|
Concept
|
2026 Q1 | 2025 Q4 | 2024 Q4 |
|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
| Cash & Short-Term Investments |
$4.219M
170.79%
YoY
|
$1.026M
-42.49%
YoY
|
$1.784M
-56.38%
YoY
|
| Cash & Equivalents |
$4.219M
170.79%
YoY
|
$1.026M
-42.49%
YoY
|
$1.784M
-56.38%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
| Inventory |
$104.5K
N/A
|
$116.2K
146.41%
YoY
|
$47.16K
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
| Receivables |
$201.5K
N/A
|
$200.0K
47.82%
YoY
|
$135.3K
96.52%
YoY
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$4.700M
N/A
|
$1.471M
-27.68%
YoY
|
$2.034M
N/A
|
| LONG-TERM ASSETS |
|
|
|
| Property, Plant & Equipment |
$45.19K
N/A
|
$56.68K
-51.42%
YoY
|
$116.7K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
| Intangibles |
$206.8K
N/A
|
$202.3K
-1.59%
YoY
|
$205.5K
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
| Other Assets |
$23.06K
N/A
|
$23.06K
-85.76%
YoY
|
$162.0K
N/A
|
| Total Long-Term Assets |
$1.103M
N/A
|
$2.666M
71.99%
YoY
|
$1.550M
N/A
|
| TOTAL ASSETS |
|
|
|
| Total Short-Term Assets |
$4.700M
N/A
|
$1.471M
-27.68%
YoY
|
$2.034M
N/A
|
| Total Long-Term Assets |
$1.103M
|
$2.666M
|
$1.550M
|
| Total Assets |
$5.803M
N/A
|
$4.137M
15.43%
YoY
|
$3.584M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
| Accounts Payable |
$980.5K
N/A
|
$868.5K
133.29%
YoY
|
$372.3K
N/A
|
| Accrued Expenses |
$598.3K
N/A
|
$785.8K
126.7%
YoY
|
$346.6K
N/A
|
| Deferred Revenue |
$450.7K
N/A
|
$414.9K
-11.81%
YoY
|
$470.5K
N/A
|
| Short-Term Debt |
N/A
|
N/A
|
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$2.580M
N/A
|
$2.463M
81.77%
YoY
|
$1.355M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
| Long-Term Debt |
N/A
|
N/A
|
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$466.2K
N/A
|
$1.693M
133.95%
YoY
|
$723.8K
N/A
|
| TOTAL LIABILITIES |
|
|
|
| Total Short-Term Liabilities |
$2.580M
N/A
|
$2.463M
81.77%
YoY
|
$1.355M
N/A
|
| Total Long-Term Liabilities |
$466.2K
N/A
|
$1.693M
133.95%
YoY
|
$723.8K
N/A
|
| Total Liabilities |
$3.046M
N/A
|
$4.157M
99.94%
YoY
|
$2.079M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
| Retained Earnings |
-$35.42M
N/A
|
-$33.25M
12.67%
YoY
|
-$29.51M
N/A
|
| Common Stock |
$104.4K
N/A
|
$54.42K
12.84%
YoY
|
$48.23K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$2.553M
140.18%
YoY
|
-$19.23K
-101.28%
YoY
|
$1.505M
-64.89%
YoY
|
| Total Liabilities & Shareholders Equity |
$5.803M
N/A
|
$4.137M
15.43%
YoY
|
$3.584M
N/A
|
Loading...