|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$38.79M
67.02%
YoY
|
$23.23M
-72.67%
YoY
|
$84.99M
482.85%
YoY
|
$14.58M
125.1%
YoY
|
$6.478M
-130.85%
YoY
|
| Depreciation, Depletion And Amortization |
$3.840M
4.38%
YoY
|
$3.679M
-30.08%
YoY
|
$5.262M
197.46%
YoY
|
$1.769M
-19.95%
YoY
|
$2.210M
-21.96%
YoY
|
| Cash From Operating Activities |
$70.00M
26.97%
YoY
|
$55.13M
14.41%
YoY
|
$48.19M
39.82%
YoY
|
$34.46M
21.03%
YoY
|
$28.48M
0.24%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.848M
-33.6%
YoY
|
$2.783M
-65.76%
YoY
|
$8.127M
12.28%
YoY
|
$7.238M
-704.68%
YoY
|
-$1.197M
-14.5%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$145.8M
N/A
|
$0.00
-100.0%
YoY
|
-$395.0K
-101.62%
YoY
|
$24.46M
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$145.8M
-27868.19%
YoY
|
$525.0K
42.66%
YoY
|
$368.0K
-101.5%
YoY
|
-$24.48M
N/A
|
| Cash From Investing Activities |
-$1.848M
-98.76%
YoY
|
-$148.6M
1854.3%
YoY
|
-$7.602M
10.66%
YoY
|
-$6.870M
-73.25%
YoY
|
-$25.68M
1746.08%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$467.0K
N/A
|
N/A
N/A
|
-$6.893M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.000K
-50.0%
YoY
|
$4.000K
-78.95%
YoY
|
$19.00K
-20.83%
YoY
|
| Cash From Financing Activities |
-$24.47M
-211.58%
YoY
|
$21.93M
-356.23%
YoY
|
-$8.558M
-22.86%
YoY
|
-$11.09M
126.36%
YoY
|
-$4.901M
-119.36%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$70.00M
26.97%
YoY
|
$55.13M
14.41%
YoY
|
$48.19M
39.82%
YoY
|
$34.46M
21.03%
YoY
|
$28.48M
0.24%
YoY
|
| Cash From Investing Activities |
-$1.848M
-98.76%
YoY
|
-$148.6M
1854.3%
YoY
|
-$7.602M
10.66%
YoY
|
-$6.870M
-73.25%
YoY
|
-$25.68M
1746.08%
YoY
|
| Cash From Financing Activities |
-$24.47M
-211.58%
YoY
|
$21.93M
-356.23%
YoY
|
-$8.558M
-22.86%
YoY
|
-$11.09M
126.36%
YoY
|
-$4.901M
-119.36%
YoY
|
| Net Change In Cash |
$43.85M
-161.03%
YoY
|
-$71.85M
-324.35%
YoY
|
$32.03M
101.79%
YoY
|
$15.87M
-818.47%
YoY
|
-$2.209M
-104.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$70.00M
26.97%
YoY
|
$55.13M
14.41%
YoY
|
$48.19M
39.82%
YoY
|
$34.46M
21.03%
YoY
|
$28.48M
0.24%
YoY
|
| Capital Expenditures |
$1.848M
-33.6%
YoY
|
$2.783M
-65.76%
YoY
|
$8.127M
12.28%
YoY
|
$7.238M
-704.68%
YoY
|
-$1.197M
-14.5%
YoY
|
| Free Cash Flow |
$68.15M
30.19%
YoY
|
$52.35M
30.67%
YoY
|
$40.06M
47.14%
YoY
|
$27.23M
-8.25%
YoY
|
$29.67M
-0.45%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$12.29M
213.22%
YoY
|
$9.897M
158.41%
YoY
|
$11.71M
758.5%
YoY
|
$4.890M
-65.33%
YoY
|
$3.925M
32.56%
YoY
|
$3.830M
-95.04%
YoY
|
$1.364M
-69.99%
YoY
|
$14.11M
1195.32%
YoY
|
$2.961M
-18.11%
YoY
|
$77.14M
1882.04%
YoY
|
$4.545M
27.1%
YoY
|
$1.089M
-64.17%
YoY
|
$3.616M
82.44%
YoY
|
$3.892M
152.4%
YoY
|
$3.576M
264.15%
YoY
|
$3.039M
54.11%
YoY
|
$1.982M
-108.16%
YoY
|
$1.542M
-174.49%
YoY
|
$982.0K
-83.26%
YoY
|
| Depreciation, Depletion And Amortization |
$2.527M
1.73%
YoY
|
$1.009M
2.44%
YoY
|
$964.0K
5.36%
YoY
|
$944.0K
-13.31%
YoY
|
$2.484M
125.82%
YoY
|
$985.0K
8.36%
YoY
|
$915.0K
-24.32%
YoY
|
$1.089M
-19.51%
YoY
|
$1.100M
34.97%
YoY
|
$909.0K
108.01%
YoY
|
$1.209M
33.74%
YoY
|
$1.353M
186.05%
YoY
|
$815.0K
-30.81%
YoY
|
$437.0K
-42.65%
YoY
|
$904.0K
1.23%
YoY
|
$473.0K
-16.43%
YoY
|
$1.178M
7.09%
YoY
|
$762.0K
-41.38%
YoY
|
$893.0K
24.9%
YoY
|
| Cash From Operating Activities |
$35.84M
31.98%
YoY
|
$23.30M
14.82%
YoY
|
$15.21M
130.85%
YoY
|
-$4.346M
-495.81%
YoY
|
$27.15M
-8.91%
YoY
|
$20.29M
57.53%
YoY
|
$6.590M
19.82%
YoY
|
$1.098M
4890.91%
YoY
|
$29.81M
77.6%
YoY
|
$12.88M
-11.56%
YoY
|
$5.500M
82.36%
YoY
|
$22.00K
-78.22%
YoY
|
$16.78M
152.0%
YoY
|
$14.56M
43.59%
YoY
|
$3.016M
-18.0%
YoY
|
$101.0K
-98.74%
YoY
|
$6.660M
-49.92%
YoY
|
$10.14M
19.32%
YoY
|
$3.678M
-68.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$424.0K
-39.51%
YoY
|
$574.0K
2.14%
YoY
|
$217.0K
-66.67%
YoY
|
$633.0K
-27.16%
YoY
|
$701.0K
49.47%
YoY
|
$562.0K
-66.1%
YoY
|
$651.0K
-77.55%
YoY
|
$869.0K
-71.65%
YoY
|
$469.0K
-87.05%
YoY
|
$1.658M
-158.82%
YoY
|
$2.900M
-514.88%
YoY
|
$3.065M
-3227.55%
YoY
|
$3.622M
-3143.7%
YoY
|
-$2.819M
865.41%
YoY
|
-$699.0K
36.52%
YoY
|
-$98.00K
-64.23%
YoY
|
-$119.0K
-60.33%
YoY
|
-$292.0K
-51.33%
YoY
|
-$512.0K
70.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$811.0K
-253.89%
YoY
|
-$27.00K
1250.0%
YoY
|
-$144.9M
N/A
|
$0.00
-100.0%
YoY
|
$527.0K
33.42%
YoY
|
-$2.000K
-92.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.000K
-71.43%
YoY
|
$395.0K
-101.61%
YoY
|
-$25.00K
2400.0%
YoY
|
$5.000K
N/A
|
-$7.000K
250.0%
YoY
|
-$24.48M
N/A
|
-$1.000K
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$424.0K
-71.96%
YoY
|
-$574.0K
-2.55%
YoY
|
-$217.0K
-99.85%
YoY
|
-$633.0K
-27.16%
YoY
|
-$1.512M
-2706.9%
YoY
|
-$589.0K
-64.52%
YoY
|
-$145.6M
4920.55%
YoY
|
-$869.0K
-71.67%
YoY
|
$58.00K
-101.8%
YoY
|
-$1.660M
-41.63%
YoY
|
-$2.900M
317.87%
YoY
|
-$3.067M
2820.95%
YoY
|
-$3.227M
-86.88%
YoY
|
-$2.844M
870.65%
YoY
|
-$694.0K
35.55%
YoY
|
-$105.0K
-61.96%
YoY
|
-$24.60M
8099.33%
YoY
|
-$293.0K
-51.17%
YoY
|
-$512.0K
70.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.000K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.000K
-83.33%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$113.0K
-100.85%
YoY
|
-$615.0K
-95.42%
YoY
|
-$11.04M
-122.26%
YoY
|
-$12.92M
1297.19%
YoY
|
-$13.32M
1049.53%
YoY
|
-$13.43M
416.7%
YoY
|
$49.61M
-2462.14%
YoY
|
-$925.0K
-65.77%
YoY
|
-$1.159M
-81.69%
YoY
|
-$2.599M
8.84%
YoY
|
-$2.100M
230.19%
YoY
|
-$2.702M
55.38%
YoY
|
-$6.331M
4206.8%
YoY
|
-$2.388M
113.98%
YoY
|
-$636.0K
-1.24%
YoY
|
-$1.739M
-41.92%
YoY
|
-$147.0K
-97.74%
YoY
|
-$1.116M
11.6%
YoY
|
-$644.0K
114.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$35.84M
31.98%
YoY
|
$23.30M
14.82%
YoY
|
$15.21M
130.85%
YoY
|
-$4.346M
-495.81%
YoY
|
$27.15M
-8.91%
YoY
|
$20.29M
57.53%
YoY
|
$6.590M
19.82%
YoY
|
$1.098M
4890.91%
YoY
|
$29.81M
77.6%
YoY
|
$12.88M
-11.56%
YoY
|
$5.500M
82.36%
YoY
|
$22.00K
-78.22%
YoY
|
$16.78M
152.0%
YoY
|
$14.56M
43.59%
YoY
|
$3.016M
-18.0%
YoY
|
$101.0K
-98.74%
YoY
|
$6.660M
-49.92%
YoY
|
$10.14M
19.32%
YoY
|
$3.678M
-68.02%
YoY
|
| Cash From Investing Activities |
-$424.0K
-71.96%
YoY
|
-$574.0K
-2.55%
YoY
|
-$217.0K
-99.85%
YoY
|
-$633.0K
-27.16%
YoY
|
-$1.512M
-2706.9%
YoY
|
-$589.0K
-64.52%
YoY
|
-$145.6M
4920.55%
YoY
|
-$869.0K
-71.67%
YoY
|
$58.00K
-101.8%
YoY
|
-$1.660M
-41.63%
YoY
|
-$2.900M
317.87%
YoY
|
-$3.067M
2820.95%
YoY
|
-$3.227M
-86.88%
YoY
|
-$2.844M
870.65%
YoY
|
-$694.0K
35.55%
YoY
|
-$105.0K
-61.96%
YoY
|
-$24.60M
8099.33%
YoY
|
-$293.0K
-51.17%
YoY
|
-$512.0K
70.67%
YoY
|
| Cash From Financing Activities |
$113.0K
-100.85%
YoY
|
-$615.0K
-95.42%
YoY
|
-$11.04M
-122.26%
YoY
|
-$12.92M
1297.19%
YoY
|
-$13.32M
1049.53%
YoY
|
-$13.43M
416.7%
YoY
|
$49.61M
-2462.14%
YoY
|
-$925.0K
-65.77%
YoY
|
-$1.159M
-81.69%
YoY
|
-$2.599M
8.84%
YoY
|
-$2.100M
230.19%
YoY
|
-$2.702M
55.38%
YoY
|
-$6.331M
4206.8%
YoY
|
-$2.388M
113.98%
YoY
|
-$636.0K
-1.24%
YoY
|
-$1.739M
-41.92%
YoY
|
-$147.0K
-97.74%
YoY
|
-$1.116M
11.6%
YoY
|
-$644.0K
114.67%
YoY
|
| Net Change In Cash |
$35.52M
188.41%
YoY
|
$22.11M
252.57%
YoY
|
$3.955M
-104.42%
YoY
|
-$17.48M
2411.06%
YoY
|
$12.32M
-57.09%
YoY
|
$6.270M
-27.26%
YoY
|
-$89.40M
-17980.2%
YoY
|
-$696.0K
-87.89%
YoY
|
$28.71M
297.31%
YoY
|
$8.620M
-7.62%
YoY
|
$500.0K
-70.34%
YoY
|
-$5.747M
177.1%
YoY
|
$7.225M
-139.95%
YoY
|
$9.331M
6.85%
YoY
|
$1.686M
-33.15%
YoY
|
-$2.074M
-143.84%
YoY
|
-$18.09M
-378.23%
YoY
|
$8.733M
26.57%
YoY
|
$2.522M
-76.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$35.84M
31.98%
YoY
|
$23.30M
14.82%
YoY
|
$15.21M
130.85%
YoY
|
-$4.346M
-495.81%
YoY
|
$27.15M
-8.91%
YoY
|
$20.29M
57.53%
YoY
|
$6.590M
19.82%
YoY
|
$1.098M
4890.91%
YoY
|
$29.81M
77.6%
YoY
|
$12.88M
-11.56%
YoY
|
$5.500M
82.36%
YoY
|
$22.00K
-78.22%
YoY
|
$16.78M
152.0%
YoY
|
$14.56M
43.59%
YoY
|
$3.016M
-18.0%
YoY
|
$101.0K
-98.74%
YoY
|
$6.660M
-49.92%
YoY
|
$10.14M
19.32%
YoY
|
$3.678M
-68.02%
YoY
|
| Capital Expenditures |
$424.0K
-39.51%
YoY
|
$574.0K
2.14%
YoY
|
$217.0K
-66.67%
YoY
|
$633.0K
-27.16%
YoY
|
$701.0K
49.47%
YoY
|
$562.0K
-66.1%
YoY
|
$651.0K
-77.55%
YoY
|
$869.0K
-71.65%
YoY
|
$469.0K
-87.05%
YoY
|
$1.658M
-158.82%
YoY
|
$2.900M
-514.88%
YoY
|
$3.065M
-3227.55%
YoY
|
$3.622M
-3143.7%
YoY
|
-$2.819M
865.41%
YoY
|
-$699.0K
36.52%
YoY
|
-$98.00K
-64.23%
YoY
|
-$119.0K
-60.33%
YoY
|
-$292.0K
-51.33%
YoY
|
-$512.0K
70.67%
YoY
|
| Free Cash Flow |
$35.41M
33.87%
YoY
|
$22.72M
15.18%
YoY
|
$15.00M
152.5%
YoY
|
-$4.979M
-2274.24%
YoY
|
$26.45M
-9.84%
YoY
|
$19.73M
75.8%
YoY
|
$5.939M
128.42%
YoY
|
$229.0K
-107.53%
YoY
|
$29.34M
122.92%
YoY
|
$11.22M
-35.44%
YoY
|
$2.600M
-30.01%
YoY
|
-$3.043M
-1629.15%
YoY
|
$13.16M
94.14%
YoY
|
$17.38M
66.59%
YoY
|
$3.715M
-11.34%
YoY
|
$199.0K
-97.59%
YoY
|
$6.779M
-50.15%
YoY
|
$10.43M
14.66%
YoY
|
$4.190M
-64.49%
YoY
|
Loading...