2014 Q4 Form 10-Q Financial Statement
#000119312514407651 Filed on November 12, 2014
Income Statement
Concept | 2014 Q4 | 2014 Q3 | 2013 Q3 |
---|---|---|---|
Revenue | $32.06M | $48.25M | $36.80M |
YoY Change | 65.49% | 31.12% | 36.54% |
Cost Of Revenue | $36.90M | $36.36M | $26.06M |
YoY Change | 61.49% | 39.52% | 48.57% |
Gross Profit | $12.69M | $11.88M | $10.73M |
YoY Change | 10.16% | 10.74% | 14.1% |
Gross Profit Margin | 39.58% | 24.63% | 29.16% |
Selling, General & Admin | $1.940M | $1.740M | $1.640M |
YoY Change | 12.14% | 6.1% | 82.22% |
% of Gross Profit | 15.29% | 14.64% | 15.28% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $4.980M | $4.560M | $3.930M |
YoY Change | 31.4% | 16.03% | 44.49% |
% of Gross Profit | 39.24% | 38.37% | 36.62% |
Operating Expenses | $6.910M | $42.86M | $31.64M |
YoY Change | 25.41% | 35.48% | 49.46% |
Operating Profit | $12.69M | $5.386M | $10.73M |
YoY Change | 10.15% | -49.81% | 14.1% |
Interest Expense | -$2.780M | $2.734M | $2.598M |
YoY Change | 9.02% | 5.23% | -37.76% |
% of Operating Profit | -21.92% | 50.76% | 24.21% |
Other Income/Expense, Net | $20.00K | $59.00K | -$109.0K |
YoY Change | 100.0% | -154.13% | -174.66% |
Pretax Income | $5.160M | $2.711M | $1.326M |
YoY Change | 57.32% | 104.45% | -24.44% |
Income Tax | -$70.00K | -$43.00K | $74.00K |
% Of Pretax Income | -1.36% | -1.59% | 5.58% |
Net Earnings | $5.226M | $1.615M | $1.252M |
YoY Change | 82.34% | 28.99% | -28.66% |
Net Earnings / Revenue | 16.3% | 3.35% | 3.4% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | $131.3K | $79.92K | $39.14K |
COMMON SHARES | |||
Basic Shares Outstanding | 25.02M shares | 20.27M shares | 19.16M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2014 Q4 | 2014 Q3 | 2013 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $25.90M | $17.10M | $9.800M |
YoY Change | 37.04% | 74.49% | 16.67% |
Cash & Equivalents | $25.88M | $17.10M | $9.775M |
Short-Term Investments | |||
Other Short-Term Assets | |||
YoY Change | |||
Inventory | $8.500M | ||
Prepaid Expenses | |||
Receivables | $20.50M | $20.30M | $17.80M |
Other Receivables | $19.50M | $15.30M | $12.70M |
Total Short-Term Assets | $74.40M | $52.70M | $40.30M |
YoY Change | 49.4% | 30.77% | -2.89% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $478.9M | $477.8M | $339.0M |
YoY Change | 33.88% | 40.94% | 28.75% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $6.700M | $4.400M | $3.000M |
YoY Change | -10.67% | 46.67% | -31.82% |
Total Long-Term Assets | $516.5M | $514.6M | $366.6M |
YoY Change | 33.99% | 40.4% | 28.7% |
TOTAL ASSETS | |||
Total Short-Term Assets | $74.40M | $52.70M | $40.30M |
Total Long-Term Assets | $516.5M | $514.6M | $366.6M |
Total Assets | $590.9M | $567.3M | $406.9M |
YoY Change | 35.75% | 39.45% | 24.69% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $8.400M | $7.600M | $400.0K |
YoY Change | 1800.0% | 33.33% | |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $0.00 | ||
YoY Change | -100.0% | ||
Total Short-Term Liabilities | $60.10M | $47.40M | $26.60M |
YoY Change | 68.82% | 78.2% | 52.0% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $356.3M | $335.8M | $247.4M |
YoY Change | 28.3% | 35.73% | -26.19% |
Other Long-Term Liabilities | $9.700M | $21.40M | $18.00M |
YoY Change | -2.02% | 18.89% | 53.85% |
Total Long-Term Liabilities | $366.0M | $357.2M | $265.4M |
YoY Change | 27.26% | 34.59% | -23.49% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $60.10M | $47.40M | $26.60M |
Total Long-Term Liabilities | $366.0M | $357.2M | $265.4M |
Total Liabilities | $429.0M | $404.6M | $298.9M |
YoY Change | 30.09% | 35.36% | -18.02% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$46.20M | ||
YoY Change | |||
Common Stock | $51.72M | $250.0K | $192.0K |
YoY Change | 3494.3% | 30.21% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$2.691M | -$2.266M | -$44.99M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $590.9M | $567.3M | $406.9M |
YoY Change | 35.75% | 39.45% | 24.69% |
Cashflow Statement
Concept | 2014 Q4 | 2014 Q3 | 2013 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $5.226M | $1.615M | $1.252M |
YoY Change | 82.34% | 28.99% | -28.66% |
Depreciation, Depletion And Amortization | $4.980M | $4.560M | $3.930M |
YoY Change | 31.4% | 16.03% | 44.49% |
Cash From Operating Activities | $10.07M | $12.29M | $11.34M |
YoY Change | 152.38% | 8.38% | 512.97% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$23.11M | -$30.19M | -$14.94M |
YoY Change | 29.61% | 102.07% | 1283.33% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $5.280M | -$1.290M | $50.00K |
YoY Change | -693.26% | -2680.0% | -88.37% |
Cash From Investing Activities | -$17.84M | -$31.47M | -$14.89M |
YoY Change | -4.75% | 111.35% | 2226.56% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $49.30M | ||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 16.55M | 20.01M | -1.420M |
YoY Change | -30.61% | -1509.15% | 358.06% |
NET CHANGE | |||
Cash From Operating Activities | 10.07M | 12.29M | 11.34M |
Cash From Investing Activities | -17.84M | -31.47M | -14.89M |
Cash From Financing Activities | 16.55M | 20.01M | -1.420M |
Net Change In Cash | 8.780M | 830.0K | -4.970M |
YoY Change | -3.62% | -116.7% | -652.22% |
FREE CASH FLOW | |||
Cash From Operating Activities | $10.07M | $12.29M | $11.34M |
Capital Expenditures | -$23.11M | -$30.19M | -$14.94M |
Free Cash Flow | $33.18M | $42.48M | $26.28M |
YoY Change | 52.06% | 61.64% | 796.93% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2014Q3 | us-gaap |
Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
|
11000 | |
CY2014Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
567335000 | |
CY2014Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
25019470 | shares |
CY2013Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
9775000 | |
CY2014Q3 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
9.05 | |
CY2014Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
25018733 | shares |
CY2014Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
25018733 | shares |
CY2014Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2014Q3 | us-gaap |
Business Acquisition Percentage Of Voting Interests Acquired
BusinessAcquisitionPercentageOfVotingInterestsAcquired
|
1.00 | pure |
CY2014Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2014Q3 | invest |
Derivative Notional Amount
DerivativeNotionalAmount
|
181186000 | |
CY2014Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2014Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
100000000 | shares |
CY2014Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2014Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
162755000 | |
CY2014Q3 | us-gaap |
Secured Debt
SecuredDebt
|
335792000 | |
CY2014Q3 | us-gaap |
Billings In Excess Of Cost
BillingsInExcessOfCost
|
3420000 | |
CY2014Q3 | us-gaap |
Other Liabilities
OtherLiabilities
|
17979000 | |
CY2014Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
250000 | |
CY2014Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
7569000 | |
CY2014Q3 | us-gaap |
Contractual Obligation
ContractualObligation
|
193400000 | |
CY2014Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2266000 | |
CY2014Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
51179000 | |
CY2014Q3 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
115839000 | |
CY2014Q3 | us-gaap |
Minority Interest
MinorityInterest
|
165021000 | |
CY2014Q3 | us-gaap |
Liabilities
Liabilities
|
404580000 | |
CY2014Q3 | us-gaap |
Construction Payable Current And Noncurrent
ConstructionPayableCurrentAndNoncurrent
|
39820000 | |
CY2014Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
17101000 | |
CY2014Q3 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
93946000 | |
CY2014Q3 | us-gaap |
Land Available For Development
LandAvailableForDevelopment
|
||
CY2014Q3 | us-gaap |
Land
Land
|
58119000 | |
CY2014Q3 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
477768000 | |
CY2014Q3 | us-gaap |
Accumulated Distributions In Excess Of Net Income
AccumulatedDistributionsInExcessOfNetIncome
|
53695000 | |
CY2014Q3 | us-gaap |
Land Improvements
LandImprovements
|
13891000 | |
CY2014Q3 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
4425000 | |
CY2014Q3 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
447079000 | |
CY2014Q3 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
20307000 | |
CY2014Q3 | us-gaap |
Costs In Excess Of Billings On Uncompleted Contracts Or Programs
CostsInExcessOfBillingsOnUncompletedContractsOrPrograms
|
40000 | |
CY2014Q3 | us-gaap |
Other Assets
OtherAssets
|
32409000 | |
CY2014Q3 | us-gaap |
Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
|
370000 | |
CY2014Q3 | us-gaap |
Rental Properties
RentalProperties
|
499661000 | |
CY2014Q3 | us-gaap |
Assets
Assets
|
567335000 | |
CY2014Q3 | us-gaap |
Receivables Long Term Contracts Or Programs
ReceivablesLongTermContractsOrPrograms
|
15285000 | |
CY2014Q3 | us-gaap |
Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
|
593607000 | |
CY2014Q3 | ahh |
Percentage Of Ownership Interests In Operating Partnership
PercentageOfOwnershipInterestsInOperatingPartnership
|
0.629 | pure |
CY2014Q3 | ahh |
Development And Construction Costs
DevelopmentAndConstructionCosts
|
74518000 | |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
9400000 | |
CY2013Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
19163413 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
19163413 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2013Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2013Q4 | invest |
Derivative Notional Amount
DerivativeNotionalAmount
|
131377000 | |
CY2013Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2013Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
100000000 | shares |
CY2013Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2013Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
105521000 | |
CY2013Q4 | us-gaap |
Secured Debt
SecuredDebt
|
277745000 | |
CY2013Q4 | us-gaap |
Billings In Excess Of Cost
BillingsInExcessOfCost
|
1541000 | |
CY2013Q4 | us-gaap |
Other Liabilities
OtherLiabilities
|
15873000 | |
CY2013Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
192000 | |
CY2013Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
6463000 | |
CY2013Q4 | us-gaap |
Contractual Obligation
ContractualObligation
|
35800000 | |
CY2013Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-46495000 | |
CY2013Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
435282000 | |
CY2013Q4 | us-gaap |
Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
|
16000 | |
CY2013Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
1247000 | |
CY2013Q4 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
105228000 | |
CY2013Q4 | us-gaap |
Minority Interest
MinorityInterest
|
152016000 | |
CY2013Q4 | us-gaap |
Liabilities
Liabilities
|
329761000 | |
CY2013Q4 | us-gaap |
Construction Payable Current And Noncurrent
ConstructionPayableCurrentAndNoncurrent
|
28139000 | |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
18882000 | |
CY2013Q4 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
56737000 | |
CY2013Q4 | us-gaap |
Land Available For Development
LandAvailableForDevelopment
|
||
CY2013Q4 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
365941000 | |
CY2013Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
18272000 | |
CY2013Q4 | us-gaap |
Costs In Excess Of Billings On Uncompleted Contracts Or Programs
CostsInExcessOfBillingsOnUncompletedContractsOrPrograms
|
1178000 | |
CY2013Q4 | us-gaap |
Other Assets
OtherAssets
|
24409000 | |
CY2013Q4 | us-gaap |
Land
Land
|
41313000 | |
CY2013Q4 | us-gaap |
Accumulated Distributions In Excess Of Net Income
AccumulatedDistributionsInExcessOfNetIncome
|
47934000 | |
CY2013Q4 | us-gaap |
Land Improvements
LandImprovements
|
12562000 | |
CY2013Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
2160000 | |
CY2013Q4 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
357748000 | |
CY2013Q4 | us-gaap |
Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
|
102000 | |
CY2013Q4 | us-gaap |
Rental Properties
RentalProperties
|
406239000 | |
CY2013Q4 | us-gaap |
Assets
Assets
|
435282000 | |
CY2013Q4 | us-gaap |
Receivables Long Term Contracts Or Programs
ReceivablesLongTermContractsOrPrograms
|
12633000 | |
CY2013Q4 | us-gaap |
Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
|
462976000 | |
CY2013Q4 | ahh |
Percentage Of Ownership Interests In Operating Partnership
PercentageOfOwnershipInterestsInOperatingPartnership
|
0.595 | pure |
CY2013Q4 | ahh |
Development And Construction Costs
DevelopmentAndConstructionCosts
|
43160000 | |
CY2014Q1 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Award Vesting Rights Percentage
SharebasedCompensationArrangementBySharebasedPaymentAwardAwardVestingRightsPercentage
|
0.3333 | pure |
CY2014Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Award Vesting Period1
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1
|
P2Y | |
CY2014Q1 | us-gaap |
Stock Issued During Period Shares Conversion Of Units
StockIssuedDuringPeriodSharesConversionOfUnits
|
30000 | shares |
CY2014Q3 | us-gaap |
Proceeds From Sale Of Oil And Gas Property And Equipment
ProceedsFromSaleOfOilAndGasPropertyAndEquipment
|
8900000 | |
CY2014Q3 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
5750000 | shares |
CY2014Q3 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
49300000 | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
18188000 | ||
us-gaap |
Weighted Average General Partnership Units Outstanding
WeightedAverageGeneralPartnershipUnitsOutstanding
|
13059000 | shares | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
32028000 | shares | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.24 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.30 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
18969000 | shares | |
us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
41000 | ||
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
7604000 | ||
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-455000 | ||
us-gaap |
Gross Profit
GrossProfit
|
30558000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt Before Write Off Of Deferred Debt Issuance Cost
GainsLossesOnExtinguishmentOfDebtBeforeWriteOffOfDeferredDebtIssuanceCost
|
-600000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
150000000 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
2578000 | ||
us-gaap |
Increase Decrease In Contract Receivables Net
IncreaseDecreaseInContractReceivablesNet
|
2375000 | ||
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
184606000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
11587000 | ||
us-gaap |
Payments To Acquire Interest In Joint Venture
PaymentsToAcquireInterestInJointVenture
|
81000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-6438000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
11450000 | ||
us-gaap |
Straight Line Rent
StraightLineRent
|
763000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
2106000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
13701000 | ||
us-gaap |
Noncash Or Part Noncash Acquisition Debt Assumed1
NoncashOrPartNoncashAcquisitionDebtAssumed1
|
36048000 | ||
us-gaap |
Business Combination Bargain Purchase Gain Recognized Amount
BusinessCombinationBargainPurchaseGainRecognizedAmount
|
9460000 | ||
us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
42528000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-300000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
1825000 | ||
us-gaap |
Payments For Leasing Costs
PaymentsForLeasingCosts
|
671000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
343000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
10170000 | ||
us-gaap |
Revenues
Revenues
|
105671000 | ||
us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
35700000 | ||
us-gaap |
Payments To Develop Real Estate Assets
PaymentsToDevelopRealEstateAssets
|
24928000 | ||
us-gaap |
Payments For Tenant Improvements
PaymentsForTenantImprovements
|
2452000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
5631000 | ||
us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
63143000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
210000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-2252000 | ||
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
533000 | ||
us-gaap |
Cost Of Real Estate Revenue
CostOfRealEstateRevenue
|
60868000 | ||
us-gaap |
Interest Expense
InterestExpense
|
9802000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
91970000 | ||
us-gaap |
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
511000 | ||
us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
62700000 | ||
us-gaap |
Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
|
1100000 | ||
us-gaap |
Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
|
542000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
155000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
375000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-137000 | ||
us-gaap |
Depreciation
Depreciation
|
9482000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
11112000 | ||
us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
10468000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
11402000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
203245000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-47221000 | ||
us-gaap |
Amortization Of Deferred Leasing Fees
AmortizationOfDeferredLeasingFees
|
1630000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-29215000 | ||
us-gaap |
Amortization Of Leased Asset
AmortizationOfLeasedAsset
|
273000 | ||
us-gaap |
Paid In Kind Interest
PaidInKindInterest
|
482000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
5212000 | ||
us-gaap |
Increase Decrease In Construction Payables
IncreaseDecreaseInConstructionPayables
|
-1071000 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
3936000 | ||
us-gaap |
Real Estate Tax Expense
RealEstateTaxExpense
|
3777000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1012000 | ||
us-gaap |
Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
|
14245000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-563000 | ||
ahh |
Distributions Net Of Contributions
DistributionsNetOfContributions
|
-10709000 | ||
ahh |
Number Of Tenants
NumberOfTenants
|
2 | Tenants | |
ahh |
Amortization Of Lease Incentives And Above And Below Market Rents
AmortizationOfLeaseIncentivesAndAboveAndBelowMarketRents
|
537000 | ||
ahh |
Increase Decrease In Deferred Lease Incentives
IncreaseDecreaseInDeferredLeaseIncentives
|
-243000 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
ARMADA HOFFLER PROPERTIES, INC. | ||
dei |
Trading Symbol
TradingSymbol
|
AHH | ||
us-gaap |
Stock Issued During Period Shares Acquisitions
StockIssuedDuringPeriodSharesAcquisitions
|
shares | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
21292000 | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-LEFT: 4%; MARGIN-TOP: 18pt"> <b>Use of Estimates</b></p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-LEFT: 4%; MARGIN-TOP: 6pt"> The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported and disclosed. Such estimates are based on management’s historical experience and best judgment after considering past, current and expected events and economic conditions. Actual results could differ from management’s estimates.</p> </div> | ||
us-gaap |
Weighted Average General Partnership Units Outstanding
WeightedAverageGeneralPartnershipUnitsOutstanding
|
13905000 | shares | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
33479000 | shares | |
dei |
Document Period End Date
DocumentPeriodEndDate
|
2014-09-30 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2014 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001569187 | ||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.48 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.23 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
19574000 | shares | |
us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
-123000 | ||
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
49299000 | ||
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
320000 | ||
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
1713000 | ||
us-gaap |
Gross Profit
GrossProfit
|
34218000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
|
1204000 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
15729000 | ||
us-gaap |
Increase Decrease In Contract Receivables Net
IncreaseDecreaseInContractReceivablesNet
|
4298000 | ||
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
61494000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
7533000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
1932000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
7668000 | ||
us-gaap |
Straight Line Rent
StraightLineRent
|
1730000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
2754000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
15668000 | ||
us-gaap |
Noncash Or Part Noncash Acquisition Debt Assumed1
NoncashOrPartNoncashAcquisitionDebtAssumed1
|
27100000 | ||
us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
47225000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-300000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
35000 | ||
us-gaap |
Payments For Leasing Costs
PaymentsForLeasingCosts
|
1524000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-23000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
8967000 | ||
us-gaap |
Revenues
Revenues
|
118486000 | ||
us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
5000000 | ||
us-gaap |
Payments To Develop Real Estate Assets
PaymentsToDevelopRealEstateAssets
|
77094000 | ||
us-gaap |
Payments For Tenant Improvements
PaymentsForTenantImprovements
|
4622000 | ||
us-gaap |
Noncontrolling Interest Increase From Business Combination
NoncontrollingInterestIncreaseFromBusinessCombination
|
16351000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
4405000 | ||
us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
71261000 | ||
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
15000 | ||
us-gaap |
Cost Of Real Estate Revenue
CostOfRealEstateRevenue
|
67807000 | ||
us-gaap |
Dividends
Dividends
|
16941000 | ||
us-gaap |
Interest Expense
InterestExpense
|
7977000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
102818000 | ||
us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
92409000 | ||
us-gaap |
Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
|
300000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
48000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-1781000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
135000 | ||
us-gaap |
Stock Issued During Period Value Restricted Stock Award Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
|
|||
us-gaap |
Depreciation
Depreciation
|
10611000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
12593000 | ||
us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
12230000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
64397000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
49566000 | ||
us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
212000 | ||
us-gaap |
Amortization Of Deferred Leasing Fees
AmortizationOfDeferredLeasingFees
|
1982000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-87470000 | ||
us-gaap |
Amortization Of Leased Asset
AmortizationOfLeasedAsset
|
236000 | ||
us-gaap |
Paid In Kind Interest
PaidInKindInterest
|
410000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
5768000 | ||
us-gaap |
Increase Decrease In Construction Payables
IncreaseDecreaseInConstructionPayables
|
6879000 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
3128000 | ||
us-gaap |
Real Estate Tax Expense
RealEstateTaxExpense
|
4231000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
720000 | ||
us-gaap |
Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
|
16461000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
234000 | ||
ahh |
Real Estate Property Description
RealEstatePropertyDescription
|
The Company generally considers a property to be stabilized when it reaches 80% occupancy or three years after acquisition or completion. | ||
ahh |
Number Of Parcels Of Land To Be Developed
NumberOfParcelsOfLandToBeDeveloped
|
9 | Parcels | |
ahh |
Exchange Of Owners Equity For Common Units
ExchangeOfOwnersEquityForCommonUnits
|
shares | ||
ahh |
Amortization Of Lease Incentives And Above And Below Market Rents
AmortizationOfLeaseIncentivesAndAboveAndBelowMarketRents
|
461000 | ||
ahh |
Increase Decrease In Deferred Lease Incentives
IncreaseDecreaseInDeferredLeaseIncentives
|
-63000 | ||
ahh |
Acquisition Development And Other Pursuit Costs
AcquisitionDevelopmentAndOtherPursuitCosts
|
174000 | ||
CY2013Q3 | us-gaap |
Weighted Average General Partnership Units Outstanding
WeightedAverageGeneralPartnershipUnitsOutstanding
|
13059000 | shares |
CY2013Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
32223000 | shares |
CY2013Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.16 | |
CY2013Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.04 | |
CY2013Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
19164000 | shares |
CY2013Q3 | us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
-115000 | |
CY2013Q3 | us-gaap |
Gross Profit
GrossProfit
|
10731000 | |
CY2013Q3 | us-gaap |
Profit Loss
ProfitLoss
|
1252000 | |
CY2013Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1326000 | |
CY2013Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
5160000 | |
CY2013Q3 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
14899000 | |
CY2013Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-109000 | |
CY2013Q3 | us-gaap |
Revenues
Revenues
|
36795000 | |
CY2013Q3 | us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
10600000 | |
CY2013Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
745000 | |
CY2013Q3 | us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
21896000 | |
CY2013Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-1127000 | |
CY2013Q3 | us-gaap |
Cost Of Real Estate Revenue
CostOfRealEstateRevenue
|
20907000 | |
CY2013Q3 | us-gaap |
Interest Expense
InterestExpense
|
2598000 | |
CY2013Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
31635000 | |
CY2013Q3 | us-gaap |
Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
|
300000 | |
CY2013Q3 | us-gaap |
Extinguishment Of Debt Amount
ExtinguishmentOfDebtAmount
|
13900000 | |
CY2013Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
74000 | |
CY2013Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
3933000 | |
CY2013Q3 | us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
3840000 | |
CY2013Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1638000 | |
CY2013Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
507000 | |
CY2013Q3 | us-gaap |
Real Estate Tax Expense
RealEstateTaxExpense
|
1317000 | |
CY2013Q3 | us-gaap |
Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
|
5157000 | |
CY2014Q3 | us-gaap |
Weighted Average General Partnership Units Outstanding
WeightedAverageGeneralPartnershipUnitsOutstanding
|
14291000 | shares |
CY2014Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
34557000 | shares |
CY2014Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.16 | |
CY2014Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.08 | |
CY2014Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
20266000 | shares |
CY2014Q3 | us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
46000 | |
CY2014Q3 | us-gaap |
Gross Profit
GrossProfit
|
11883000 | |
CY2014Q3 | us-gaap |
Profit Loss
ProfitLoss
|
2754000 | |
CY2014Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
2711000 | |
CY2014Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
5386000 | |
CY2014Q3 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
16713000 | |
CY2014Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
59000 | |
CY2014Q3 | us-gaap |
Revenues
Revenues
|
48245000 | |
CY2014Q3 | us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
1100000 | |
CY2014Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1615000 | |
CY2014Q3 | us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
31532000 | |
CY2014Q3 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
15000 | |
CY2014Q3 | us-gaap |
Cost Of Real Estate Revenue
CostOfRealEstateRevenue
|
30468000 | |
CY2014Q3 | us-gaap |
Interest Expense
InterestExpense
|
2734000 | |
CY2014Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
42859000 | |
CY2014Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-43000 | |
CY2014Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
4567000 | |
CY2014Q3 | us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
4414000 | |
CY2014Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1741000 | |
CY2014Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
1139000 | |
CY2014Q3 | us-gaap |
Real Estate Tax Expense
RealEstateTaxExpense
|
1480000 | |
CY2014Q3 | us-gaap |
Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
|
5894000 | |
CY2014Q3 | ahh |
Acquisition Development And Other Pursuit Costs
AcquisitionDevelopmentAndOtherPursuitCosts
|
174000 |