|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$36.02K
-95.98%
YoY
|
$302.5K
-47.77%
YoY
|
$270.5K
-81.36%
YoY
|
$424.6K
-80.4%
YoY
|
$896.6K
-42.53%
YoY
|
$579.2K
-80.63%
YoY
|
$1.451M
226.66%
YoY
|
$2.166M
76.44%
YoY
|
$1.560M
N/A
|
$2.990M
N/A
|
$444.3K
N/A
|
$1.228M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash & Equivalents |
$36.02K
-95.98%
YoY
|
$302.5K
-47.77%
YoY
|
$270.5K
-81.36%
YoY
|
$424.6K
-80.4%
YoY
|
$896.6K
-42.44%
YoY
|
$579.2K
-80.63%
YoY
|
$1.451M
226.66%
YoY
|
$2.166M
76.44%
YoY
|
$1.558M
N/A
|
$2.990M
N/A
|
$444.3K
N/A
|
$1.228M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$345.8K
-31.84%
YoY
|
$329.9K
-23.98%
YoY
|
$687.0K
82.04%
YoY
|
$521.8K
34.23%
YoY
|
$507.3K
181.83%
YoY
|
$434.0K
233.83%
YoY
|
$377.4K
126.78%
YoY
|
$388.7K
250.74%
YoY
|
$180.0K
N/A
|
$130.0K
N/A
|
$166.4K
N/A
|
$110.8K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$328.8K
-18.39%
YoY
|
$312.9K
-17.25%
YoY
|
$562.6K
77.57%
YoY
|
$414.3K
26.64%
YoY
|
$402.8K
125.61%
YoY
|
$378.1K
N/A
|
$316.8K
N/A
|
$327.1K
195.18%
YoY
|
$178.6K
N/A
|
N/A
|
N/A
|
$110.8K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$1.655M
-2.07%
YoY
|
$3.150M
72.64%
YoY
|
$2.227M
67.25%
YoY
|
$2.336M
47.51%
YoY
|
$1.690M
-4.25%
YoY
|
$1.825M
29.57%
YoY
|
$1.331M
-33.69%
YoY
|
$1.583M
-15.29%
YoY
|
$1.765M
N/A
|
$1.408M
N/A
|
$2.008M
N/A
|
$1.869M
-15.62%
YoY
|
N/A
|
N/A
|
N/A
|
$2.215M
N/A
|
| Other Receivables |
$12.30K
32.26%
YoY
|
$12.30K
32.26%
YoY
|
$12.30K
32.26%
YoY
|
$12.30K
32.26%
YoY
|
$9.300K
N/A
|
$9.300K
N/A
|
$9.300K
N/A
|
$9.300K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$2.049M
-33.97%
YoY
|
$3.795M
33.29%
YoY
|
$3.197M
0.85%
YoY
|
$3.294M
-20.57%
YoY
|
$3.103M
-11.37%
YoY
|
$2.847M
-37.15%
YoY
|
$3.170M
21.04%
YoY
|
$4.148M
29.3%
YoY
|
$3.501M
N/A
|
$4.530M
N/A
|
$2.619M
N/A
|
$3.208M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$1.260M
34.91%
YoY
|
$1.091M
37.11%
YoY
|
$1.114M
41.14%
YoY
|
$1.176M
-25.59%
YoY
|
$934.2K
230.89%
YoY
|
$795.5K
175.76%
YoY
|
$789.3K
193.38%
YoY
|
$1.580M
428.69%
YoY
|
$282.3K
N/A
|
$288.5K
N/A
|
$269.0K
N/A
|
$298.8K
125.0%
YoY
|
N/A
|
N/A
|
N/A
|
$132.8K
N/A
|
| Goodwill |
$1.795M
N/A
|
$1.795M
N/A
|
$1.795M
N/A
|
$1.795M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.795M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$6.183M
171.92%
YoY
|
$6.161M
188.26%
YoY
|
$6.163M
188.86%
YoY
|
$6.521M
239.55%
YoY
|
$2.274M
288.67%
YoY
|
$2.137M
261.54%
YoY
|
$2.133M
273.14%
YoY
|
$1.920M
219.28%
YoY
|
$585.0K
N/A
|
$591.2K
N/A
|
$571.7K
N/A
|
$601.5K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$2.049M
-33.97%
YoY
|
$3.795M
33.29%
YoY
|
$3.197M
0.85%
YoY
|
$3.294M
-20.57%
YoY
|
$3.103M
-11.37%
YoY
|
$2.847M
-37.15%
YoY
|
$3.170M
21.04%
YoY
|
$4.148M
29.3%
YoY
|
$3.501M
N/A
|
$4.530M
N/A
|
$2.619M
N/A
|
$3.208M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Total Long-Term Assets |
$1.920M
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
|||||||||||
| Total Assets |
$8.231M
53.1%
YoY
|
$9.956M
99.74%
YoY
|
$9.359M
76.49%
YoY
|
$9.815M
61.75%
YoY
|
$5.377M
31.59%
YoY
|
$4.985M
-2.67%
YoY
|
$5.303M
66.22%
YoY
|
$6.068M
59.3%
YoY
|
$4.086M
N/A
|
$5.121M
N/A
|
$3.190M
N/A
|
$3.809M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$2.338M
181.63%
YoY
|
$1.172M
271.9%
YoY
|
$1.300M
160.44%
YoY
|
$1.602M
256.01%
YoY
|
$830.3K
65.34%
YoY
|
$315.2K
-73.1%
YoY
|
$499.0K
-34.25%
YoY
|
$449.9K
-40.92%
YoY
|
$502.2K
N/A
|
$1.172M
N/A
|
$759.0K
N/A
|
$761.5K
82.03%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$418.3K
N/A
|
| Accrued Expenses |
$1.346M
12.08%
YoY
|
$1.982M
4553.05%
YoY
|
$2.152M
10002.82%
YoY
|
$49.04K
-95.68%
YoY
|
$1.201M
963.18%
YoY
|
$42.60K
-53.51%
YoY
|
$21.30K
-69.72%
YoY
|
$1.134M
2213.63%
YoY
|
$112.9K
N/A
|
$91.64K
0.0%
YoY
|
$70.34K
0.0%
YoY
|
$49.04K
N/A
|
N/A
|
$91.64K
N/A
|
$70.34K
N/A
|
N/A
N/A
|
| Deferred Revenue |
N/A
N/A
|
$657.3K
N/A
|
N/A
|
$657.3K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$3.852M
110.14%
YoY
|
$6.449M
152.8%
YoY
|
$4.968M
112.5%
YoY
|
$2.855M
32.15%
YoY
|
$1.833M
154.58%
YoY
|
$2.551M
254.3%
YoY
|
$2.338M
224.93%
YoY
|
$2.160M
200.23%
YoY
|
$720.0K
N/A
|
$720.0K
N/A
|
$719.6K
N/A
|
$719.6K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$7.568M
66.28%
YoY
|
$10.54M
126.06%
YoY
|
$9.332M
104.17%
YoY
|
$7.599M
70.1%
YoY
|
$4.551M
100.84%
YoY
|
$4.663M
52.35%
YoY
|
$4.571M
78.29%
YoY
|
$4.467M
64.16%
YoY
|
$2.266M
4513.36%
YoY
|
$3.061M
7247.49%
YoY
|
$2.564M
8508.67%
YoY
|
$2.721M
25581.6%
YoY
|
$49.12K
637.54%
YoY
|
$41.66K
23.72%
YoY
|
$29.78K
-3.37%
YoY
|
$10.60K
-58.67%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$2.423M
-20.3%
YoY
|
$2.423M
21.42%
YoY
|
$2.441M
21.14%
YoY
|
$3.000M
47.46%
YoY
|
$3.040M
11.36%
YoY
|
$1.996M
-27.43%
YoY
|
$2.015M
-27.1%
YoY
|
$2.034M
-26.89%
YoY
|
$2.730M
N/A
|
$2.750M
N/A
|
$2.764M
N/A
|
$2.783M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$2.145M
102.39%
YoY
|
$2.145M
102.38%
YoY
|
$2.145M
102.38%
YoY
|
$2.337M
120.43%
YoY
|
$1.060M
265.52%
YoY
|
$1.060M
265.52%
YoY
|
$1.060M
260.07%
YoY
|
$1.060M
260.07%
YoY
|
$290.0K
N/A
|
$290.0K
N/A
|
$294.4K
N/A
|
$294.4K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$4.568M
11.42%
YoY
|
$4.568M
49.51%
YoY
|
$4.586M
49.14%
YoY
|
$5.337M
72.46%
YoY
|
$4.100M
35.77%
YoY
|
$3.056M
0.51%
YoY
|
$3.075M
0.53%
YoY
|
$3.095M
0.56%
YoY
|
$3.020M
N/A
|
$3.040M
N/A
|
$3.059M
N/A
|
$3.077M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$7.568M
66.28%
YoY
|
$10.54M
126.06%
YoY
|
$9.332M
104.17%
YoY
|
$7.599M
70.1%
YoY
|
$4.551M
100.84%
YoY
|
$4.663M
52.35%
YoY
|
$4.571M
78.29%
YoY
|
$4.467M
64.16%
YoY
|
$2.266M
4513.36%
YoY
|
$3.061M
7247.49%
YoY
|
$2.564M
8508.67%
YoY
|
$2.721M
25581.6%
YoY
|
$49.12K
637.54%
YoY
|
$41.66K
23.72%
YoY
|
$29.78K
-3.37%
YoY
|
$10.60K
-58.67%
YoY
|
| Total Long-Term Liabilities |
$4.568M
11.42%
YoY
|
$4.568M
49.51%
YoY
|
$4.586M
49.14%
YoY
|
$5.337M
72.46%
YoY
|
$4.100M
35.77%
YoY
|
$3.056M
0.51%
YoY
|
$3.075M
0.53%
YoY
|
$3.095M
0.56%
YoY
|
$3.020M
N/A
|
$3.040M
N/A
|
$3.059M
N/A
|
$3.077M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$12.14M
40.28%
YoY
|
$15.11M
95.76%
YoY
|
$13.92M
82.04%
YoY
|
$12.94M
71.07%
YoY
|
$8.652M
63.61%
YoY
|
$7.719M
26.51%
YoY
|
$7.646M
35.99%
YoY
|
$7.562M
30.41%
YoY
|
$5.288M
10665.43%
YoY
|
$6.101M
14545.42%
YoY
|
$5.622M
18779.9%
YoY
|
$5.798M
54601.82%
YoY
|
$49.12K
637.54%
YoY
|
$41.66K
23.73%
YoY
|
$29.78K
-3.37%
YoY
|
$10.60K
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$4.116M
19.83%
YoY
|
-$5.304M
83.26%
YoY
|
-$4.719M
88.56%
YoY
|
-$3.280M
98.37%
YoY
|
-$3.435M
152.48%
YoY
|
-$2.894M
154.28%
YoY
|
-$2.503M
-3.39%
YoY
|
-$1.653M
-23.0%
YoY
|
-$1.360M
-86.53%
YoY
|
-$1.138M
-88.73%
YoY
|
-$2.590M
N/A
|
-$2.147M
-78.66%
YoY
|
-$10.10M
N/A
|
-$10.10M
0.44%
YoY
|
N/A
|
-$10.06M
0.21%
YoY
|
| Common Stock |
$210.8K
31.9%
YoY
|
$149.8K
-6.26%
YoY
|
$159.8K
0.0%
YoY
|
$159.8K
0.0%
YoY
|
$159.8K
0.95%
YoY
|
$159.8K
0.95%
YoY
|
$159.8K
0.95%
YoY
|
$159.8K
0.95%
YoY
|
$158.3K
131.68%
YoY
|
$158.3K
131.68%
YoY
|
$158.3K
N/A
|
$158.3K
131.68%
YoY
|
$68.35K
N/A
|
$68.35K
0.0%
YoY
|
N/A
|
$68.35K
0.0%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$3.905M
19.24%
YoY
|
-$5.154M
88.49%
YoY
|
-$4.559M
94.6%
YoY
|
-$3.120M
108.9%
YoY
|
-$3.275M
172.44%
YoY
|
-$2.734M
179.06%
YoY
|
-$2.343M
-3.67%
YoY
|
-$1.494M
-24.91%
YoY
|
-$1.202M
2347.28%
YoY
|
-$979.8K
2251.97%
YoY
|
-$2.432M
8068.11%
YoY
|
-$1.989M
18672.56%
YoY
|
-$49.12K
637.98%
YoY
|
-$41.66K
23.72%
YoY
|
-$29.78K
-3.4%
YoY
|
-$10.60K
-58.67%
YoY
|
| Total Liabilities & Shareholders Equity |
$8.231M
53.1%
YoY
|
$9.956M
99.74%
YoY
|
$9.359M
76.49%
YoY
|
$9.815M
61.75%
YoY
|
$5.377M
31.59%
YoY
|
$4.985M
-2.67%
YoY
|
$5.303M
66.22%
YoY
|
$6.068M
59.3%
YoY
|
$4.086M
N/A
|
$5.121M
N/A
|
$3.190M
N/A
|
$3.809M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
Loading...