|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.223M
28.64%
YoY
|
$950.9K
-33.1%
YoY
|
$1.421M
10.03%
YoY
|
$1.292M
-333.83%
YoY
|
-$552.4K
N/A
|
| Depreciation, Depletion And Amortization |
$97.77K
130.54%
YoY
|
$42.41K
909.76%
YoY
|
$4.200K
31.25%
YoY
|
$3.200K
-67.68%
YoY
|
$9.900K
N/A
|
| Cash From Operating Activities |
$496.5K
-57.59%
YoY
|
$1.171M
-1646.5%
YoY
|
-$75.70K
-90.92%
YoY
|
-$833.7K
-27.95%
YoY
|
-$1.157M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.600M
3439.6%
YoY
|
$45.21K
-62.32%
YoY
|
$120.0K
5614.29%
YoY
|
$2.100K
-81.74%
YoY
|
$11.50K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$20.20K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$4.129M
9031.77%
YoY
|
-$45.21K
-54.7%
YoY
|
-$99.80K
4652.38%
YoY
|
-$2.100K
-81.74%
YoY
|
-$11.50K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$6.028M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.513M
-990.36%
YoY
|
-$619.2K
N/A
|
$0.00
-100.0%
YoY
|
-$184.1K
275.71%
YoY
|
-$49.00K
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$496.5K
-57.59%
YoY
|
$1.171M
-1646.5%
YoY
|
-$75.70K
-90.92%
YoY
|
-$833.7K
-27.95%
YoY
|
-$1.157M
N/A
|
| Cash From Investing Activities |
-$4.129M
9031.77%
YoY
|
-$45.21K
-54.7%
YoY
|
-$99.80K
4652.38%
YoY
|
-$2.100K
-81.74%
YoY
|
-$11.50K
N/A
|
| Cash From Financing Activities |
$5.513M
-990.36%
YoY
|
-$619.2K
N/A
|
$0.00
-100.0%
YoY
|
-$184.1K
275.71%
YoY
|
-$49.00K
N/A
|
| Net Change In Cash |
$1.881M
271.63%
YoY
|
$506.3K
-388.46%
YoY
|
-$175.5K
-82.79%
YoY
|
-$1.020M
-16.24%
YoY
|
-$1.218M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$496.5K
-57.59%
YoY
|
$1.171M
-1646.5%
YoY
|
-$75.70K
-90.92%
YoY
|
-$833.7K
-27.95%
YoY
|
-$1.157M
N/A
|
| Capital Expenditures |
$1.600M
3439.6%
YoY
|
$45.21K
-62.32%
YoY
|
$120.0K
5614.29%
YoY
|
$2.100K
-81.74%
YoY
|
$11.50K
N/A
|
| Free Cash Flow |
-$1.104M
-198.07%
YoY
|
$1.125M
-675.11%
YoY
|
-$195.7K
-76.59%
YoY
|
-$835.8K
-28.48%
YoY
|
-$1.169M
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
| Net Income |
N/A
|
$328.9K
190.8%
YoY
|
N/A
|
$113.1K
175.85%
YoY
|
$1.421M
N/A
|
$41.00K
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
$11.40K
-44.66%
YoY
|
N/A
|
$20.60K
1772.73%
YoY
|
$3.100K
N/A
|
$1.100K
N/A
|
| Cash From Operating Activities |
N/A
|
-$73.50K
-119.05%
YoY
|
N/A
|
$385.8K
69.58%
YoY
|
-$303.2K
N/A
|
$227.5K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$61.20K
2166.67%
YoY
|
N/A
|
$2.700K
N/A
|
$120.0K
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$20.20K
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
-$61.20K
2166.67%
YoY
|
N/A
|
-$2.700K
N/A
|
-$99.80K
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$199.6K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$73.50K
-119.05%
YoY
|
N/A
|
$385.8K
69.58%
YoY
|
-$303.2K
N/A
|
$227.5K
N/A
|
| Cash From Investing Activities |
N/A
|
-$61.20K
2166.67%
YoY
|
N/A
|
-$2.700K
N/A
|
-$99.80K
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
N/A
|
-$199.6K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Change In Cash |
N/A
|
-$334.3K
-187.26%
YoY
|
N/A
|
$383.1K
68.4%
YoY
|
-$403.0K
N/A
|
$227.5K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$73.50K
-119.05%
YoY
|
N/A
|
$385.8K
69.58%
YoY
|
-$303.2K
N/A
|
$227.5K
N/A
|
| Capital Expenditures |
N/A
|
$61.20K
2166.67%
YoY
|
N/A
|
$2.700K
N/A
|
$120.0K
N/A
|
$0.00
N/A
|
| Free Cash Flow |
N/A
|
-$134.7K
-135.16%
YoY
|
N/A
|
$383.1K
68.4%
YoY
|
-$423.2K
N/A
|
$227.5K
N/A
|
Loading...