|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$5.604M
-84.28%
YoY
|
$35.65M
330.13%
YoY
|
$8.287M
-88.91%
YoY
|
$74.75M
241.44%
YoY
|
$21.89M
-24.9%
YoY
|
| Depreciation, Depletion And Amortization |
$72.46M
6.12%
YoY
|
$68.28M
7.6%
YoY
|
$63.46M
16.34%
YoY
|
$54.55M
5.82%
YoY
|
$51.55M
18.04%
YoY
|
| Cash From Operating Activities |
$294.4M
162.85%
YoY
|
$112.0M
20.05%
YoY
|
$93.31M
-20.15%
YoY
|
$116.9M
28.16%
YoY
|
$91.18M
0.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.013B
1583.09%
YoY
|
$60.19M
-34.46%
YoY
|
$91.84M
-56.89%
YoY
|
$213.0M
-254.67%
YoY
|
-$137.7M
26.68%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$119.7M
62.7%
YoY
|
$73.60M
109.37%
YoY
|
| Other Investing Activities |
-$70.31M
-309.96%
YoY
|
$33.49M
-123.02%
YoY
|
-$145.4M
-180.9%
YoY
|
$179.8M
124.46%
YoY
|
$80.09M
-2.91%
YoY
|
| Cash From Investing Activities |
-$1.083B
3957.12%
YoY
|
-$26.70M
-88.75%
YoY
|
-$237.3M
613.75%
YoY
|
-$33.24M
-42.32%
YoY
|
-$57.63M
119.73%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$75.22M
-10.33%
YoY
|
$83.89M
4.35%
YoY
|
$80.40M
10.78%
YoY
|
$72.58M
23.61%
YoY
|
$58.71M
23.34%
YoY
|
| Common Stock Issuance & Retirement, Net |
-$134.0K
-99.9%
YoY
|
-$129.4M
-1108.27%
YoY
|
$12.84M
-80.3%
YoY
|
$65.16M
26.09%
YoY
|
$51.68M
162.99%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$52.54M
-221.45%
YoY
|
-$43.26M
-135.39%
YoY
|
$122.3M
-269.34%
YoY
|
-$72.19M
65.8%
YoY
|
-$43.54M
-25.06%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$294.4M
162.85%
YoY
|
$112.0M
20.05%
YoY
|
$93.31M
-20.15%
YoY
|
$116.9M
28.16%
YoY
|
$91.18M
0.01%
YoY
|
| Cash From Investing Activities |
-$1.083B
3957.12%
YoY
|
-$26.70M
-88.75%
YoY
|
-$237.3M
613.75%
YoY
|
-$33.24M
-42.32%
YoY
|
-$57.63M
119.73%
YoY
|
| Cash From Financing Activities |
$52.54M
-221.45%
YoY
|
-$43.26M
-135.39%
YoY
|
$122.3M
-269.34%
YoY
|
-$72.19M
65.8%
YoY
|
-$43.54M
-25.06%
YoY
|
| Net Change In Cash |
-$18.04M
-142.9%
YoY
|
$42.06M
-293.82%
YoY
|
-$21.70M
-289.98%
YoY
|
$11.42M
-214.37%
YoY
|
-$9.987M
-245.77%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$294.4M
162.85%
YoY
|
$112.0M
20.05%
YoY
|
$93.31M
-20.15%
YoY
|
$116.9M
28.16%
YoY
|
$91.18M
0.01%
YoY
|
| Capital Expenditures |
$1.013B
1583.09%
YoY
|
$60.19M
-34.46%
YoY
|
$91.84M
-56.89%
YoY
|
$213.0M
-254.67%
YoY
|
-$137.7M
26.68%
YoY
|
| Free Cash Flow |
-$718.5M
-1486.24%
YoY
|
$51.83M
3409.41%
YoY
|
$1.477M
-101.54%
YoY
|
-$96.15M
-142.0%
YoY
|
$228.9M
14.51%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$23.16M
725.81%
YoY
|
$2.272M
-88.94%
YoY
|
$80.00K
-101.59%
YoY
|
$5.949M
87.55%
YoY
|
-$2.805M
-119.93%
YoY
|
$20.55M
-213.47%
YoY
|
-$5.038M
-172.59%
YoY
|
$3.172M
-73.26%
YoY
|
$14.07M
198.85%
YoY
|
-$18.11M
-305.12%
YoY
|
$6.940M
-75.97%
YoY
|
$11.86M
-50.9%
YoY
|
$4.709M
-52.88%
YoY
|
$8.830M
179.7%
YoY
|
$28.88M
343.51%
YoY
|
$24.16M
243.87%
YoY
|
$9.993M
92.25%
YoY
|
$3.157M
-25.72%
YoY
|
$6.511M
-24.37%
YoY
|
| Depreciation, Depletion And Amortization |
$13.56M
-26.77%
YoY
|
$55.32M
118.97%
YoY
|
$23.11M
-2.41%
YoY
|
$21.75M
2.68%
YoY
|
$18.52M
17.58%
YoY
|
$25.27M
-28.97%
YoY
|
$23.68M
3.42%
YoY
|
$21.18M
4.74%
YoY
|
$15.75M
11.58%
YoY
|
$35.57M
93.45%
YoY
|
$22.90M
28.62%
YoY
|
$20.22M
6.12%
YoY
|
$14.11M
3.49%
YoY
|
$18.39M
8.84%
YoY
|
$17.80M
3.73%
YoY
|
$19.06M
8.54%
YoY
|
$13.64M
8.25%
YoY
|
$16.89M
-5.52%
YoY
|
$17.16M
19.78%
YoY
|
| Cash From Operating Activities |
$81.07M
75663.55%
YoY
|
$55.17M
165.18%
YoY
|
$26.29M
-3.83%
YoY
|
$11.10M
-36.17%
YoY
|
$107.0K
-99.77%
YoY
|
$20.80M
38.47%
YoY
|
$27.34M
-27.68%
YoY
|
$17.39M
-36.53%
YoY
|
$46.49M
256.08%
YoY
|
$15.02M
-61.07%
YoY
|
$37.80M
35.68%
YoY
|
$27.41M
38.24%
YoY
|
$13.06M
-57.31%
YoY
|
$38.59M
75.72%
YoY
|
$27.86M
-2.53%
YoY
|
$19.82M
-39.0%
YoY
|
$30.58M
275.93%
YoY
|
$21.96M
-6.19%
YoY
|
$28.58M
58.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$204.3M
1110.18%
YoY
|
$592.2M
4117.94%
YoY
|
$16.71M
10.63%
YoY
|
$10.16M
34.68%
YoY
|
$16.88M
-28.18%
YoY
|
$14.04M
-47.81%
YoY
|
$15.10M
-3.79%
YoY
|
$7.541M
-71.72%
YoY
|
$23.50M
4.09%
YoY
|
$26.90M
-40.86%
YoY
|
$15.70M
-151.88%
YoY
|
$26.67M
-281.49%
YoY
|
$22.58M
-118.42%
YoY
|
$45.49M
-341.09%
YoY
|
-$30.26M
-54.41%
YoY
|
-$14.69M
22.59%
YoY
|
-$122.6M
202.78%
YoY
|
-$18.87M
39.03%
YoY
|
-$66.38M
60.23%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.163M
-125.23%
YoY
|
-$117.8M
-314.52%
YoY
|
-$23.84M
-3490.9%
YoY
|
-$7.338M
56.29%
YoY
|
-$4.610M
-73.57%
YoY
|
$54.92M
-266.24%
YoY
|
$703.0K
-101.2%
YoY
|
-$4.695M
-81.39%
YoY
|
-$17.45M
-39.36%
YoY
|
-$33.04M
523.12%
YoY
|
-$58.40M
-143.34%
YoY
|
-$25.23M
-138.59%
YoY
|
-$28.77M
91.01%
YoY
|
-$5.302M
-108.47%
YoY
|
$134.8M
-4104.7%
YoY
|
$65.37M
468.37%
YoY
|
-$15.06M
-260.9%
YoY
|
$62.59M
-813.69%
YoY
|
-$3.365M
-116.91%
YoY
|
| Cash From Investing Activities |
-$203.1M
845.14%
YoY
|
-$710.0M
-1836.6%
YoY
|
-$40.55M
181.54%
YoY
|
-$17.49M
42.97%
YoY
|
-$21.49M
-47.52%
YoY
|
$40.88M
-168.21%
YoY
|
-$14.40M
-80.56%
YoY
|
-$12.24M
-76.42%
YoY
|
-$40.95M
-20.25%
YoY
|
-$59.94M
18.02%
YoY
|
-$74.10M
-170.91%
YoY
|
-$51.90M
-202.41%
YoY
|
-$51.34M
-62.69%
YoY
|
-$50.79M
-216.16%
YoY
|
$104.5M
-249.82%
YoY
|
$50.67M
-10548.25%
YoY
|
-$137.6M
342.25%
YoY
|
$43.72M
-295.55%
YoY
|
-$69.75M
224.11%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$27.71M
17.09%
YoY
|
N/A
|
N/A
|
N/A
|
$23.67M
17.61%
YoY
|
N/A
|
N/A
|
N/A
|
$20.12M
2.28%
YoY
|
N/A
|
N/A
|
N/A
|
$19.67M
15.09%
YoY
|
N/A
|
N/A
|
N/A
|
$17.09M
46.37%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$21.12M
150750.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$14.00K
40.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$10.00K
-93.29%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$149.0K
-100.23%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$65.19M
625.91%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$127.2M
-5691.03%
YoY
|
$622.2M
-1868.17%
YoY
|
$9.481M
-14.54%
YoY
|
$12.43M
-145.48%
YoY
|
-$2.275M
-127.9%
YoY
|
-$35.19M
-187.81%
YoY
|
$11.09M
-68.48%
YoY
|
-$27.32M
-213.13%
YoY
|
$8.155M
-64.33%
YoY
|
$40.08M
791.17%
YoY
|
$35.20M
-123.59%
YoY
|
$24.15M
-171.94%
YoY
|
$22.86M
-78.45%
YoY
|
$4.497M
-107.66%
YoY
|
-$149.2M
-797.96%
YoY
|
-$33.57M
151.24%
YoY
|
$106.1M
1385.37%
YoY
|
-$58.70M
96.64%
YoY
|
$21.38M
180.54%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$81.07M
75663.55%
YoY
|
$55.17M
165.18%
YoY
|
$26.29M
-3.83%
YoY
|
$11.10M
-36.17%
YoY
|
$107.0K
-99.77%
YoY
|
$20.80M
38.47%
YoY
|
$27.34M
-27.68%
YoY
|
$17.39M
-36.53%
YoY
|
$46.49M
256.08%
YoY
|
$15.02M
-61.07%
YoY
|
$37.80M
35.68%
YoY
|
$27.41M
38.24%
YoY
|
$13.06M
-57.31%
YoY
|
$38.59M
75.72%
YoY
|
$27.86M
-2.53%
YoY
|
$19.82M
-39.0%
YoY
|
$30.58M
275.93%
YoY
|
$21.96M
-6.19%
YoY
|
$28.58M
58.61%
YoY
|
| Cash From Investing Activities |
-$203.1M
845.14%
YoY
|
-$710.0M
-1836.6%
YoY
|
-$40.55M
181.54%
YoY
|
-$17.49M
42.97%
YoY
|
-$21.49M
-47.52%
YoY
|
$40.88M
-168.21%
YoY
|
-$14.40M
-80.56%
YoY
|
-$12.24M
-76.42%
YoY
|
-$40.95M
-20.25%
YoY
|
-$59.94M
18.02%
YoY
|
-$74.10M
-170.91%
YoY
|
-$51.90M
-202.41%
YoY
|
-$51.34M
-62.69%
YoY
|
-$50.79M
-216.16%
YoY
|
$104.5M
-249.82%
YoY
|
$50.67M
-10548.25%
YoY
|
-$137.6M
342.25%
YoY
|
$43.72M
-295.55%
YoY
|
-$69.75M
224.11%
YoY
|
| Cash From Financing Activities |
$127.2M
-5691.03%
YoY
|
$622.2M
-1868.17%
YoY
|
$9.481M
-14.54%
YoY
|
$12.43M
-145.48%
YoY
|
-$2.275M
-127.9%
YoY
|
-$35.19M
-187.81%
YoY
|
$11.09M
-68.48%
YoY
|
-$27.32M
-213.13%
YoY
|
$8.155M
-64.33%
YoY
|
$40.08M
791.17%
YoY
|
$35.20M
-123.59%
YoY
|
$24.15M
-171.94%
YoY
|
$22.86M
-78.45%
YoY
|
$4.497M
-107.66%
YoY
|
-$149.2M
-797.96%
YoY
|
-$33.57M
151.24%
YoY
|
$106.1M
1385.37%
YoY
|
-$58.70M
96.64%
YoY
|
$21.38M
180.54%
YoY
|
| Net Change In Cash |
-$12.68M
-46.42%
YoY
|
-$32.61M
-223.06%
YoY
|
-$4.777M
-119.88%
YoY
|
$6.034M
-127.22%
YoY
|
-$23.66M
-272.73%
YoY
|
$26.50M
-647.57%
YoY
|
$24.03M
-2284.45%
YoY
|
-$22.16M
6438.05%
YoY
|
$13.70M
-188.76%
YoY
|
-$4.839M
-37.16%
YoY
|
-$1.100M
-93.47%
YoY
|
-$339.0K
-100.92%
YoY
|
-$15.43M
1512.23%
YoY
|
-$7.700M
-210.16%
YoY
|
-$16.85M
-14.87%
YoY
|
$36.93M
97.97%
YoY
|
-$957.0K
-93.96%
YoY
|
$6.990M
-124.27%
YoY
|
-$19.79M
-580.32%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$81.07M
75663.55%
YoY
|
$55.17M
165.18%
YoY
|
$26.29M
-3.83%
YoY
|
$11.10M
-36.17%
YoY
|
$107.0K
-99.77%
YoY
|
$20.80M
38.47%
YoY
|
$27.34M
-27.68%
YoY
|
$17.39M
-36.53%
YoY
|
$46.49M
256.08%
YoY
|
$15.02M
-61.07%
YoY
|
$37.80M
35.68%
YoY
|
$27.41M
38.24%
YoY
|
$13.06M
-57.31%
YoY
|
$38.59M
75.72%
YoY
|
$27.86M
-2.53%
YoY
|
$19.82M
-39.0%
YoY
|
$30.58M
275.93%
YoY
|
$21.96M
-6.19%
YoY
|
$28.58M
58.61%
YoY
|
| Capital Expenditures |
$204.3M
1110.18%
YoY
|
$592.2M
4117.94%
YoY
|
$16.71M
10.63%
YoY
|
$10.16M
34.68%
YoY
|
$16.88M
-28.18%
YoY
|
$14.04M
-47.81%
YoY
|
$15.10M
-3.79%
YoY
|
$7.541M
-71.72%
YoY
|
$23.50M
4.09%
YoY
|
$26.90M
-40.86%
YoY
|
$15.70M
-151.88%
YoY
|
$26.67M
-281.49%
YoY
|
$22.58M
-118.42%
YoY
|
$45.49M
-341.09%
YoY
|
-$30.26M
-54.41%
YoY
|
-$14.69M
22.59%
YoY
|
-$122.6M
202.78%
YoY
|
-$18.87M
39.03%
YoY
|
-$66.38M
60.23%
YoY
|
| Free Cash Flow |
-$123.2M
634.52%
YoY
|
-$537.0M
-8038.97%
YoY
|
$9.580M
-21.68%
YoY
|
$947.0K
-90.39%
YoY
|
-$16.77M
-172.96%
YoY
|
$6.764M
-156.95%
YoY
|
$12.23M
-44.65%
YoY
|
$9.853M
1235.09%
YoY
|
$22.99M
-341.36%
YoY
|
-$11.88M
72.26%
YoY
|
$22.10M
-61.98%
YoY
|
$738.0K
-97.86%
YoY
|
-$9.523M
-106.22%
YoY
|
-$6.895M
-116.89%
YoY
|
$58.12M
-38.8%
YoY
|
$34.52M
-22.4%
YoY
|
$153.1M
215.02%
YoY
|
$40.83M
10.41%
YoY
|
$94.97M
59.74%
YoY
|
Loading...