|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$20.23M
9.09%
YoY
|
$18.54M
-0.44%
YoY
|
$18.63M
64.33%
YoY
|
$11.33M
38.56%
YoY
|
$8.180M
N/A
|
| Cost Of Revenue |
$15.20M
7.52%
YoY
|
$14.14M
-6.53%
YoY
|
$15.12M
72.79%
YoY
|
$8.753M
12.88%
YoY
|
$7.754M
N/A
|
| Gross Profit |
$5.029M
14.12%
YoY
|
$4.406M
25.85%
YoY
|
$3.501M
35.66%
YoY
|
$2.581M
506.32%
YoY
|
$425.7K
N/A
|
| Selling, General & Admin |
$3.737M
11.27%
YoY
|
$3.359M
59.86%
YoY
|
$2.101M
62.14%
YoY
|
$1.296M
34.5%
YoY
|
$963.5K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$97.77K
130.54%
YoY
|
$42.41K
909.76%
YoY
|
$4.200K
31.25%
YoY
|
$3.200K
-67.68%
YoY
|
$9.900K
N/A
|
| Operating Expenses |
$3.737M
11.27%
YoY
|
$3.359M
59.86%
YoY
|
$2.101M
62.14%
YoY
|
$1.296M
34.5%
YoY
|
$963.5K
N/A
|
| Operating Profit |
$1.291M
23.26%
YoY
|
$1.047M
-25.19%
YoY
|
$1.400M
8.95%
YoY
|
$1.285M
-338.97%
YoY
|
-$537.8K
N/A
|
| Interest Expense |
$39.40K
-572.03%
YoY
|
-$8.347K
-15.86%
YoY
|
-$9.920K
331.3%
YoY
|
-$2.300K
-75.0%
YoY
|
-$9.200K
N/A
|
| Other Income/Expense, Net |
$9.769K
34.1%
YoY
|
$7.285K
-76.53%
YoY
|
$31.04K
248.79%
YoY
|
$8.900K
-267.92%
YoY
|
-$5.300K
N/A
|
| Pretax Income |
$1.340M
28.09%
YoY
|
$1.046M
-26.38%
YoY
|
$1.421M
10.03%
YoY
|
$1.292M
-333.83%
YoY
|
-$552.4K
N/A
|
| Income Tax |
$117.1K
22.62%
YoY
|
$95.49K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
$1.223M
28.64%
YoY
|
$950.9K
-33.1%
YoY
|
$1.421M
10.03%
YoY
|
$1.292M
-333.83%
YoY
|
-$552.4K
N/A
|
| Basic Earnings Per Share |
$0.04
33.33%
YoY
|
$0.03
-40.0%
YoY
|
$0.05
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.04
33.33%
YoY
|
$0.03
-40.0%
YoY
|
$0.05
77.52%
YoY
|
$0.03
-360.36%
YoY
|
-$0.01
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
28.34M shares
1.2%
YoY
|
28.00M shares
0.0%
YoY
|
28.00M shares
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
28.34M shares
1.2%
YoY
|
28.00M shares
0.0%
YoY
|
28.00M shares
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue |
N/A
|
$9.740M
14.42%
YoY
|
N/A
|
$8.512M
60.79%
YoY
|
$18.63M
N/A
|
$5.294M
N/A
|
| Cost Of Revenue |
N/A
|
$7.867M
17.49%
YoY
|
N/A
|
$6.696M
50.92%
YoY
|
$15.12M
N/A
|
$4.437M
N/A
|
| Gross Profit |
N/A
|
$1.873M
3.13%
YoY
|
N/A
|
$1.816M
111.94%
YoY
|
$3.501M
N/A
|
$856.8K
N/A
|
| Selling, General & Admin |
N/A
|
$1.540M
-8.88%
YoY
|
N/A
|
$1.690M
104.17%
YoY
|
$2.101M
N/A
|
$827.6K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
$11.40K
-44.66%
YoY
|
N/A
|
$20.60K
1772.73%
YoY
|
$3.100K
N/A
|
$1.100K
N/A
|
| Operating Expenses |
N/A
|
$1.540M
-8.88%
YoY
|
N/A
|
$1.690M
104.17%
YoY
|
$2.101M
N/A
|
$827.6K
N/A
|
| Operating Profit |
N/A
|
$333.0K
163.87%
YoY
|
N/A
|
$126.2K
332.19%
YoY
|
$1.400M
N/A
|
$29.20K
N/A
|
| Interest Expense |
N/A
|
$15.60K
-500.0%
YoY
|
N/A
|
-$3.900K
-44.29%
YoY
|
-$9.900K
N/A
|
-$7.000K
N/A
|
| Other Income/Expense, Net |
N/A
|
$2.700K
42.11%
YoY
|
N/A
|
$1.900K
-89.84%
YoY
|
$31.00K
N/A
|
$18.70K
N/A
|
| Pretax Income |
N/A
|
$351.3K
182.85%
YoY
|
N/A
|
$124.2K
202.93%
YoY
|
$1.421M
N/A
|
$41.00K
N/A
|
| Income Tax |
N/A
|
$22.40K
101.8%
YoY
|
N/A
|
$11.10K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
N/A
|
$328.9K
190.8%
YoY
|
N/A
|
$113.1K
175.85%
YoY
|
$1.421M
N/A
|
$41.00K
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
N/A
|
$0.01
0.0%
YoY
|
N/A
|
$0.00
0.0%
YoY
|
$0.03
N/A
|
$0.00
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...