2014 Q4 Form 10-Q Financial Statement

#000119312514407651 Filed on November 12, 2014

View on sec.gov

Income Statement

Concept 2014 Q4 2014 Q3 2013 Q3
Revenue $32.06M $48.25M $36.80M
YoY Change 65.49% 31.12% 36.54%
Cost Of Revenue $36.90M $36.36M $26.06M
YoY Change 61.49% 39.52% 48.57%
Gross Profit $12.69M $11.88M $10.73M
YoY Change 10.16% 10.74% 14.1%
Gross Profit Margin 39.58% 24.63% 29.16%
Selling, General & Admin $1.940M $1.740M $1.640M
YoY Change 12.14% 6.1% 82.22%
% of Gross Profit 15.29% 14.64% 15.28%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $4.980M $4.560M $3.930M
YoY Change 31.4% 16.03% 44.49%
% of Gross Profit 39.24% 38.37% 36.62%
Operating Expenses $6.910M $42.86M $31.64M
YoY Change 25.41% 35.48% 49.46%
Operating Profit $12.69M $5.386M $10.73M
YoY Change 10.15% -49.81% 14.1%
Interest Expense -$2.780M $2.734M $2.598M
YoY Change 9.02% 5.23% -37.76%
% of Operating Profit -21.92% 50.76% 24.21%
Other Income/Expense, Net $20.00K $59.00K -$109.0K
YoY Change 100.0% -154.13% -174.66%
Pretax Income $5.160M $2.711M $1.326M
YoY Change 57.32% 104.45% -24.44%
Income Tax -$70.00K -$43.00K $74.00K
% Of Pretax Income -1.36% -1.59% 5.58%
Net Earnings $5.226M $1.615M $1.252M
YoY Change 82.34% 28.99% -28.66%
Net Earnings / Revenue 16.3% 3.35% 3.4%
Basic Earnings Per Share
Diluted Earnings Per Share $131.3K $79.92K $39.14K
COMMON SHARES
Basic Shares Outstanding 25.02M shares 20.27M shares 19.16M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2014 Q4 2014 Q3 2013 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $25.90M $17.10M $9.800M
YoY Change 37.04% 74.49% 16.67%
Cash & Equivalents $25.88M $17.10M $9.775M
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory $8.500M
Prepaid Expenses
Receivables $20.50M $20.30M $17.80M
Other Receivables $19.50M $15.30M $12.70M
Total Short-Term Assets $74.40M $52.70M $40.30M
YoY Change 49.4% 30.77% -2.89%
LONG-TERM ASSETS
Property, Plant & Equipment $478.9M $477.8M $339.0M
YoY Change 33.88% 40.94% 28.75%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $6.700M $4.400M $3.000M
YoY Change -10.67% 46.67% -31.82%
Total Long-Term Assets $516.5M $514.6M $366.6M
YoY Change 33.99% 40.4% 28.7%
TOTAL ASSETS
Total Short-Term Assets $74.40M $52.70M $40.30M
Total Long-Term Assets $516.5M $514.6M $366.6M
Total Assets $590.9M $567.3M $406.9M
YoY Change 35.75% 39.45% 24.69%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $8.400M $7.600M $400.0K
YoY Change 1800.0% 33.33%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00
YoY Change -100.0%
Total Short-Term Liabilities $60.10M $47.40M $26.60M
YoY Change 68.82% 78.2% 52.0%
LONG-TERM LIABILITIES
Long-Term Debt $356.3M $335.8M $247.4M
YoY Change 28.3% 35.73% -26.19%
Other Long-Term Liabilities $9.700M $21.40M $18.00M
YoY Change -2.02% 18.89% 53.85%
Total Long-Term Liabilities $366.0M $357.2M $265.4M
YoY Change 27.26% 34.59% -23.49%
TOTAL LIABILITIES
Total Short-Term Liabilities $60.10M $47.40M $26.60M
Total Long-Term Liabilities $366.0M $357.2M $265.4M
Total Liabilities $429.0M $404.6M $298.9M
YoY Change 30.09% 35.36% -18.02%
SHAREHOLDERS EQUITY
Retained Earnings -$46.20M
YoY Change
Common Stock $51.72M $250.0K $192.0K
YoY Change 3494.3% 30.21%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$2.691M -$2.266M -$44.99M
YoY Change
Total Liabilities & Shareholders Equity $590.9M $567.3M $406.9M
YoY Change 35.75% 39.45% 24.69%

Cashflow Statement

Concept 2014 Q4 2014 Q3 2013 Q3
OPERATING ACTIVITIES
Net Income $5.226M $1.615M $1.252M
YoY Change 82.34% 28.99% -28.66%
Depreciation, Depletion And Amortization $4.980M $4.560M $3.930M
YoY Change 31.4% 16.03% 44.49%
Cash From Operating Activities $10.07M $12.29M $11.34M
YoY Change 152.38% 8.38% 512.97%
INVESTING ACTIVITIES
Capital Expenditures -$23.11M -$30.19M -$14.94M
YoY Change 29.61% 102.07% 1283.33%
Acquisitions
YoY Change
Other Investing Activities $5.280M -$1.290M $50.00K
YoY Change -693.26% -2680.0% -88.37%
Cash From Investing Activities -$17.84M -$31.47M -$14.89M
YoY Change -4.75% 111.35% 2226.56%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $49.30M
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 16.55M 20.01M -1.420M
YoY Change -30.61% -1509.15% 358.06%
NET CHANGE
Cash From Operating Activities 10.07M 12.29M 11.34M
Cash From Investing Activities -17.84M -31.47M -14.89M
Cash From Financing Activities 16.55M 20.01M -1.420M
Net Change In Cash 8.780M 830.0K -4.970M
YoY Change -3.62% -116.7% -652.22%
FREE CASH FLOW
Cash From Operating Activities $10.07M $12.29M $11.34M
Capital Expenditures -$23.11M -$30.19M -$14.94M
Free Cash Flow $33.18M $42.48M $26.28M
YoY Change 52.06% 61.64% 796.93%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q3 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
11000
CY2014Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
567335000
CY2014Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
25019470 shares
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
9775000
CY2014Q3 us-gaap Shares Issued Price Per Share
SharesIssuedPricePerShare
9.05
CY2014Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
25018733 shares
CY2014Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
25018733 shares
CY2014Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2014Q3 us-gaap Business Acquisition Percentage Of Voting Interests Acquired
BusinessAcquisitionPercentageOfVotingInterestsAcquired
1.00 pure
CY2014Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2014Q3 invest Derivative Notional Amount
DerivativeNotionalAmount
181186000
CY2014Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2014Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
100000000 shares
CY2014Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
162755000
CY2014Q3 us-gaap Secured Debt
SecuredDebt
335792000
CY2014Q3 us-gaap Billings In Excess Of Cost
BillingsInExcessOfCost
3420000
CY2014Q3 us-gaap Other Liabilities
OtherLiabilities
17979000
CY2014Q3 us-gaap Common Stock Value
CommonStockValue
250000
CY2014Q3 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
7569000
CY2014Q3 us-gaap Contractual Obligation
ContractualObligation
193400000
CY2014Q3 us-gaap Stockholders Equity
StockholdersEquity
-2266000
CY2014Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
51179000
CY2014Q3 us-gaap Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
115839000
CY2014Q3 us-gaap Minority Interest
MinorityInterest
165021000
CY2014Q3 us-gaap Liabilities
Liabilities
404580000
CY2014Q3 us-gaap Construction Payable Current And Noncurrent
ConstructionPayableCurrentAndNoncurrent
39820000
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
17101000
CY2014Q3 us-gaap Construction In Progress Gross
ConstructionInProgressGross
93946000
CY2014Q3 us-gaap Land Available For Development
LandAvailableForDevelopment
CY2014Q3 us-gaap Land
Land
58119000
CY2014Q3 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
477768000
CY2014Q3 us-gaap Accumulated Distributions In Excess Of Net Income
AccumulatedDistributionsInExcessOfNetIncome
53695000
CY2014Q3 us-gaap Land Improvements
LandImprovements
13891000
CY2014Q3 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
4425000
CY2014Q3 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
447079000
CY2014Q3 us-gaap Accounts Receivable Net
AccountsReceivableNet
20307000
CY2014Q3 us-gaap Costs In Excess Of Billings On Uncompleted Contracts Or Programs
CostsInExcessOfBillingsOnUncompletedContractsOrPrograms
40000
CY2014Q3 us-gaap Other Assets
OtherAssets
32409000
CY2014Q3 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
370000
CY2014Q3 us-gaap Rental Properties
RentalProperties
499661000
CY2014Q3 us-gaap Assets
Assets
567335000
CY2014Q3 us-gaap Receivables Long Term Contracts Or Programs
ReceivablesLongTermContractsOrPrograms
15285000
CY2014Q3 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
593607000
CY2014Q3 ahh Percentage Of Ownership Interests In Operating Partnership
PercentageOfOwnershipInterestsInOperatingPartnership
0.629 pure
CY2014Q3 ahh Development And Construction Costs
DevelopmentAndConstructionCosts
74518000
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
9400000
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
19163413 shares
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
19163413 shares
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2013Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2013Q4 invest Derivative Notional Amount
DerivativeNotionalAmount
131377000
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
100000000 shares
CY2013Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
105521000
CY2013Q4 us-gaap Secured Debt
SecuredDebt
277745000
CY2013Q4 us-gaap Billings In Excess Of Cost
BillingsInExcessOfCost
1541000
CY2013Q4 us-gaap Other Liabilities
OtherLiabilities
15873000
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
192000
CY2013Q4 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
6463000
CY2013Q4 us-gaap Contractual Obligation
ContractualObligation
35800000
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
-46495000
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
435282000
CY2013Q4 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
16000
CY2013Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1247000
CY2013Q4 us-gaap Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
105228000
CY2013Q4 us-gaap Minority Interest
MinorityInterest
152016000
CY2013Q4 us-gaap Liabilities
Liabilities
329761000
CY2013Q4 us-gaap Construction Payable Current And Noncurrent
ConstructionPayableCurrentAndNoncurrent
28139000
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
18882000
CY2013Q4 us-gaap Construction In Progress Gross
ConstructionInProgressGross
56737000
CY2013Q4 us-gaap Land Available For Development
LandAvailableForDevelopment
CY2013Q4 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
365941000
CY2013Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
18272000
CY2013Q4 us-gaap Costs In Excess Of Billings On Uncompleted Contracts Or Programs
CostsInExcessOfBillingsOnUncompletedContractsOrPrograms
1178000
CY2013Q4 us-gaap Other Assets
OtherAssets
24409000
CY2013Q4 us-gaap Land
Land
41313000
CY2013Q4 us-gaap Accumulated Distributions In Excess Of Net Income
AccumulatedDistributionsInExcessOfNetIncome
47934000
CY2013Q4 us-gaap Land Improvements
LandImprovements
12562000
CY2013Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
2160000
CY2013Q4 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
357748000
CY2013Q4 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
102000
CY2013Q4 us-gaap Rental Properties
RentalProperties
406239000
CY2013Q4 us-gaap Assets
Assets
435282000
CY2013Q4 us-gaap Receivables Long Term Contracts Or Programs
ReceivablesLongTermContractsOrPrograms
12633000
CY2013Q4 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
462976000
CY2013Q4 ahh Percentage Of Ownership Interests In Operating Partnership
PercentageOfOwnershipInterestsInOperatingPartnership
0.595 pure
CY2013Q4 ahh Development And Construction Costs
DevelopmentAndConstructionCosts
43160000
CY2014Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Award Vesting Rights Percentage
SharebasedCompensationArrangementBySharebasedPaymentAwardAwardVestingRightsPercentage
0.3333 pure
CY2014Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Award Vesting Period1
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1
P2Y
CY2014Q1 us-gaap Stock Issued During Period Shares Conversion Of Units
StockIssuedDuringPeriodSharesConversionOfUnits
30000 shares
CY2014Q3 us-gaap Proceeds From Sale Of Oil And Gas Property And Equipment
ProceedsFromSaleOfOilAndGasPropertyAndEquipment
8900000
CY2014Q3 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
5750000 shares
CY2014Q3 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
49300000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
18188000
us-gaap Weighted Average General Partnership Units Outstanding
WeightedAverageGeneralPartnershipUnitsOutstanding
13059000 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
32028000 shares
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.24
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.30
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
18969000 shares
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
41000
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
7604000
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-455000
us-gaap Gross Profit
GrossProfit
30558000
us-gaap Gains Losses On Extinguishment Of Debt Before Write Off Of Deferred Debt Issuance Cost
GainsLossesOnExtinguishmentOfDebtBeforeWriteOffOfDeferredDebtIssuanceCost
-600000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
150000000
us-gaap Payments Of Dividends
PaymentsOfDividends
2578000
us-gaap Increase Decrease In Contract Receivables Net
IncreaseDecreaseInContractReceivablesNet
2375000
us-gaap Repayments Of Debt
RepaymentsOfDebt
184606000
us-gaap Profit Loss
ProfitLoss
11587000
us-gaap Payments To Acquire Interest In Joint Venture
PaymentsToAcquireInterestInJointVenture
81000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-6438000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
11450000
us-gaap Straight Line Rent
StraightLineRent
763000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
2106000
us-gaap Operating Income Loss
OperatingIncomeLoss
13701000
us-gaap Noncash Or Part Noncash Acquisition Debt Assumed1
NoncashOrPartNoncashAcquisitionDebtAssumed1
36048000
us-gaap Business Combination Bargain Purchase Gain Recognized Amount
BusinessCombinationBargainPurchaseGainRecognizedAmount
9460000
us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
42528000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-300000
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
1825000
us-gaap Payments For Leasing Costs
PaymentsForLeasingCosts
671000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
343000
us-gaap Interest Paid Net
InterestPaidNet
10170000
us-gaap Revenues
Revenues
105671000
us-gaap Revenue From Related Parties
RevenueFromRelatedParties
35700000
us-gaap Payments To Develop Real Estate Assets
PaymentsToDevelopRealEstateAssets
24928000
us-gaap Payments For Tenant Improvements
PaymentsForTenantImprovements
2452000
us-gaap Net Income Loss
NetIncomeLoss
5631000
us-gaap Real Estate Revenue Net
RealEstateRevenueNet
63143000
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
210000
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-2252000
us-gaap Asset Impairment Charges
AssetImpairmentCharges
533000
us-gaap Cost Of Real Estate Revenue
CostOfRealEstateRevenue
60868000
us-gaap Interest Expense
InterestExpense
9802000
us-gaap Operating Expenses
OperatingExpenses
91970000
us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
511000
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
62700000
us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
1100000
us-gaap Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
542000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
155000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
375000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-137000
us-gaap Depreciation
Depreciation
9482000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
11112000
us-gaap Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
10468000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
11402000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
203245000
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-47221000
us-gaap Amortization Of Deferred Leasing Fees
AmortizationOfDeferredLeasingFees
1630000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-29215000
us-gaap Amortization Of Leased Asset
AmortizationOfLeasedAsset
273000
us-gaap Paid In Kind Interest
PaidInKindInterest
482000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5212000
us-gaap Increase Decrease In Construction Payables
IncreaseDecreaseInConstructionPayables
-1071000
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
3936000
us-gaap Real Estate Tax Expense
RealEstateTaxExpense
3777000
us-gaap Share Based Compensation
ShareBasedCompensation
1012000
us-gaap Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
14245000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-563000
ahh Distributions Net Of Contributions
DistributionsNetOfContributions
-10709000
ahh Number Of Tenants
NumberOfTenants
2 Tenants
ahh Amortization Of Lease Incentives And Above And Below Market Rents
AmortizationOfLeaseIncentivesAndAboveAndBelowMarketRents
537000
ahh Increase Decrease In Deferred Lease Incentives
IncreaseDecreaseInDeferredLeaseIncentives
-243000
dei Document Type
DocumentType
10-Q
dei Entity Registrant Name
EntityRegistrantName
ARMADA HOFFLER PROPERTIES, INC.
dei Trading Symbol
TradingSymbol
AHH
us-gaap Stock Issued During Period Shares Acquisitions
StockIssuedDuringPeriodSharesAcquisitions
shares
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
21292000
us-gaap Use Of Estimates
UseOfEstimates
<div> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-LEFT: 4%; MARGIN-TOP: 18pt"> <b>Use of Estimates</b></p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-LEFT: 4%; MARGIN-TOP: 6pt"> The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported and disclosed. Such estimates are based on management&#x2019;s historical experience and best judgment after considering past, current and expected events and economic conditions. Actual results could differ from management&#x2019;s estimates.</p> </div>
us-gaap Weighted Average General Partnership Units Outstanding
WeightedAverageGeneralPartnershipUnitsOutstanding
13905000 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
33479000 shares
dei Document Period End Date
DocumentPeriodEndDate
2014-09-30
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
dei Entity Central Index Key
EntityCentralIndexKey
0001569187
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.48
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.23
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
19574000 shares
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-123000
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
49299000
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
320000
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
1713000
us-gaap Gross Profit
GrossProfit
34218000
us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
1204000
us-gaap Payments Of Dividends
PaymentsOfDividends
15729000
us-gaap Increase Decrease In Contract Receivables Net
IncreaseDecreaseInContractReceivablesNet
4298000
us-gaap Repayments Of Debt
RepaymentsOfDebt
61494000
us-gaap Profit Loss
ProfitLoss
7533000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
1932000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
7668000
us-gaap Straight Line Rent
StraightLineRent
1730000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
2754000
us-gaap Operating Income Loss
OperatingIncomeLoss
15668000
us-gaap Noncash Or Part Noncash Acquisition Debt Assumed1
NoncashOrPartNoncashAcquisitionDebtAssumed1
27100000
us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
47225000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-300000
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
35000
us-gaap Payments For Leasing Costs
PaymentsForLeasingCosts
1524000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-23000
us-gaap Interest Paid Net
InterestPaidNet
8967000
us-gaap Revenues
Revenues
118486000
us-gaap Revenue From Related Parties
RevenueFromRelatedParties
5000000
us-gaap Payments To Develop Real Estate Assets
PaymentsToDevelopRealEstateAssets
77094000
us-gaap Payments For Tenant Improvements
PaymentsForTenantImprovements
4622000
us-gaap Noncontrolling Interest Increase From Business Combination
NoncontrollingInterestIncreaseFromBusinessCombination
16351000
us-gaap Net Income Loss
NetIncomeLoss
4405000
us-gaap Real Estate Revenue Net
RealEstateRevenueNet
71261000
us-gaap Asset Impairment Charges
AssetImpairmentCharges
15000
us-gaap Cost Of Real Estate Revenue
CostOfRealEstateRevenue
67807000
us-gaap Dividends
Dividends
16941000
us-gaap Interest Expense
InterestExpense
7977000
us-gaap Operating Expenses
OperatingExpenses
102818000
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
92409000
us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
300000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
48000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-1781000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
135000
us-gaap Stock Issued During Period Value Restricted Stock Award Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
us-gaap Depreciation
Depreciation
10611000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
12593000
us-gaap Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
12230000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
64397000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
49566000
us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
212000
us-gaap Amortization Of Deferred Leasing Fees
AmortizationOfDeferredLeasingFees
1982000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-87470000
us-gaap Amortization Of Leased Asset
AmortizationOfLeasedAsset
236000
us-gaap Paid In Kind Interest
PaidInKindInterest
410000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5768000
us-gaap Increase Decrease In Construction Payables
IncreaseDecreaseInConstructionPayables
6879000
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
3128000
us-gaap Real Estate Tax Expense
RealEstateTaxExpense
4231000
us-gaap Share Based Compensation
ShareBasedCompensation
720000
us-gaap Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
16461000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
234000
ahh Real Estate Property Description
RealEstatePropertyDescription
The Company generally considers a property to be stabilized when it reaches 80% occupancy or three years after acquisition or completion.
ahh Number Of Parcels Of Land To Be Developed
NumberOfParcelsOfLandToBeDeveloped
9 Parcels
ahh Exchange Of Owners Equity For Common Units
ExchangeOfOwnersEquityForCommonUnits
shares
ahh Amortization Of Lease Incentives And Above And Below Market Rents
AmortizationOfLeaseIncentivesAndAboveAndBelowMarketRents
461000
ahh Increase Decrease In Deferred Lease Incentives
IncreaseDecreaseInDeferredLeaseIncentives
-63000
ahh Acquisition Development And Other Pursuit Costs
AcquisitionDevelopmentAndOtherPursuitCosts
174000
CY2013Q3 us-gaap Weighted Average General Partnership Units Outstanding
WeightedAverageGeneralPartnershipUnitsOutstanding
13059000 shares
CY2013Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
32223000 shares
CY2013Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.16
CY2013Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.04
CY2013Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
19164000 shares
CY2013Q3 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-115000
CY2013Q3 us-gaap Gross Profit
GrossProfit
10731000
CY2013Q3 us-gaap Profit Loss
ProfitLoss
1252000
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1326000
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
5160000
CY2013Q3 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
14899000
CY2013Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-109000
CY2013Q3 us-gaap Revenues
Revenues
36795000
CY2013Q3 us-gaap Revenue From Related Parties
RevenueFromRelatedParties
10600000
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
745000
CY2013Q3 us-gaap Real Estate Revenue Net
RealEstateRevenueNet
21896000
CY2013Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-1127000
CY2013Q3 us-gaap Cost Of Real Estate Revenue
CostOfRealEstateRevenue
20907000
CY2013Q3 us-gaap Interest Expense
InterestExpense
2598000
CY2013Q3 us-gaap Operating Expenses
OperatingExpenses
31635000
CY2013Q3 us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
300000
CY2013Q3 us-gaap Extinguishment Of Debt Amount
ExtinguishmentOfDebtAmount
13900000
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
74000
CY2013Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
3933000
CY2013Q3 us-gaap Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
3840000
CY2013Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1638000
CY2013Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
507000
CY2013Q3 us-gaap Real Estate Tax Expense
RealEstateTaxExpense
1317000
CY2013Q3 us-gaap Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
5157000
CY2014Q3 us-gaap Weighted Average General Partnership Units Outstanding
WeightedAverageGeneralPartnershipUnitsOutstanding
14291000 shares
CY2014Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
34557000 shares
CY2014Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.16
CY2014Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.08
CY2014Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
20266000 shares
CY2014Q3 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
46000
CY2014Q3 us-gaap Gross Profit
GrossProfit
11883000
CY2014Q3 us-gaap Profit Loss
ProfitLoss
2754000
CY2014Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
2711000
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
5386000
CY2014Q3 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
16713000
CY2014Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
59000
CY2014Q3 us-gaap Revenues
Revenues
48245000
CY2014Q3 us-gaap Revenue From Related Parties
RevenueFromRelatedParties
1100000
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
1615000
CY2014Q3 us-gaap Real Estate Revenue Net
RealEstateRevenueNet
31532000
CY2014Q3 us-gaap Asset Impairment Charges
AssetImpairmentCharges
15000
CY2014Q3 us-gaap Cost Of Real Estate Revenue
CostOfRealEstateRevenue
30468000
CY2014Q3 us-gaap Interest Expense
InterestExpense
2734000
CY2014Q3 us-gaap Operating Expenses
OperatingExpenses
42859000
CY2014Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-43000
CY2014Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
4567000
CY2014Q3 us-gaap Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
4414000
CY2014Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1741000
CY2014Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
1139000
CY2014Q3 us-gaap Real Estate Tax Expense
RealEstateTaxExpense
1480000
CY2014Q3 us-gaap Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
5894000
CY2014Q3 ahh Acquisition Development And Other Pursuit Costs
AcquisitionDevelopmentAndOtherPursuitCosts
174000

Files In Submission

Name View Source Status
0001193125-14-407651-index-headers.html Edgar Link pending
0001193125-14-407651-index.html Edgar Link pending
0001193125-14-407651.txt Edgar Link pending
0001193125-14-407651-xbrl.zip Edgar Link pending
ahh-20140930.xml Edgar Link completed
ahh-20140930.xsd Edgar Link pending
ahh-20140930_cal.xml Edgar Link unprocessable
ahh-20140930_def.xml Edgar Link unprocessable
ahh-20140930_lab.xml Edgar Link unprocessable
ahh-20140930_pre.xml Edgar Link unprocessable
d812262d10q.htm Edgar Link pending
d812262dex151.htm Edgar Link pending
d812262dex311.htm Edgar Link pending
d812262dex312.htm Edgar Link pending
d812262dex321.htm Edgar Link pending
d812262dex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending