2018 Q1 Form 10-Q Financial Statement
#000156459018010668 Filed on May 03, 2018
Income Statement
Concept | 2018 Q1 | 2017 Q1 |
---|---|---|
Revenue | $1.865B | $1.758B |
YoY Change | 6.09% | 5.27% |
Cost Of Revenue | $576.0M | $465.0M |
YoY Change | 23.87% | 8.64% |
Gross Profit | $1.289B | $1.293B |
YoY Change | -0.31% | 4.11% |
Gross Profit Margin | 69.12% | 73.55% |
Selling, General & Admin | ||
YoY Change | ||
% of Gross Profit | ||
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $203.0M | $197.0M |
YoY Change | 3.05% | -3.9% |
% of Gross Profit | 15.75% | 15.24% |
Operating Expenses | $881.0M | $866.0M |
YoY Change | 1.73% | -3.02% |
Operating Profit | $403.0M | $427.0M |
YoY Change | -5.62% | 22.35% |
Interest Expense | $74.00M | $71.00M |
YoY Change | 4.23% | -15.48% |
% of Operating Profit | 18.36% | 16.63% |
Other Income/Expense, Net | -$21.00M | -$16.00M |
YoY Change | 31.25% | -132.65% |
Pretax Income | $310.0M | $342.0M |
YoY Change | -9.36% | 8.23% |
Income Tax | $72.00M | $103.0M |
% Of Pretax Income | 23.23% | 30.12% |
Net Earnings | $244.0M | $239.0M |
YoY Change | 2.09% | 12.21% |
Net Earnings / Revenue | 13.08% | 13.59% |
Basic Earnings Per Share | $0.79 | $0.77 |
Diluted Earnings Per Share | $0.79 | $0.77 |
COMMON SHARES | ||
Basic Shares Outstanding | 309.5M shares | 309.5M |
Diluted Shares Outstanding | 309.8M shares | 309.8M |
Balance Sheet
Concept | 2018 Q1 | 2017 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $40.00M | $30.00M |
YoY Change | 33.33% | -92.56% |
Cash & Equivalents | $40.00M | $30.00M |
Short-Term Investments | ||
Other Short-Term Assets | $640.0M | $586.0M |
YoY Change | 9.22% | 3.17% |
Inventory | $180.0M | $348.0M |
Prepaid Expenses | ||
Receivables | $1.113B | $1.117B |
Other Receivables | $8.000M | $17.00M |
Total Short-Term Assets | $1.981B | $2.098B |
YoY Change | -5.58% | -9.69% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $22.76B | $22.67B |
YoY Change | 0.39% | 9.52% |
Goodwill | $3.127B | $3.124B |
YoY Change | 0.1% | 0.35% |
Intangibles | $327.0M | $534.0M |
YoY Change | -38.76% | -2.55% |
Long-Term Investments | $348.0M | $352.0M |
YoY Change | -1.14% | -2.22% |
Other Assets | $83.00M | $215.0M |
YoY Change | -61.4% | 298.15% |
Total Long-Term Assets | $29.50B | $29.57B |
YoY Change | -0.24% | 4.81% |
TOTAL ASSETS | ||
Total Short-Term Assets | $1.981B | $2.098B |
Total Long-Term Assets | $29.50B | $29.57B |
Total Assets | $31.48B | $31.67B |
YoY Change | -0.59% | 3.71% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $65.00M | $120.0M |
YoY Change | -45.83% | 55.84% |
Accrued Expenses | $65.00M | $65.00M |
YoY Change | 0.0% | 6.56% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $662.0M | $367.0M |
YoY Change | 80.38% | 12133.33% |
Long-Term Debt Due | $214.0M | $325.0M |
YoY Change | -34.15% | 95.78% |
Total Short-Term Liabilities | $2.716B | $2.588B |
YoY Change | 4.95% | 42.12% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $5.160B | $4.507B |
YoY Change | 14.49% | -0.27% |
Other Long-Term Liabilities | $365.0M | $354.0M |
YoY Change | 3.11% | 12.74% |
Total Long-Term Liabilities | $13.45B | $13.56B |
YoY Change | -0.8% | -0.28% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $2.716B | $2.588B |
Total Long-Term Liabilities | $13.45B | $13.56B |
Total Liabilities | $16.16B | $16.14B |
YoY Change | 0.12% | 4.73% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $1.473B | $1.649B |
YoY Change | -10.67% | 7.99% |
Common Stock | $13.66B | $13.66B |
YoY Change | 0.01% | 0.0% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | $485.8K | $485.8K |
Shareholders Equity | $15.17B | $15.24B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $31.48B | $31.40B |
YoY Change | 0.28% | 2.81% |
Cashflow Statement
Concept | 2018 Q1 | 2017 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $244.0M | $239.0M |
YoY Change | 2.09% | 12.21% |
Depreciation, Depletion And Amortization | $203.0M | $197.0M |
YoY Change | 3.05% | -3.9% |
Cash From Operating Activities | $597.0M | $441.0M |
YoY Change | 35.37% | 11.08% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $399.0M | $525.0M |
YoY Change | -24.0% | 90.22% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | -$2.000M |
YoY Change | -100.0% | -50.0% |
Cash From Investing Activities | -$323.0M | -$514.0M |
YoY Change | -37.16% | 155.72% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | $134.0M | $134.0M |
YoY Change | 0.0% | |
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | $2.000M | $4.000M |
YoY Change | -50.0% | -90.48% |
Cash From Financing Activities | -$275.0M | 12.00M |
YoY Change | -2391.67% | -105.45% |
NET CHANGE | ||
Cash From Operating Activities | $597.0M | 441.0M |
Cash From Investing Activities | -$323.0M | -514.0M |
Cash From Financing Activities | -$275.0M | 12.00M |
Net Change In Cash | -$1.000M | -61.00M |
YoY Change | -98.36% | 154.17% |
FREE CASH FLOW | ||
Cash From Operating Activities | $597.0M | $441.0M |
Capital Expenditures | $399.0M | $525.0M |
Free Cash Flow | $198.0M | -$84.00M |
YoY Change | -335.71% | -169.42% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2017Q1 | us-gaap |
Utilities Operating Expense Taxes
UtilitiesOperatingExpenseTaxes
|
147000000 | |
CY2017Q1 | us-gaap |
Utilities Operating Expense
UtilitiesOperatingExpense
|
1331000000 | |
CY2017Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
427000000 | |
CY2018Q1 | us-gaap |
Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
-5000000 | |
CY2017Q1 | us-gaap |
Utilities Operating Expense Maintenance And Operations
UtilitiesOperatingExpenseMaintenanceAndOperations
|
522000000 | |
CY2017Q1 | us-gaap |
Utilities Operating Expense Depreciation And Amortization
UtilitiesOperatingExpenseDepreciationAndAmortization
|
197000000 | |
CY2017Q4 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
134000000 | |
CY2018Q1 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | |
CY2017Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
103000000 | |
CY2017Q4 | us-gaap |
Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
|
63000000 | |
CY2018Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
83000000 | |
CY2017Q1 | us-gaap |
Profit Loss
ProfitLoss
|
239000000 | |
CY2018Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.79 | |
CY2017Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.77 | |
CY2018Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.79 | |
CY2017Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.77 | |
CY2017Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
71000000 | |
CY2018Q1 | us-gaap |
Assets Noncurrent Other Than Noncurrent Investments And Property Plant And Equipment
AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment
|
3600000000 | |
CY2018Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
309513640 | |
CY2017Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
309508889 | |
CY2018Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
309793064 | |
CY2017Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
309837442 | |
CY2018Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.432 | |
CY2017Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.432 | |
CY2017Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-16000000 | |
CY2017Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
2000000 | |
CY2017Q4 | us-gaap |
Assets Noncurrent Other Than Noncurrent Investments And Property Plant And Equipment
AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment
|
3589000000 | |
CY2018Q1 | us-gaap |
Assets
Assets
|
31483000000 | |
CY2017Q1 | us-gaap |
Interest Expense
InterestExpense
|
71000000 | |
CY2018Q1 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-6000000 | |
CY2018Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-6000000 | |
CY2018Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
244000000 | |
CY2017Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
239000000 | |
CY2017Q4 | us-gaap |
Assets
Assets
|
31671000000 | |
CY2018Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
40000000 | |
CY2017Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
342000000 | |
CY2017Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
264000000 | |
CY2018Q1 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
|
-7500000 | |
CY2018Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
214000000 | |
CY2017Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
183000000 | |
CY2017Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
89000000 | |
CY2018Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1113000000 | |
CY2018Q1 | us-gaap |
Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
|
8000000 | |
CY2018Q1 | us-gaap |
Derivative Assets Current
DerivativeAssetsCurrent
|
20000000 | |
CY2018Q1 | us-gaap |
Deferred Fuel Cost
DeferredFuelCost
|
57000000 | |
CY2018Q1 | us-gaap |
Public Utilities Inventory
PublicUtilitiesInventory
|
123000000 | |
CY2018Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
232000000 | |
CY2018Q1 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
79000000 | |
CY2017Q4 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
357000000 | |
CY2018Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
22757000000 | |
CY2017Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
22669000000 | |
CY2018Q1 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
348000000 | |
CY2017Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
352000000 | |
CY2018Q1 | us-gaap |
Other Long Term Investments
OtherLongTermInvestments
|
63000000 | |
CY2017Q4 | us-gaap |
Other Long Term Investments
OtherLongTermInvestments
|
63000000 | |
CY2018Q1 | us-gaap |
Regulatory Assets Noncurrent
RegulatoryAssetsNoncurrent
|
2714000000 | |
CY2017Q4 | us-gaap |
Regulatory Assets Noncurrent
RegulatoryAssetsNoncurrent
|
2738000000 | |
CY2018Q1 | us-gaap |
Deferred Tax Assets Regulatory Assets And Liabilities
DeferredTaxAssetsRegulatoryAssetsAndLiabilities
|
20000000 | |
CY2018Q1 | us-gaap |
Goodwill
Goodwill
|
3127000000 | |
CY2017Q4 | us-gaap |
Goodwill
Goodwill
|
3127000000 | |
CY2018Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
327000000 | |
CY2017Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
328000000 | |
CY2018Q1 | us-gaap |
Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
|
63000000 | |
CY2017Q4 | agr |
Tax Equity Financing Arrangements Current
TaxEquityFinancingArrangementsCurrent
|
38000000 | |
CY2018Q1 | us-gaap |
Notes Payable
NotesPayable
|
631000000 | |
CY2017Q4 | us-gaap |
Notes Payable
NotesPayable
|
757000000 | |
CY2018Q1 | us-gaap |
Due To Affiliate Current
DueToAffiliateCurrent
|
31000000 | |
CY2017Q4 | us-gaap |
Due To Affiliate Current
DueToAffiliateCurrent
|
29000000 | |
CY2018Q1 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
65000000 | |
CY2017Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
57000000 | |
CY2018Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
928000000 | |
CY2017Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
1071000000 | |
CY2018Q1 | us-gaap |
Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
|
65000000 | |
CY2017Q4 | us-gaap |
Liabilities Other Than Longterm Debt Noncurrent
LiabilitiesOtherThanLongtermDebtNoncurrent
|
5013000000 | |
CY2018Q1 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
59000000 | |
CY2018Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
5160000000 | |
CY2017Q4 | us-gaap |
Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
|
89000000 | |
CY2018Q1 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
134000000 | |
CY2017Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
5196000000 | |
CY2018Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
309752140 | |
CY2018Q1 | us-gaap |
Liabilities Other Than Longterm Debt Noncurrent
LiabilitiesOtherThanLongtermDebtNoncurrent
|
5001000000 | |
CY2018Q1 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
24000000 | |
CY2017Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
22000000 | |
CY2018Q1 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
7000000 | |
CY2017Q4 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
137000000 | |
CY2018Q1 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
356000000 | |
CY2017Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
330000000 | |
CY2018Q1 | us-gaap |
Regulatory Liability Current
RegulatoryLiabilityCurrent
|
202000000 | |
CY2017Q4 | us-gaap |
Regulatory Liability Current
RegulatoryLiabilityCurrent
|
178000000 | |
CY2018Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2716000000 | |
CY2017Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3114000000 | |
CY2018Q1 | us-gaap |
Regulatory Liability Noncurrent
RegulatoryLiabilityNoncurrent
|
3287000000 | |
CY2017Q4 | us-gaap |
Regulatory Liability Noncurrent
RegulatoryLiabilityNoncurrent
|
3239000000 | |
CY2017Q4 | us-gaap |
Deferred Tax Liabilities Regulatory Assets And Liabilities
DeferredTaxLiabilitiesRegulatoryAssetsAndLiabilities
|
13000000 | |
CY2018Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
1510000000 | |
CY2017Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
1452000000 | |
CY2018Q1 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
1429000000 | |
CY2017Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
1446000000 | |
CY2018Q1 | us-gaap |
Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
|
1044000000 | |
CY2017Q4 | us-gaap |
Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
|
1049000000 | |
CY2017Q4 | agr |
Tax Equity Financing Arrangements Noncurrent
TaxEquityFinancingArrangementsNoncurrent
|
60000000 | |
CY2018Q1 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
103000000 | |
CY2017Q4 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
92000000 | |
CY2018Q1 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
199000000 | |
CY2017Q4 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
196000000 | |
CY2018Q1 | us-gaap |
Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
|
351000000 | |
CY2017Q4 | us-gaap |
Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
|
358000000 | |
CY2018Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
365000000 | |
CY2017Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
360000000 | |
CY2018Q1 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
13448000000 | |
CY2017Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
13461000000 | |
CY2018Q1 | us-gaap |
Liabilities
Liabilities
|
16164000000 | |
CY2017Q4 | us-gaap |
Liabilities
Liabilities
|
16575000000 | |
CY2018Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2017Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2018Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
3000000 | |
CY2017Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
3000000 | |
CY2018Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
13654000000 | |
CY2017Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
13653000000 | |
CY2018Q1 | us-gaap |
Treasury Stock Common Value
TreasuryStockCommonValue
|
8000000 | |
CY2017Q4 | us-gaap |
Treasury Stock Common Value
TreasuryStockCommonValue
|
8000000 | |
CY2018Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1579000000 | |
CY2017Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1475000000 | |
CY2018Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-57000000 | |
CY2017Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-46000000 | |
CY2018Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
15171000000 | |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
15077000000 | |
CY2018Q1 | us-gaap |
Minority Interest
MinorityInterest
|
148000000 | |
CY2017Q4 | us-gaap |
Minority Interest
MinorityInterest
|
19000000 | |
CY2018Q1 | us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
67000000 | |
CY2017Q1 | us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
1000000 | |
CY2018Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
15319000000 | |
CY2017Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
15096000000 | |
CY2018Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
31483000000 | |
CY2017Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
31671000000 | |
CY2018Q1 | us-gaap |
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
2000000 | |
CY2018Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2018Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | |
CY2017Q1 | us-gaap |
Proceeds From Contribution In Aid Of Construction
ProceedsFromContributionInAidOfConstruction
|
6000000 | |
CY2018Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
309086480 | |
CY2018Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
203000000 | |
CY2018Q1 | us-gaap |
Accretion Expense
AccretionExpense
|
3000000 | |
CY2018Q1 | agr |
Amortization Of Regulatory Assets Liabilities
AmortizationOfRegulatoryAssetsLiabilities
|
19000000 | |
CY2018Q1 | us-gaap |
Carrying Costs Property And Exploration Rights
CarryingCostsPropertyAndExplorationRights
|
2000000 | |
CY2018Q1 | us-gaap |
Pension Expense
PensionExpense
|
31000000 | |
CY2017Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1000000 | |
CY2018Q1 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
-1000000 | |
CY2017Q1 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
2000000 | |
CY2018Q1 | us-gaap |
Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
|
8000000 | |
CY2018Q1 | us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
63000000 | |
CY2018Q1 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
6000000 | |
CY2017Q1 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
22000000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-11000000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-11000000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-96000000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-64000000 | |
CY2018Q1 | agr |
Increase Decrease In Cash Distribution From Equity Method Investment
IncreaseDecreaseInCashDistributionFromEquityMethodInvestment
|
3000000 | |
CY2017Q1 | agr |
Increase Decrease In Cash Distribution From Equity Method Investment
IncreaseDecreaseInCashDistributionFromEquityMethodInvestment
|
3000000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-51000000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-155000000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
|
9000000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Regulatory Assets And Liabilities
IncreaseDecreaseInRegulatoryAssetsAndLiabilities
|
45000000 | |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
441000000 | |
CY2017Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
525000000 | |
CY2018Q1 | us-gaap |
Proceeds From Contribution In Aid Of Construction
ProceedsFromContributionInAidOfConstruction
|
7000000 | |
CY2017Q1 | us-gaap |
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
2000000 | |
CY2017Q1 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-2000000 | |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-323000000 | |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-514000000 | |
CY2018Q1 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
2000000 | |
CY2017Q1 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
4000000 | |
CY2018Q1 | us-gaap |
Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
|
-124000000 | |
CY2017Q1 | us-gaap |
Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
|
205000000 | |
CY2017Q1 | agr |
Repayments Of Tax Equity Financing Arrangements
RepaymentsOfTaxEquityFinancingArrangements
|
27000000 | |
CY2018Q1 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
2000000 | |
CY2017Q1 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
1000000 | |
CY2018Q1 | us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
8000000 | |
CY2017Q1 | us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
27000000 | |
CY2018Q1 | us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
11000000 | |
CY2018Q1 | us-gaap |
Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
|
6000000 | |
CY2018Q1 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
134000000 | |
CY2017Q1 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
134000000 | |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-275000000 | |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
12000000 | |
CY2018Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-1000000 | |
CY2017Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-61000000 | |
CY2017Q4 | agr |
Cash And Cash Equivalents And Restricted Cash At Carrying Value
CashAndCashEquivalentsAndRestrictedCashAtCarryingValue
|
46000000 | |
CY2016Q4 | agr |
Cash And Cash Equivalents And Restricted Cash At Carrying Value
CashAndCashEquivalentsAndRestrictedCashAtCarryingValue
|
96000000 | |
CY2018Q1 | agr |
Cash And Cash Equivalents And Restricted Cash At Carrying Value
CashAndCashEquivalentsAndRestrictedCashAtCarryingValue
|
45000000 | |
CY2017Q1 | agr |
Cash And Cash Equivalents And Restricted Cash At Carrying Value
CashAndCashEquivalentsAndRestrictedCashAtCarryingValue
|
35000000 | |
CY2018Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
49000000 | |
CY2017Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
45000000 | |
CY2018Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
-17000000 | |
CY2017Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
3000000 | |
CY2017Q1 | us-gaap |
Dividends
Dividends
|
134000000 | |
CY2017Q1 | us-gaap |
Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
1000000 | |
CY2017Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1000000 | |
CY2017Q4 | us-gaap |
Cumulative Effect Of New Accounting Principle In Period Of Adoption
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption
|
136000000 | |
CY2018Q1 | us-gaap |
Dividends
Dividends
|
134000000 | |
CY2018Q1 | us-gaap |
Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
2000000 | |
CY2018Q1 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
11000000 | |
CY2018Q1 | us-gaap |
Noncontrolling Interest Increase From Subsidiary Equity Issuance
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
6000000 | |
CY2017Q1 | us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
14900000 | |
CY2018Q1 | us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
-7500000 | |
CY2018Q1 | us-gaap |
Nature Of Operations
NatureOfOperations
|
<div> <p style="text-align:justify;margin-bottom:0pt;margin-top:0pt;text-indent:0%;font-family:Times New Roman;font-size:10pt;"> </p> <p style="text-align:justify;margin-bottom:0pt;margin-top:0pt;text-indent:0%;font-weight:bold;font-family:Times New Roman;font-size:10pt;font-style:normal;text-transform:none;font-variant: normal;">Note 1. Background and Nature of Operations</p> <p style="text-align:justify;margin-top:6pt;margin-bottom:0pt;text-indent:0%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Avangrid, Inc., formerly Iberdrola USA, Inc. (AVANGRID, we or the Company), is an energy services holding company engaged in the regulated energy distribution business through its principal subsidiary Avangrid Networks, Inc. (Networks) and in the renewable energy generation and gas storage businesses through its principal subsidiary, Avangrid Renewables Holding, Inc. (ARHI). ARHI in turn holds subsidiaries including Avangrid Renewables, LLC (Renewables) and Enstor Gas, LLC (Gas). Iberdrola, S.A. (Iberdrola), a corporation organized under the laws of the Kingdom of Spain, owns 81.5% the outstanding common stock of AVANGRID. The remaining outstanding shares are publicly traded on the New York Stock Exchange and owned by various shareholders. </p> <p style="text-align:justify;margin-top:6pt;margin-bottom:0pt;text-indent:0%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">In December 2017, management committed to a plan to sell the gas storage and trading businesses because they represent non-core businesses that were not aligned with our strategic objectives. As a result, we determined that the assets and liabilities associated with our gas trading and storage businesses met the criteria for classification as assets held for sale, but did not meet the criteria for classification as discontinued operations. On March 1, 2018, the Company closed a transaction to sell Enstor Energy Services, LLC, which operated AVANGRID’s gas trading business, to CCI U.S. Asset Holdings LLC, a subsidiary of Castleton Commodities International, LLC (CCI). On May 1, 2018 the Company closed a transaction to sell Enstor Gas, LLC, which operated AVANGRID’s gas storage business, to Amphora Gas Storage USA, LLC. Additional details on held for sale classification are provided in Note 20 to our condensed consolidated financial statements.</p></div> | |
CY2018Q1 | us-gaap |
Basis Of Accounting
BasisOfAccounting
|
<div> <p style="text-align:justify;margin-top:6pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-family:Times New Roman;font-size:10pt;font-style:normal;text-transform:none;font-variant: normal;">Note 2. Basis of Presentation</p> <p style="text-align:justify;margin-top:6pt;margin-bottom:0pt;text-indent:0%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The accompanying notes should be read in conjunction with the notes to the consolidated financial statements of Avangrid, Inc. and subsidiaries as of December 31, 2017 and 2016 and for the three years ended December 31, 2017 included in AVANGRID’s Annual Report on Form 10-K for the fiscal year ended December 31, 2017.</p> <p style="text-align:justify;margin-top:6pt;margin-bottom:0pt;text-indent:0%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The accompanying unaudited financial statements are prepared on a consolidated basis and include the accounts of AVANGRID and its consolidated subsidiaries Networks and ARHI. Intercompany accounts and transactions have been eliminated in consolidation. The year-end balance sheet data was derived from audited financial statements. The unaudited condensed consolidated financial statements for the interim periods have been prepared in accordance with accounting principles generally accepted in the United States of America (U.S. GAAP) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, the interim condensed consolidated financial statements do not include all the information and note disclosures required by U.S. GAAP for complete financial statements.</p> <p style="text-align:justify;margin-top:6pt;margin-bottom:0pt;text-indent:0%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">We believe the disclosures made are adequate to make the information presented not misleading. In the opinion of management, the accompanying condensed consolidated financial statements contain all adjustments necessary to present fairly our condensed consolidated balance sheets, condensed consolidated statements of income, comprehensive income, cash flows and changes in equity for the interim periods described herein. All such adjustments are of a normal and recurring nature, except as otherwise disclosed. The results for the three months ended March 31, 2018, are not necessarily indicative of the results for the entire fiscal year ending December 31, 2018.</p></div> | |
CY2017Q4 | agr |
Regulatory Liabilities Including Regulatory Deferred Income Taxes Non Current
RegulatoryLiabilitiesIncludingRegulatoryDeferredIncomeTaxesNonCurrent
|
3252000000 | |
CY2018Q1 | agr |
Owned Subsidiaries
OwnedSubsidiaries
|
0.815 | |
CY2018Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
1412000000 | |
CY2018Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1473000000 | |
CY2018Q1 | us-gaap |
Minority Interest
MinorityInterest
|
159000000 | |
CY2018Q1 | agr |
Practical Expedient Cost Incurred To Obtain Contract Description Of Amortization Term
PracticalExpedientCostIncurredToObtainContractDescriptionOfAmortizationTerm
|
one year or less | |
CY2018Q1 | us-gaap |
Receivables Long Term Contracts Or Programs
ReceivablesLongTermContractsOrPrograms
|
1076000000 | |
CY2018Q1 | agr |
Regulated And Unregulated Operating Revenue Year One
RegulatedAndUnregulatedOperatingRevenueYearOne
|
25000000 | |
CY2018Q1 | agr |
Regulated And Unregulated Operating Revenue Year Two
RegulatedAndUnregulatedOperatingRevenueYearTwo
|
29000000 | |
CY2018Q1 | agr |
Regulated And Unregulated Operating Revenue Year Three
RegulatedAndUnregulatedOperatingRevenueYearThree
|
15000000 | |
CY2018Q1 | agr |
Regulated And Unregulated Operating Revenue Year Four
RegulatedAndUnregulatedOperatingRevenueYearFour
|
7000000 | |
CY2018Q1 | agr |
Regulated And Unregulated Operating Revenue Year Five
RegulatedAndUnregulatedOperatingRevenueYearFive
|
4000000 | |
CY2018Q1 | agr |
Regulated And Unregulated Operating Revenue Year Six And Thereafter
RegulatedAndUnregulatedOperatingRevenueYearSixAndThereafter
|
5000000 | |
CY2018Q1 | agr |
Regulated And Unregulated Operating Revenues Expenses
RegulatedAndUnregulatedOperatingRevenuesExpenses
|
85000000 | |
CY2016Q4 | agr |
Public Utilities Regulatory Authority Distribution Rate
PublicUtilitiesRegulatoryAuthorityDistributionRate
|
0.0910 | |
CY2016Q4 | agr |
Equity Ratio
EquityRatio
|
0.50 | |
CY2018Q1 | agr |
Regulatory Assets Including Regulatory Deferred Income Taxes Non Current
RegulatoryAssetsIncludingRegulatoryDeferredIncomeTaxesNonCurrent
|
2734000000 | |
CY2017Q4 | agr |
Regulatory Assets Including Regulatory Deferred Income Taxes Non Current
RegulatoryAssetsIncludingRegulatoryDeferredIncomeTaxesNonCurrent
|
2738000000 | |
CY2018Q1 | agr |
Unfunded Future Income Tax Expense Collection Period
UnfundedFutureIncomeTaxExpenseCollectionPeriod
|
P50Y | |
CY2018Q1 | agr |
Regulatory Liabilities Including Regulatory Deferred Income Taxes Non Current
RegulatoryLiabilitiesIncludingRegulatoryDeferredIncomeTaxesNonCurrent
|
3287000000 | |
CY2018Q1 | us-gaap |
Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
|
83000000 | |
CY2018Q1 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
4000000 | |
CY2018Q1 | us-gaap |
Fair Value Measurements Valuation Techniques
FairValueMeasurementsValuationTechniques
|
Transactions are valued against forward market prices on a discounted basis | |
CY2017Q1 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
5000000 | |
CY2018Q1 | us-gaap |
Fair Value Measurements Significant Assumptions
FairValueMeasurementsSignificantAssumptions
|
Observable and extrapolated forward gas and power prices not all of which can be corroborated by market data for identical or similar products | |
CY2018Q1 | us-gaap |
Debt Instrument Fair Value
DebtInstrumentFairValue
|
5625000000 | |
CY2017Q4 | us-gaap |
Debt Instrument Fair Value
DebtInstrumentFairValue
|
5799000000 | |
CY2018Q1 | us-gaap |
Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
|
127000000 | |
CY2017Q4 | us-gaap |
Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
|
106000000 | |
CY2017Q4 | us-gaap |
Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
|
128000000 | |
CY2017Q4 | us-gaap |
Fair Value Net Derivative Asset Liability Measured On Recurring Basis With Unobservable Inputs
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisWithUnobservableInputs
|
6000000 | |
CY2016Q4 | us-gaap |
Fair Value Net Derivative Asset Liability Measured On Recurring Basis With Unobservable Inputs
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisWithUnobservableInputs
|
31000000 | |
CY2017Q1 | agr |
Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Gain Included In Earnings
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainIncludedInEarnings
|
12000000 | |
CY2017Q1 | agr |
Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Gain Included In Other Comprehensive Income Loss
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainIncludedInOtherComprehensiveIncomeLoss
|
1000000 | |
CY2018Q1 | agr |
Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Loss Included In Other Comprehensive Income Loss
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationLossIncludedInOtherComprehensiveIncomeLoss
|
2000000 | |
CY2017Q1 | agr |
Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Loss Included In Other Comprehensive Income Loss
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationLossIncludedInOtherComprehensiveIncomeLoss
|
1000000 | |
CY2018Q1 | us-gaap |
Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Gain Loss Included In Other Comprehensive Income Loss
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInOtherComprehensiveIncomeLoss
|
-2000000 | |
CY2018Q1 | agr |
Changes In Fair Value Derivatives Recognized In Regulatory Assets And Liabilities Net
ChangesInFairValueDerivativesRecognizedInRegulatoryAssetsAndLiabilitiesNet
|
-11000000 | |
CY2017Q1 | agr |
Changes In Fair Value Derivatives Recognized In Regulatory Assets And Liabilities Net
ChangesInFairValueDerivativesRecognizedInRegulatoryAssetsAndLiabilitiesNet
|
-5000000 | |
CY2018Q1 | us-gaap |
Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Purchases
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationPurchases
|
-2000000 | |
CY2017Q1 | us-gaap |
Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Purchases
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationPurchases
|
3000000 | |
CY2018Q1 | us-gaap |
Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Settlements
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationSettlements
|
1000000 | |
CY2017Q1 | us-gaap |
Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Settlements
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationSettlements
|
6000000 | |
CY2018Q1 | us-gaap |
Fair Value Net Derivative Asset Liability Measured On Recurring Basis With Unobservable Inputs
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisWithUnobservableInputs
|
-9000000 | |
CY2017Q1 | us-gaap |
Fair Value Net Derivative Asset Liability Measured On Recurring Basis With Unobservable Inputs
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisWithUnobservableInputs
|
33000000 | |
CY2018Q1 | us-gaap |
Fair Value Net Derivative Asset Liability Measured On Recurring Basis Change In Unrealized Gain Loss
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss
|
1000000 | |
CY2017Q1 | us-gaap |
Fair Value Net Derivative Asset Liability Measured On Recurring Basis Change In Unrealized Gain Loss
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss
|
10000000 | |
CY2018Q1 | us-gaap |
Derivative Type Of Instrument
DerivativeTypeOfInstrument
|
Fixed price power and gas swaps with delivery period > two years | |
CY2018Q1 | us-gaap |
Derivative Description Of Hedged Item
DerivativeDescriptionOfHedgedItem
|
Transactions with delivery periods exceeding two years | |
CY2018Q1 | us-gaap |
Public Utilities Requested Return On Equity Percentage
PublicUtilitiesRequestedReturnOnEquityPercentage
|
0.092 | |
CY2018Q1 | us-gaap |
Public Utilities Disclosure Of Rate Matters
PublicUtilitiesDisclosureOfRateMatters
|
On June 19, 2014, the FERC issued its decision in Complaint I, establishing an ROE methodology and setting an issue for a paper hearing. On October 16, 2014, FERC issued its final decision in Complaint I setting the base ROE at 10.57% and a maximum total ROE of 11.74% (base plus incentive ROEs) | |
CY2017Q2 | agr |
Public Utilities Midpoint Return On Equity Warranted Percentage
PublicUtilitiesMidpointReturnOnEquityWarrantedPercentage
|
0.0939 | |
CY2017Q4 | us-gaap |
Loss Contingency Date Of Dismissal
LossContingencyDateOfDismissal
|
2017-10-05 | |
CY2017Q4 | agr |
Loss Contingency Number Of Complaints Dismissal
LossContingencyNumberOfComplaintsDismissal
|
4 | |
CY2018Q1 | agr |
Loss Contingency Dismissal Description
LossContingencyDismissalDescription
|
On October 5, 2017, the NETOs filed a Motion for Dismissal of Pancaked Return on Equity Complaints in light of the decision by the Court in April 2017 that became effective on June 8, 2017. The NETOs assert that all four complaints should be dismissed because the complainants have not shown that the existing ROE of 11.14% is unjust and unreasonable as the Court decision requires. In addition, the NETOs assert that Complaints II, III and IV should also be dismissed because the Court decision implicitly found that FERC’s acceptance of Pancaked FPA Section 206 complaints was statutorily improper as Congress intended that the 15-month refund period under Section 206 applies whenever FERC does not complete its review of a complaint within the 15-month period. | |
CY2018Q1 | agr |
Price Of Power Purchase Agreements
PriceOfPowerPurchaseAgreements
|
259000000 | |
CY2018Q1 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
2200000000 | |
CY2018Q1 | agr |
Number Of Inactive Hazardous Waste Disposal Sites
NumberOfInactiveHazardousWasteDisposalSites
|
25 | |
CY2018Q1 | agr |
Number Of Sites Where Gas Was Manufactured In The Past
NumberOfSitesWhereGasWasManufacturedInThePast
|
53 | |
CY2018Q1 | agr |
Number Of Manufacturing Sites Consent Orders To Investigate And Remediate
NumberOfManufacturingSitesConsentOrdersToInvestigateAndRemediate
|
49 | |
CY2018Q1 | us-gaap |
Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
|
387000000 | |
CY2017Q4 | us-gaap |
Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
|
389000000 | |
CY2014Q3 | us-gaap |
Accrual For Environmental Loss Contingencies Charges To Expense For New Losses
AccrualForEnvironmentalLossContingenciesChargesToExpenseForNewLosses
|
27000000 | |
CY2018Q1 | us-gaap |
Deposits
Deposits
|
0 | |
CY2014Q3 | us-gaap |
Accrual For Environmental Loss Contingencies Payments1
AccrualForEnvironmentalLossContingenciesPayments1
|
22000000 | |
CY2014Q4 | us-gaap |
Site Contingency Recovery From Third Party Of Environmental Remediation Cost
SiteContingencyRecoveryFromThirdPartyOfEnvironmentalRemediationCost
|
5000000 | |
CY2018Q1 | agr |
Number Of Sites Court Modified Decision
NumberOfSitesCourtModifiedDecision
|
9 | |
CY2018Q1 | us-gaap |
Accrual For Environmental Loss Contingencies Charges To Expense For New Losses
AccrualForEnvironmentalLossContingenciesChargesToExpenseForNewLosses
|
22000000 | |
CY2018Q1 | us-gaap |
Pension And Other Postretirement Benefit Contributions
PensionAndOtherPostretirementBenefitContributions
|
2000000 | |
CY2018Q1 | us-gaap |
Defined Benefit Plan Expected Future Benefit Payments Remainder Of Fiscal Year
DefinedBenefitPlanExpectedFutureBenefitPaymentsRemainderOfFiscalYear
|
46000000 | |
CY2018Q1 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
485810 | |
CY2017Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
485810 | |
CY2018Q1 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
0 | |
CY2017Q4 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
0 | |
CY2018Q1 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
81208 | |
CY2017Q1 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
70493 | |
CY2018Q1 | agr |
Stock Reissued During Period To Equity Based Compensation Holders Shares
StockReissuedDuringPeriodToEquityBasedCompensationHoldersShares
|
0 | |
CY2017Q1 | agr |
Stock Reissued During Period To Equity Based Compensation Holders Shares
StockReissuedDuringPeriodToEquityBasedCompensationHoldersShares
|
5649 | |
CY2018Q1 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
179850 | |
CY2016 | us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
115831 | |
CY2017Q2 | us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
64019 | |
CY2017Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
|
-26000000 | |
CY2018Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
|
-36000000 | |
CY2016Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
|
-65000000 | |
CY2017Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
|
-40000000 | |
CY2016Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-86000000 | |
CY2017Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-61000000 | |
CY2018Q1 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
-10000000 | |
CY2017Q1 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
25000000 | |
CY2018Q1 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
2 | |
CY2018Q1 | agr |
Regulated And Unregulated Operating Revenue Expense
RegulatedAndUnregulatedOperatingRevenueExpense
|
1865000000 | |
CY2018Q1 | agr |
Adjusted Earnings Before Interest Taxes Depreciation And Amortization
AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortization
|
611000000 | |
CY2017Q1 | agr |
Regulated And Unregulated Operating Revenue Expense
RegulatedAndUnregulatedOperatingRevenueExpense
|
1758000000 | |
CY2017Q1 | agr |
Adjusted Earnings Before Interest Taxes Depreciation And Amortization
AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortization
|
624000000 | |
CY2017Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
22669000000 | |
CY2017Q1 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
352000000 | |
CY2017Q1 | us-gaap |
Assets
Assets
|
31671000000 | |
CY2018Q1 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
238000000 | |
CY2017Q1 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
239000000 | |
CY2017Q4 | us-gaap |
Deposits
Deposits
|
0 | |
CY2018Q1 | agr |
Prepaid Other Taxes
PrepaidOtherTaxes
|
151000000 | |
CY2017Q4 | agr |
Prepaid Other Taxes
PrepaidOtherTaxes
|
194000000 | |
CY2018Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
7767000000 | |
CY2017Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
7497000000 | |
CY2018Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
280000000 | |
CY2017Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
276000000 | |
CY2018Q1 | agr |
Effective Income Tax Rate Before Elimination Of Unfunded Future Income Tax
EffectiveIncomeTaxRateBeforeEliminationOfUnfundedFutureIncomeTax
|
0.232 | |
CY2017Q1 | agr |
Effective Income Tax Rate Before Elimination Of Unfunded Future Income Tax
EffectiveIncomeTaxRateBeforeEliminationOfUnfundedFutureIncomeTax
|
0.301 | |
CY2017Q1 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | |
CY2017Q1 | us-gaap |
Income Tax Expense Benefit Continuing Operations Adjustment Of Deferred Tax Asset Liability
IncomeTaxExpenseBenefitContinuingOperationsAdjustmentOfDeferredTaxAssetLiability
|
14000000 | |
CY2018Q1 | us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
-100000 | |
CY2017Q1 | us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
1300000 | |
CY2017Q4 | us-gaap |
Due To Employees Current
DueToEmployeesCurrent
|
5500000 | |
CY2018Q1 | us-gaap |
Variable Interest Entity Consolidated Carrying Amount Assets
VariableInterestEntityConsolidatedCarryingAmountAssets
|
1432000000 | |
CY2017Q4 | us-gaap |
Variable Interest Entity Consolidated Carrying Amount Assets
VariableInterestEntityConsolidatedCarryingAmountAssets
|
1441000000 | |
CY2018Q1 | us-gaap |
Variable Interest Entity Consolidated Carrying Amount Liabilities
VariableInterestEntityConsolidatedCarryingAmountLiabilities
|
91000000 | |
CY2017Q4 | us-gaap |
Variable Interest Entity Consolidated Carrying Amount Liabilities
VariableInterestEntityConsolidatedCarryingAmountLiabilities
|
185000000 | |
CY2017 | agr |
Upfront Cash Payments
UpfrontCashPayments
|
0 | |
CY2018Q1 | agr |
Severance Agreement Description
SeveranceAgreementDescription
|
The remaining costs for severance agreements are being accrued ratably over the remaining service periods, which span intermittent periods through December 2018. | |
CY2017Q4 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
5000000 | |
CY2018Q1 | us-gaap |
Restructuring Charges
RestructuringCharges
|
1000000 | |
CY2018Q1 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
6000000 |