|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities of continuing operations: | |||||
| Net income | |||||
| Less: net income from discontinued operations, net of tax | |||||
| Net income (loss) from continuing operations | |||||
| Adjustments to reconcile net income (loss) from continuing operations to net cash provided by operating activities of continuing operations: | |||||
| Depreciation of buildings and tenant improvements | |||||
| Amortization of leasing costs, in-place lease intangibles, and right-of-use assets | |||||
| Accrued straight-line rental revenue | |||||
| Amortization of leasing incentives and above or below-market rents | |||||
| Amortization of right-of-use assets - finance leases | |||||
| Accrued straight-line ground rent expense | |||||
| Unrealized credit loss provision (release) | |||||
| Adjustment for uncollectible lease accounts | |||||
| Noncash acquisition, development, and other pursuit costs | |||||
| Noncash stock compensation | |||||
| Impairment charges | |||||
| Noncash interest expense | |||||
| Noncash loss on extinguishment of debt | |||||
| Gain on consolidation of real estate entities | |||||
| Gain on real estate dispositions, net | |||||
| Change in fair value of derivatives and other | |||||
| Adjustment for receipts on off-market interest rate derivatives | |||||
| Equity in income (loss) of unconsolidated real estate entities | |||||
| Changes in operating assets and liabilities: | |||||
| Property assets | |||||
| Property liabilities | |||||
| Construction assets | |||||
| Construction liabilities | |||||
| Interest receivable | |||||
| Net cash provided by operating activities | |||||
| Net cash provided by operating activities of continuing operations | |||||
| Cash flows from investing activities: | |||||
| Development of real estate investments | |||||
| Tenant and building improvements | |||||
| Acquisitions of real estate investments, net of cash received | |||||
| Dispositions of real estate investments, net of selling costs | |||||
| Notes receivable issuances | |||||
| Notes receivable paydowns | |||||
| Payments to purchase off-market interest rate derivatives | |||||
| Receipts on off-market interest rate derivatives | |||||
| Leasing costs | |||||
| Leasing incentives | |||||
| Contributions to equity method investments | |||||
| Net cash used for investing activities | |||||
| Net cash used for investing activities of continuing operations | |||||
| Cash flows from financing activities: | |||||
| (Costs)/proceeds from issuance of common stock, net | |||||
| Common shares tendered for tax withholding | |||||
| Repurchase and retirement of common stock, net | |||||
| Debt issuances, credit facility, and construction loan borrowings | |||||
| Debt and credit facility repayments, including principal amortization | |||||
| Debt issuance costs | |||||
| Cash paid on extinguishment of debt | |||||
| Acquisition of non-controlling interest in consolidated real estate investments | |||||
| Redemption of operating partnership units | |||||
| Distributions to noncontrolling interests | |||||
| Contributions from noncontrolling interests | |||||
| Dividends and distributions | |||||
| Net cash provided by (used for) financing activities of continuing operations | |||||
| Cash flows from discontinued operations | |||||
| Net cash flows (used in) provided by operating activities of discontinued operations | |||||
| Net cash flows used in investing activities of discontinued operations | |||||
| Net change in cash and cash equivalents of discontinued operations | |||||
| Net (decrease) increase in cash, cash equivalents, and restricted cash | |||||
| Cash, Cash Equivalent, Restricted Cash, and Restricted Cash Equivalent, Continuing Operation | |||||
| Cash, cash equivalents, and restricted cash, beginning of period (including discontinued operations) | |||||
| Cash, cash equivalents, and restricted cash, end of period (including discontinued operations) | |||||
| Less: cash, cash equivalents, and restricted cash attributable to discontinued operations at end of period | |||||
| Cash, cash equivalents, and restricted cash at end of period | |||||
| Supplemental Disclosures: | |||||
| Cash paid for interest | |||||
| Cash (paid) refunded for income taxes | |||||
| Note payable issued in acquisition of noncontrolling interest in real estate investment | |||||
| (Decrease) increase in dividends and distributions payable | |||||
| Decrease in accrued capital improvements and development costs | |||||
| Issuance of operating partnership units for acquisitions | |||||
| Operating Partnership units redeemed for common shares | |||||
| Debt assumed at fair value in conjunction with real estate purchases | |||||
| Equity method investment redeemed for a note receivable | |||||
| Equity method investment redeemed for real estate acquisition | |||||
| Equity method investment redeemed due to consolidation | |||||
| Notes receivable redeemed for acquisition of non-controlling interests | |||||
| Parcel consideration for acquisition of non-controlling interests | |||||
| Acquisitions of noncontrolling interests | |||||
| Noncontrolling interest in acquired real estate entity | |||||
| Other liability satisfied in connection with a real estate disposal | |||||
| Recognition of operating lease right-of-use assets | |||||
| Recognition of finance lease right-of-use assets | |||||
| Recognition of finance lease liabilities | |||||
| Derecognition of operating lease ROU assets - lease termination | |||||
| Derecognition of operating lease liabilities - lease termination | |||||
| Adjustment to finance lease ROU assets | |||||
| Adjustment to finance lease liabilities | |||||
Loading...