|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$8.348M
-109.04%
YoY
|
$92.34M
-59.19%
YoY
|
$226.3M
109.26%
YoY
|
$108.1M
-17.24%
YoY
|
$130.7M
32567.25%
YoY
|
| Depreciation, Depletion And Amortization |
$271.5M
-10.71%
YoY
|
$304.0M
10.92%
YoY
|
$274.1M
7.75%
YoY
|
$254.4M
16.62%
YoY
|
$218.1M
19.39%
YoY
|
| Cash From Operating Activities |
$308.5M
-6.03%
YoY
|
$328.3M
-24.51%
YoY
|
$434.9M
17.53%
YoY
|
$370.0M
6.13%
YoY
|
$348.7M
35.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$266.3M
1.13%
YoY
|
$263.3M
8.18%
YoY
|
$243.4M
5.73%
YoY
|
$230.2M
-208.08%
YoY
|
-$213.0M
20.34%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$656.6M
-2167.25%
YoY
|
$31.76M
-75.91%
YoY
|
$131.9M
-291.0%
YoY
|
-$69.04M
-282.73%
YoY
|
$37.78M
-31.43%
YoY
|
| Cash From Investing Activities |
-$922.9M
298.57%
YoY
|
-$231.6M
107.58%
YoY
|
-$111.6M
-62.72%
YoY
|
-$299.3M
70.79%
YoY
|
-$175.2M
43.74%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$293.5M
-539.48%
YoY
|
-$66.79M
156.6%
YoY
|
-$26.03M
-25.03%
YoY
|
-$34.72M
-47.76%
YoY
|
-$66.46M
1410.52%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$785.8M
-386.78%
YoY
|
-$274.0M
31.26%
YoY
|
-$208.7M
785.52%
YoY
|
-$23.57M
-92.22%
YoY
|
-$303.1M
462.4%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$308.5M
-6.03%
YoY
|
$328.3M
-24.51%
YoY
|
$434.9M
17.53%
YoY
|
$370.0M
6.13%
YoY
|
$348.7M
35.61%
YoY
|
| Cash From Investing Activities |
-$922.9M
298.57%
YoY
|
-$231.6M
107.58%
YoY
|
-$111.6M
-62.72%
YoY
|
-$299.3M
70.79%
YoY
|
-$175.2M
43.74%
YoY
|
| Cash From Financing Activities |
$785.8M
-386.78%
YoY
|
-$274.0M
31.26%
YoY
|
-$208.7M
785.52%
YoY
|
-$23.57M
-92.22%
YoY
|
-$303.1M
462.4%
YoY
|
| Net Change In Cash |
$171.3M
-196.68%
YoY
|
-$177.2M
-254.64%
YoY
|
$114.6M
142.88%
YoY
|
$47.19M
-136.39%
YoY
|
-$129.7M
-259.52%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$308.5M
-6.03%
YoY
|
$328.3M
-24.51%
YoY
|
$434.9M
17.53%
YoY
|
$370.0M
6.13%
YoY
|
$348.7M
35.61%
YoY
|
| Capital Expenditures |
$266.3M
1.13%
YoY
|
$263.3M
8.18%
YoY
|
$243.4M
5.73%
YoY
|
$230.2M
-208.08%
YoY
|
-$213.0M
20.34%
YoY
|
| Free Cash Flow |
$42.22M
-35.05%
YoY
|
$65.00M
-66.05%
YoY
|
$191.5M
36.96%
YoY
|
$139.8M
-75.11%
YoY
|
$561.7M
29.39%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$8.348M
-151.01%
YoY
|
$6.517M
-65.81%
YoY
|
-$17.56M
-284.32%
YoY
|
$18.08M
-61.85%
YoY
|
$16.37M
-80.17%
YoY
|
$19.06M
-74.89%
YoY
|
$9.526M
-79.41%
YoY
|
$47.39M
119.7%
YoY
|
$82.54M
2442.95%
YoY
|
$75.91M
236.66%
YoY
|
$46.27M
142.41%
YoY
|
$21.57M
-65.9%
YoY
|
$3.246M
-94.49%
YoY
|
$22.55M
-38.49%
YoY
|
$19.09M
13.18%
YoY
|
$63.26M
247.57%
YoY
|
$58.93M
24.07%
YoY
|
$36.66M
83.3%
YoY
|
$16.87M
-241.72%
YoY
|
$18.20M
-132.97%
YoY
|
| Depreciation, Depletion And Amortization |
$66.91M
-3.43%
YoY
|
$83.36M
2.27%
YoY
|
$74.60M
-22.44%
YoY
|
$46.60M
-18.32%
YoY
|
$69.28M
17.18%
YoY
|
$81.51M
-8.8%
YoY
|
$96.19M
15.24%
YoY
|
$57.05M
35.38%
YoY
|
$59.13M
-14.69%
YoY
|
$89.38M
14.43%
YoY
|
$83.47M
6.01%
YoY
|
$42.14M
49.28%
YoY
|
$69.31M
58.49%
YoY
|
$78.11M
2.88%
YoY
|
$78.74M
29.98%
YoY
|
$28.23M
-25.52%
YoY
|
$43.73M
-9.83%
YoY
|
$75.92M
37.78%
YoY
|
$60.58M
36.43%
YoY
|
$37.90M
9.22%
YoY
|
| Cash From Operating Activities |
$169.8M
3.89%
YoY
|
$27.65M
-43.64%
YoY
|
$130.1M
-15.79%
YoY
|
-$19.07M
-50.72%
YoY
|
$163.5M
-8.02%
YoY
|
$49.07M
-77.44%
YoY
|
$154.5M
67.2%
YoY
|
-$38.70M
-26.6%
YoY
|
$177.7M
-24.01%
YoY
|
$217.5M
147.15%
YoY
|
$92.41M
30.3%
YoY
|
-$52.72M
131.77%
YoY
|
$233.9M
74.62%
YoY
|
$88.00M
-36.31%
YoY
|
$70.92M
-28.7%
YoY
|
-$22.75M
-0.66%
YoY
|
$133.9M
14.07%
YoY
|
$138.2M
94.06%
YoY
|
$99.47M
423.55%
YoY
|
-$22.90M
-146.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$75.03M
30.01%
YoY
|
$50.23M
0.91%
YoY
|
$56.27M
-7.91%
YoY
|
$84.77M
-10.51%
YoY
|
$57.71M
2.27%
YoY
|
$49.78M
3.93%
YoY
|
$61.10M
5.29%
YoY
|
$94.73M
16.82%
YoY
|
$56.43M
21.5%
YoY
|
$47.90M
-198.02%
YoY
|
$58.03M
-203.6%
YoY
|
$81.09M
-202.79%
YoY
|
$46.45M
-218.92%
YoY
|
-$48.86M
-28.99%
YoY
|
-$56.02M
23.82%
YoY
|
-$78.90M
31.71%
YoY
|
-$39.06M
-12.04%
YoY
|
-$68.81M
145.74%
YoY
|
-$45.24M
26.37%
YoY
|
-$59.90M
-12.94%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$585.4M
2084.44%
YoY
|
-$89.57M
-295.47%
YoY
|
$32.44M
495.59%
YoY
|
-$14.13M
-293.76%
YoY
|
-$26.80M
-39.02%
YoY
|
$45.82M
-41.57%
YoY
|
$5.447M
-90.28%
YoY
|
$7.290M
-82.35%
YoY
|
-$43.95M
278.71%
YoY
|
$78.42M
-211.33%
YoY
|
$56.06M
361.22%
YoY
|
$41.30M
4769.93%
YoY
|
-$11.61M
-148.97%
YoY
|
-$70.44M
-2464.55%
YoY
|
$12.16M
23.93%
YoY
|
$848.0K
-34.77%
YoY
|
$23.70M
14.48%
YoY
|
$2.979M
-72.67%
YoY
|
$9.808M
-45.21%
YoY
|
$1.300M
-76.79%
YoY
|
| Cash From Investing Activities |
-$660.4M
681.46%
YoY
|
-$139.8M
3435.79%
YoY
|
-$23.83M
-57.19%
YoY
|
-$98.90M
13.1%
YoY
|
-$84.51M
-15.81%
YoY
|
-$3.954M
-112.91%
YoY
|
-$55.66M
2722.36%
YoY
|
-$87.44M
119.73%
YoY
|
-$100.4M
72.92%
YoY
|
$30.63M
-125.67%
YoY
|
-$1.972M
-95.5%
YoY
|
-$39.80M
-49.01%
YoY
|
-$58.05M
277.95%
YoY
|
-$119.3M
81.23%
YoY
|
-$43.86M
23.79%
YoY
|
-$78.05M
33.19%
YoY
|
-$15.36M
-35.19%
YoY
|
-$65.83M
284.96%
YoY
|
-$35.43M
97.96%
YoY
|
-$58.60M
-7.28%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$303.7M
-3669.54%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$10.21M
-52.14%
YoY
|
-$8.509M
20.63%
YoY
|
-$16.58M
121.89%
YoY
|
-$20.36M
470.04%
YoY
|
-$21.33M
170.11%
YoY
|
-$7.054M
-29.7%
YoY
|
-$7.474M
-41.42%
YoY
|
-$3.572M
4.69%
YoY
|
-$7.898M
-25.76%
YoY
|
-$10.03M
-19.18%
YoY
|
-$12.76M
-62.29%
YoY
|
-$3.412M
-68.16%
YoY
|
-$10.64M
11.99%
YoY
|
-$12.41M
2383.0%
YoY
|
-$33.83M
1253.28%
YoY
|
-$10.72M
N/A
|
-$9.500M
578.57%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$533.0M
-936.99%
YoY
|
$279.7M
-1069.26%
YoY
|
-$105.5M
46.11%
YoY
|
$78.54M
-171.86%
YoY
|
-$63.69M
-64.7%
YoY
|
-$28.85M
173.46%
YoY
|
-$72.18M
-340.78%
YoY
|
-$109.3M
128.53%
YoY
|
-$180.4M
78.22%
YoY
|
-$10.55M
-206.77%
YoY
|
$29.98M
14.57%
YoY
|
-$47.82M
-214.95%
YoY
|
-$101.2M
-5.58%
YoY
|
$9.882M
-114.82%
YoY
|
$26.16M
-129.44%
YoY
|
$41.60M
-202.98%
YoY
|
-$107.2M
-918.31%
YoY
|
-$66.66M
-0.94%
YoY
|
-$88.87M
-1016.19%
YoY
|
-$40.40M
329.79%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$169.8M
3.89%
YoY
|
$27.65M
-43.64%
YoY
|
$130.1M
-15.79%
YoY
|
-$19.07M
-50.72%
YoY
|
$163.5M
-8.02%
YoY
|
$49.07M
-77.44%
YoY
|
$154.5M
67.2%
YoY
|
-$38.70M
-26.6%
YoY
|
$177.7M
-24.01%
YoY
|
$217.5M
147.15%
YoY
|
$92.41M
30.3%
YoY
|
-$52.72M
131.77%
YoY
|
$233.9M
74.62%
YoY
|
$88.00M
-36.31%
YoY
|
$70.92M
-28.7%
YoY
|
-$22.75M
-0.66%
YoY
|
$133.9M
14.07%
YoY
|
$138.2M
94.06%
YoY
|
$99.47M
423.55%
YoY
|
-$22.90M
-146.26%
YoY
|
| Cash From Investing Activities |
-$660.4M
681.46%
YoY
|
-$139.8M
3435.79%
YoY
|
-$23.83M
-57.19%
YoY
|
-$98.90M
13.1%
YoY
|
-$84.51M
-15.81%
YoY
|
-$3.954M
-112.91%
YoY
|
-$55.66M
2722.36%
YoY
|
-$87.44M
119.73%
YoY
|
-$100.4M
72.92%
YoY
|
$30.63M
-125.67%
YoY
|
-$1.972M
-95.5%
YoY
|
-$39.80M
-49.01%
YoY
|
-$58.05M
277.95%
YoY
|
-$119.3M
81.23%
YoY
|
-$43.86M
23.79%
YoY
|
-$78.05M
33.19%
YoY
|
-$15.36M
-35.19%
YoY
|
-$65.83M
284.96%
YoY
|
-$35.43M
97.96%
YoY
|
-$58.60M
-7.28%
YoY
|
| Cash From Financing Activities |
$533.0M
-936.99%
YoY
|
$279.7M
-1069.26%
YoY
|
-$105.5M
46.11%
YoY
|
$78.54M
-171.86%
YoY
|
-$63.69M
-64.7%
YoY
|
-$28.85M
173.46%
YoY
|
-$72.18M
-340.78%
YoY
|
-$109.3M
128.53%
YoY
|
-$180.4M
78.22%
YoY
|
-$10.55M
-206.77%
YoY
|
$29.98M
14.57%
YoY
|
-$47.82M
-214.95%
YoY
|
-$101.2M
-5.58%
YoY
|
$9.882M
-114.82%
YoY
|
$26.16M
-129.44%
YoY
|
$41.60M
-202.98%
YoY
|
-$107.2M
-918.31%
YoY
|
-$66.66M
-0.94%
YoY
|
-$88.87M
-1016.19%
YoY
|
-$40.40M
329.79%
YoY
|
| Net Change In Cash |
$42.45M
177.99%
YoY
|
$167.5M
930.25%
YoY
|
$824.0K
-96.91%
YoY
|
-$39.43M
-83.25%
YoY
|
$15.27M
-114.82%
YoY
|
$16.26M
-93.16%
YoY
|
$26.67M
-77.85%
YoY
|
-$235.4M
67.76%
YoY
|
-$103.1M
-238.19%
YoY
|
$237.6M
-1209.28%
YoY
|
$120.4M
126.25%
YoY
|
-$140.3M
137.09%
YoY
|
$74.58M
556.4%
YoY
|
-$21.42M
-477.33%
YoY
|
$53.22M
-314.34%
YoY
|
-$59.19M
-51.44%
YoY
|
$11.36M
-89.36%
YoY
|
$5.676M
-143.0%
YoY
|
-$24.83M
-329.91%
YoY
|
-$121.9M
427.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$169.8M
3.89%
YoY
|
$27.65M
-43.64%
YoY
|
$130.1M
-15.79%
YoY
|
-$19.07M
-50.72%
YoY
|
$163.5M
-8.02%
YoY
|
$49.07M
-77.44%
YoY
|
$154.5M
67.2%
YoY
|
-$38.70M
-26.6%
YoY
|
$177.7M
-24.01%
YoY
|
$217.5M
147.15%
YoY
|
$92.41M
30.3%
YoY
|
-$52.72M
131.77%
YoY
|
$233.9M
74.62%
YoY
|
$88.00M
-36.31%
YoY
|
$70.92M
-28.7%
YoY
|
-$22.75M
-0.66%
YoY
|
$133.9M
14.07%
YoY
|
$138.2M
94.06%
YoY
|
$99.47M
423.55%
YoY
|
-$22.90M
-146.26%
YoY
|
| Capital Expenditures |
$75.03M
30.01%
YoY
|
$50.23M
0.91%
YoY
|
$56.27M
-7.91%
YoY
|
$84.77M
-10.51%
YoY
|
$57.71M
2.27%
YoY
|
$49.78M
3.93%
YoY
|
$61.10M
5.29%
YoY
|
$94.73M
16.82%
YoY
|
$56.43M
21.5%
YoY
|
$47.90M
-198.02%
YoY
|
$58.03M
-203.6%
YoY
|
$81.09M
-202.79%
YoY
|
$46.45M
-218.92%
YoY
|
-$48.86M
-28.99%
YoY
|
-$56.02M
23.82%
YoY
|
-$78.90M
31.71%
YoY
|
-$39.06M
-12.04%
YoY
|
-$68.81M
145.74%
YoY
|
-$45.24M
26.37%
YoY
|
-$59.90M
-12.94%
YoY
|
| Free Cash Flow |
$94.80M
-10.36%
YoY
|
-$22.58M
3066.62%
YoY
|
$73.84M
-20.94%
YoY
|
-$103.8M
-22.18%
YoY
|
$105.8M
-12.8%
YoY
|
-$713.0K
-100.42%
YoY
|
$93.40M
171.71%
YoY
|
-$133.4M
-0.29%
YoY
|
$121.3M
-35.29%
YoY
|
$169.6M
23.92%
YoY
|
$34.37M
-72.92%
YoY
|
-$133.8M
-338.33%
YoY
|
$187.4M
8.34%
YoY
|
$136.9M
-33.87%
YoY
|
$126.9M
-12.28%
YoY
|
$56.15M
51.75%
YoY
|
$173.0M
6.91%
YoY
|
$207.0M
108.65%
YoY
|
$144.7M
164.08%
YoY
|
$37.00M
-68.72%
YoY
|
Loading...