|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$1.434B
-3.78%
YoY
|
$1.490B
14.59%
YoY
|
$1.301B
-1.87%
YoY
|
$1.325B
19.25%
YoY
|
$1.111B
34.76%
YoY
|
| Cost Of Revenue |
$1.179B
-1.69%
YoY
|
$1.199B
23.18%
YoY
|
$973.2M
-9.53%
YoY
|
$1.076B
25.82%
YoY
|
$855.0M
39.72%
YoY
|
| Gross Profit |
$255.7M
-12.37%
YoY
|
$291.8M
-10.92%
YoY
|
$327.5M
31.18%
YoY
|
$249.7M
-2.66%
YoY
|
$256.5M
20.54%
YoY
|
| Selling, General & Admin |
$238.7M
3.76%
YoY
|
$230.0M
31.03%
YoY
|
$175.6M
-12.43%
YoY
|
$200.5M
21.76%
YoY
|
$164.7M
25.3%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$271.5M
-10.71%
YoY
|
$304.0M
10.92%
YoY
|
$274.1M
7.75%
YoY
|
$254.4M
16.62%
YoY
|
$218.1M
19.39%
YoY
|
| Operating Expenses |
$277.0M
20.89%
YoY
|
$229.1M
13.19%
YoY
|
$202.4M
-7.92%
YoY
|
$219.8M
18.51%
YoY
|
$185.5M
29.73%
YoY
|
| Operating Profit |
-$21.34M
-134.08%
YoY
|
$62.62M
-49.94%
YoY
|
$125.1M
319.25%
YoY
|
$29.84M
-57.97%
YoY
|
$70.99M
1.71%
YoY
|
| Interest Expense |
-$72.00M
-50.72%
YoY
|
-$146.1M
-1542.89%
YoY
|
$10.13M
-109.34%
YoY
|
-$108.5M
-17.96%
YoY
|
-$132.2M
-36.28%
YoY
|
| Other Income/Expense, Net |
-$24.75M
78.2%
YoY
|
-$13.89M
-119.49%
YoY
|
$71.24M
-551.83%
YoY
|
-$15.77M
-237.16%
YoY
|
$11.50M
-53.27%
YoY
|
| Pretax Income |
-$6.933M
-119.76%
YoY
|
$35.09M
-88.51%
YoY
|
$305.4M
125.61%
YoY
|
$135.4M
-22.45%
YoY
|
$174.6M
1202.64%
YoY
|
| Income Tax |
-$174.0K
-99.69%
YoY
|
-$57.02M
-172.47%
YoY
|
$78.67M
194.02%
YoY
|
$26.76M
-38.96%
YoY
|
$43.84M
256.4%
YoY
|
| Net Earnings |
-$8.348M
-109.04%
YoY
|
$92.34M
-59.19%
YoY
|
$226.3M
109.26%
YoY
|
$108.1M
-17.24%
YoY
|
$130.7M
32567.25%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.08
-109.39%
YoY
|
$0.90
-57.44%
YoY
|
$2.11
114.98%
YoY
|
$0.98
-100.0%
YoY
|
$1.130M
33093.75%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.434B
292.67%
YoY
|
$309.2M
-33.58%
YoY
|
$383.4M
-5.76%
YoY
|
$326.7M
29.27%
YoY
|
$365.2M
37.21%
YoY
|
$465.6M
20.76%
YoY
|
$406.9M
1.0%
YoY
|
$252.8M
2.7%
YoY
|
$266.2M
-28.66%
YoY
|
$385.6M
1.21%
YoY
|
$402.8M
10.13%
YoY
|
$246.1M
19.74%
YoY
|
$373.1M
12.52%
YoY
|
$381.0M
17.55%
YoY
|
$365.8M
28.51%
YoY
|
$205.5M
20.13%
YoY
|
$331.6M
35.41%
YoY
|
$324.1M
36.93%
YoY
|
$284.6M
51.89%
YoY
|
$171.1M
9.89%
YoY
|
| Cost Of Revenue |
$1.179B
295.6%
YoY
|
$246.8M
-31.62%
YoY
|
$318.3M
-4.82%
YoY
|
$276.2M
34.53%
YoY
|
$297.9M
46.38%
YoY
|
$361.0M
28.17%
YoY
|
$334.5M
14.1%
YoY
|
$205.3M
5.36%
YoY
|
$203.5M
-30.98%
YoY
|
$281.7M
-7.2%
YoY
|
$293.1M
-4.54%
YoY
|
$194.9M
14.44%
YoY
|
$294.9M
8.62%
YoY
|
$303.5M
24.03%
YoY
|
$307.1M
43.75%
YoY
|
$170.3M
36.03%
YoY
|
$271.5M
57.46%
YoY
|
$244.7M
44.54%
YoY
|
$213.6M
43.18%
YoY
|
$125.2M
3.39%
YoY
|
| Gross Profit |
$255.7M
279.72%
YoY
|
$62.41M
-40.34%
YoY
|
$65.07M
-10.11%
YoY
|
$50.49M
6.49%
YoY
|
$67.33M
7.43%
YoY
|
$104.6M
0.67%
YoY
|
$72.39M
-34.02%
YoY
|
$47.42M
-7.42%
YoY
|
$62.67M
-19.91%
YoY
|
$103.9M
34.1%
YoY
|
$109.7M
86.9%
YoY
|
$51.22M
45.36%
YoY
|
$78.25M
30.09%
YoY
|
$77.49M
-2.41%
YoY
|
$58.71M
-17.33%
YoY
|
$35.24M
-23.24%
YoY
|
$60.15M
-17.03%
YoY
|
$79.40M
17.81%
YoY
|
$71.02M
85.42%
YoY
|
$45.90M
32.66%
YoY
|
| Selling, General & Admin |
$238.7M
245.35%
YoY
|
$46.66M
-26.94%
YoY
|
$65.54M
20.07%
YoY
|
$57.74M
35.64%
YoY
|
$69.12M
143.38%
YoY
|
$63.87M
21.87%
YoY
|
$54.58M
8.78%
YoY
|
$42.57M
0.81%
YoY
|
$28.40M
-45.99%
YoY
|
$52.41M
-10.2%
YoY
|
$50.18M
-5.52%
YoY
|
$42.22M
15.9%
YoY
|
$52.58M
8.43%
YoY
|
$58.36M
29.27%
YoY
|
$53.11M
27.71%
YoY
|
$36.43M
23.92%
YoY
|
$48.49M
25.95%
YoY
|
$45.15M
25.41%
YoY
|
$41.59M
47.99%
YoY
|
$29.40M
1.03%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$66.91M
-3.43%
YoY
|
$83.36M
2.27%
YoY
|
$74.60M
-22.44%
YoY
|
$46.60M
-18.32%
YoY
|
$69.28M
17.18%
YoY
|
$81.51M
-8.8%
YoY
|
$96.19M
15.24%
YoY
|
$57.05M
35.38%
YoY
|
$59.13M
-14.69%
YoY
|
$89.38M
14.43%
YoY
|
$83.47M
6.01%
YoY
|
$42.14M
49.28%
YoY
|
$69.31M
58.49%
YoY
|
$78.11M
2.88%
YoY
|
$78.74M
29.98%
YoY
|
$28.23M
-25.52%
YoY
|
$43.73M
-9.83%
YoY
|
$75.92M
37.78%
YoY
|
$60.58M
36.43%
YoY
|
$37.90M
9.22%
YoY
|
| Operating Expenses |
$277.0M
553.32%
YoY
|
$54.04M
-21.29%
YoY
|
$76.27M
7.33%
YoY
|
$66.96M
42.36%
YoY
|
$42.40M
58.99%
YoY
|
$68.65M
8.89%
YoY
|
$71.06M
13.18%
YoY
|
$47.03M
-5.83%
YoY
|
$26.67M
-54.05%
YoY
|
$63.04M
-1.27%
YoY
|
$62.78M
23.8%
YoY
|
$49.94M
5.7%
YoY
|
$58.03M
2.53%
YoY
|
$63.85M
22.4%
YoY
|
$50.71M
6.51%
YoY
|
$47.25M
62.38%
YoY
|
$56.60M
38.05%
YoY
|
$52.17M
34.45%
YoY
|
$47.61M
50.67%
YoY
|
$29.10M
-7.62%
YoY
|
| Operating Profit |
-$21.34M
-185.6%
YoY
|
$8.375M
-76.72%
YoY
|
-$11.20M
-941.32%
YoY
|
-$16.46M
-4398.43%
YoY
|
$24.93M
-30.76%
YoY
|
$35.97M
-12.0%
YoY
|
$1.331M
-97.16%
YoY
|
$383.0K
-69.94%
YoY
|
$36.01M
78.07%
YoY
|
$40.88M
199.67%
YoY
|
$46.93M
487.13%
YoY
|
$1.274M
-110.6%
YoY
|
$20.22M
469.42%
YoY
|
$13.64M
-49.92%
YoY
|
$7.994M
-65.84%
YoY
|
-$12.02M
-171.54%
YoY
|
$3.551M
-88.73%
YoY
|
$27.24M
-4.77%
YoY
|
$23.40M
249.28%
YoY
|
$16.80M
441.94%
YoY
|
| Interest Expense |
-$72.00M
56.71%
YoY
|
-$43.44M
3867.49%
YoY
|
-$8.175M
-87.76%
YoY
|
$11.30M
-135.02%
YoY
|
-$45.95M
-150.39%
YoY
|
-$1.095M
-96.6%
YoY
|
-$66.80M
142.47%
YoY
|
-$32.26M
51.23%
YoY
|
$91.17M
-436.16%
YoY
|
-$32.16M
5.67%
YoY
|
-$27.55M
-60.59%
YoY
|
-$21.33M
-212.33%
YoY
|
-$27.12M
8.69%
YoY
|
-$30.44M
-36.61%
YoY
|
-$69.91M
23124.58%
YoY
|
$18.99M
-132.19%
YoY
|
-$24.95M
128.94%
YoY
|
-$48.01M
169.74%
YoY
|
-$301.0K
-99.49%
YoY
|
-$59.00M
-50.63%
YoY
|
| Other Income/Expense, Net |
-$24.75M
-1763.1%
YoY
|
-$4.168M
-65.26%
YoY
|
-$6.365M
-79.92%
YoY
|
-$2.874M
-110.15%
YoY
|
$1.488M
-85.63%
YoY
|
-$12.00M
-126.97%
YoY
|
-$31.70M
-259.64%
YoY
|
$28.32M
-919.71%
YoY
|
$10.35M
-149.64%
YoY
|
$44.48M
-864.67%
YoY
|
$19.86M
177.64%
YoY
|
-$3.455M
-192.04%
YoY
|
-$20.86M
-261.97%
YoY
|
-$5.817M
-4111.72%
YoY
|
$7.152M
100.56%
YoY
|
$3.754M
-173.61%
YoY
|
$12.88M
12.95%
YoY
|
$145.0K
-101.31%
YoY
|
$3.566M
-62.06%
YoY
|
-$5.100M
-134.46%
YoY
|
| Pretax Income |
-$6.933M
708.98%
YoY
|
$6.364M
-72.63%
YoY
|
-$15.75M
-66.9%
YoY
|
$15.47M
-74.32%
YoY
|
-$857.0K
-100.79%
YoY
|
$23.26M
-73.88%
YoY
|
-$47.58M
-169.93%
YoY
|
$60.27M
53.65%
YoY
|
$109.1M
1839.7%
YoY
|
$89.03M
224.65%
YoY
|
$68.03M
795.38%
YoY
|
$39.22M
-58.59%
YoY
|
$5.625M
-83.35%
YoY
|
$27.42M
-47.49%
YoY
|
$7.598M
-87.39%
YoY
|
$94.72M
234.69%
YoY
|
$33.78M
-49.96%
YoY
|
$52.23M
62.2%
YoY
|
$60.27M
-748.11%
YoY
|
$28.30M
-136.75%
YoY
|
| Income Tax |
-$174.0K
-98.98%
YoY
|
-$63.00K
-101.39%
YoY
|
$1.294M
-102.25%
YoY
|
-$3.233M
-125.02%
YoY
|
-$17.04M
-163.33%
YoY
|
$4.544M
-66.7%
YoY
|
-$57.45M
-362.16%
YoY
|
$12.92M
-20.32%
YoY
|
$26.90M
829.8%
YoY
|
$13.65M
182.27%
YoY
|
$21.91M
-308.43%
YoY
|
$16.22M
-45.11%
YoY
|
$2.893M
-111.58%
YoY
|
$4.834M
-68.33%
YoY
|
-$10.51M
-123.57%
YoY
|
$29.54M
231.96%
YoY
|
-$24.97M
-223.63%
YoY
|
$15.27M
28.28%
YoY
|
$44.61M
1493.14%
YoY
|
$8.900M
-139.38%
YoY
|
| Net Earnings |
-$8.348M
-151.01%
YoY
|
$6.517M
-65.81%
YoY
|
-$17.56M
-284.32%
YoY
|
$18.08M
-61.85%
YoY
|
$16.37M
-80.17%
YoY
|
$19.06M
-74.89%
YoY
|
$9.526M
-79.41%
YoY
|
$47.39M
119.7%
YoY
|
$82.54M
2442.95%
YoY
|
$75.91M
236.66%
YoY
|
$46.27M
142.41%
YoY
|
$21.57M
-65.9%
YoY
|
$3.246M
-94.49%
YoY
|
$22.55M
-38.49%
YoY
|
$19.09M
13.18%
YoY
|
$63.26M
247.57%
YoY
|
$58.93M
24.07%
YoY
|
$36.66M
83.3%
YoY
|
$16.87M
-241.72%
YoY
|
$18.20M
-132.97%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.08
-152.44%
YoY
|
$0.07
-63.49%
YoY
|
-$0.18
-290.32%
YoY
|
$0.18
-60.0%
YoY
|
$0.16
-78.79%
YoY
|
$0.19
-73.19%
YoY
|
$0.09
-78.32%
YoY
|
$0.45
125.0%
YoY
|
$0.77
2499.46%
YoY
|
$0.71
-100.0%
YoY
|
$0.43
-100.0%
YoY
|
$0.20
-100.0%
YoY
|
$0.03
-100.0%
YoY
|
$205.0K
-35.13%
YoY
|
$168.0K
17.48%
YoY
|
$573.0K
267.73%
YoY
|
$523.3K
29.68%
YoY
|
$316.0K
85.97%
YoY
|
$143.0K
-243.36%
YoY
|
$155.8K
-133.06%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
142.6M shares
42.5%
YoY
|
N/A
|
N/A
|
N/A
|
100.1M shares
-5.61%
YoY
|
N/A
|
N/A
|
N/A
|
106.0M shares
-2.02%
YoY
|
N/A
|
N/A
|
N/A
|
108.2M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...