.5M shares 309.5M shares 309.5M shares 309.5M shares 309.5M shares 254.6M 252.2M 252.2M
Diluted Shares Outstanding 387.2M shares 387.2M shares 358.6M shares 309.6M shares 309.5M shares 309.7M shares 309.7M shares 309.8M shares 254.6M 252.2M 252.2M
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $13.731 Billion

About Avangrid, Inc.

Avangrid, Inc. engages in the energy transmission and gas distribution. The company is headquartered in Orange, Connecticut and currently employs 7,999 full-time employees. The company went IPO on 2015-12-17. The firm operates in approximately 24 states with two primary lines of business: Avangrid Networks and Avangrid Renewables. Avangrid Networks owns eight electric and natural gas utilities, serving approximately 3.3 million customers in New York and New England. Avangrid Renewables owns and operates 9.3 gigawatts of electricity capacity, primarily through wind and solar power, with a presence in 22 states across the United States. The firm operates through two segments: Networks and Renewables. Networks segment includes all the energy transmission and distribution activities, any other regulated activity originating in New York and Maine and regulated electric distribution, electric transmission and gas distribution activities originating in Connecticut and Massachusetts. Its Renewables segment offers activities relating to renewable energy, mainly wind energy generation and trading related to such activities.

Industry: Electric Services Peers: ALLIANT ENERGY CORP EDISON INTERNATIONAL ENTERGY CORP /DE/ Evergy, Inc. FIRSTENERGY CORP NEXTERA ENERGY INC NRG ENERGY, INC. PINNACLE WEST CAPITAL CORP PPL Corp PG&E Corp