|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$1.142M
957.41%
YoY
|
$108.0K
-98.65%
YoY
|
$7.982M
-33.61%
YoY
|
$12.02M
-20.03%
YoY
|
$15.03M
8.13%
YoY
|
| Cost Of Revenue |
$497.0K
N/A
|
$0.00
-100.0%
YoY
|
$5.368M
-43.15%
YoY
|
$9.442M
-17.31%
YoY
|
$11.42M
-2.36%
YoY
|
| Gross Profit |
$645.0K
497.22%
YoY
|
$108.0K
-95.87%
YoY
|
$2.614M
1.32%
YoY
|
$2.580M
-28.64%
YoY
|
$3.616M
63.65%
YoY
|
| Selling, General & Admin |
$7.768M
5.92%
YoY
|
$7.334M
25.54%
YoY
|
$5.842M
-51.58%
YoY
|
$12.06M
119.84%
YoY
|
$5.488M
205.31%
YoY
|
| Research & Development |
$1.482M
-24.16%
YoY
|
$1.954M
163.7%
YoY
|
$741.0K
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$172.0K
156.72%
YoY
|
$67.00K
-69.16%
YoY
|
$217.2K
-84.95%
YoY
|
$1.443M
510.03%
YoY
|
$236.6K
1861.52%
YoY
|
| Operating Expenses |
$9.501M
-6.5%
YoY
|
$10.16M
73.94%
YoY
|
$5.842M
-51.58%
YoY
|
$12.06M
119.84%
YoY
|
$5.488M
205.31%
YoY
|
| Operating Profit |
-$8.856M
-11.92%
YoY
|
-$10.05M
463.13%
YoY
|
-$1.785M
-90.49%
YoY
|
-$18.78M
614.75%
YoY
|
-$2.627M
-737.89%
YoY
|
| Interest Expense |
-$9.444M
4313.08%
YoY
|
-$214.0K
-307.25%
YoY
|
$103.3K
26.51%
YoY
|
$81.62K
118.68%
YoY
|
$37.33K
1094.4%
YoY
|
| Other Income/Expense, Net |
-$11.02M
2627.97%
YoY
|
-$404.0K
-3912.76%
YoY
|
$10.60K
49.09%
YoY
|
$7.107K
-41.61%
YoY
|
$12.17K
161.4%
YoY
|
| Pretax Income |
-$19.88M
90.07%
YoY
|
-$10.46M
599.3%
YoY
|
-$1.496M
-92.07%
YoY
|
-$18.85M
756.02%
YoY
|
-$2.202M
-632.76%
YoY
|
| Income Tax |
$5.000K
150.0%
YoY
|
$2.000K
-104.7%
YoY
|
-$42.59K
-96.12%
YoY
|
-$1.098M
2.56%
YoY
|
-$1.071M
N/A
|
| Net Earnings |
-$19.88M
90.08%
YoY
|
-$10.46M
414.15%
YoY
|
-$2.034M
-88.54%
YoY
|
-$17.75M
1469.12%
YoY
|
-$1.131M
-373.71%
YoY
|
| Basic Earnings Per Share |
-$1.97
23.13%
YoY
|
-$1.60
53.85%
YoY
|
-$1.04
6.12%
YoY
|
-$0.98
988.89%
YoY
|
-$0.09
-325.0%
YoY
|
| Diluted Earnings Per Share |
-$1.97
23.16%
YoY
|
-$1.60
53.62%
YoY
|
-$1.04
5.78%
YoY
|
-$0.98
992.43%
YoY
|
-$0.09
-400.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
12.44M
90.07%
YoY
|
6.547M
235.94%
YoY
|
1.949M
-89.21%
YoY
|
18.06M
43.61%
YoY
|
12.57M
12.04%
YoY
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
12.57M
4.35%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$485.0K
1027.91%
YoY
|
$412.0K
677.36%
YoY
|
$388.0K
1075.76%
YoY
|
$299.0K
-84.29%
YoY
|
$43.00K
-97.76%
YoY
|
$53.00K
-97.1%
YoY
|
$33.00K
-98.32%
YoY
|
$1.904M
-5.98%
YoY
|
$1.915M
-11.33%
YoY
|
$1.830M
-23.84%
YoY
|
$1.967M
-14.7%
YoY
|
$2.025M
-53.11%
YoY
|
$2.160M
-27.89%
YoY
|
$2.403M
-6.95%
YoY
|
$2.306M
-46.36%
YoY
|
$4.317M
-8.76%
YoY
|
$2.996M
-12.4%
YoY
|
$2.582M
-16.71%
YoY
|
$4.300M
9.62%
YoY
|
| Cost Of Revenue |
$264.0K
N/A
|
$230.0K
N/A
|
$242.0K
N/A
|
$25.00K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$1.216M
-19.11%
YoY
|
$1.227M
-23.77%
YoY
|
$1.317M
-27.8%
YoY
|
$1.320M
-61.03%
YoY
|
$1.503M
-42.61%
YoY
|
$1.610M
-16.18%
YoY
|
$1.825M
-45.05%
YoY
|
$3.388M
-10.29%
YoY
|
$2.619M
9.15%
YoY
|
$1.921M
-11.48%
YoY
|
$3.321M
0.38%
YoY
|
| Gross Profit |
$221.0K
413.95%
YoY
|
$182.0K
N/A
|
$146.0K
342.42%
YoY
|
$274.0K
-59.86%
YoY
|
$43.00K
-93.85%
YoY
|
N/A
|
$33.00K
-94.92%
YoY
|
$682.7K
-3.17%
YoY
|
$699.3K
6.46%
YoY
|
$602.7K
-23.97%
YoY
|
$649.8K
34.92%
YoY
|
$705.0K
-24.17%
YoY
|
$656.8K
74.65%
YoY
|
$792.7K
19.89%
YoY
|
$481.6K
-50.8%
YoY
|
$929.8K
-2.74%
YoY
|
$376.1K
-63.12%
YoY
|
$661.2K
-28.91%
YoY
|
$978.9K
59.34%
YoY
|
| Selling, General & Admin |
$1.807M
0.61%
YoY
|
$2.128M
-2.3%
YoY
|
$2.272M
-33.63%
YoY
|
$1.572M
47.64%
YoY
|
$1.796M
30.79%
YoY
|
$2.178M
88.51%
YoY
|
$3.423M
193.4%
YoY
|
$1.065M
-35.64%
YoY
|
$1.373M
-14.79%
YoY
|
$1.155M
-63.71%
YoY
|
$1.167M
-60.13%
YoY
|
$1.654M
-48.95%
YoY
|
$1.612M
-40.63%
YoY
|
$3.184M
7.39%
YoY
|
$2.926M
192.37%
YoY
|
$3.240M
295.56%
YoY
|
$2.714M
299.02%
YoY
|
$2.965M
420.11%
YoY
|
$1.001M
191.99%
YoY
|
| Research & Development |
$424.0K
35.9%
YoY
|
$456.0K
4.35%
YoY
|
$378.0K
-56.95%
YoY
|
$336.0K
-47.09%
YoY
|
$312.0K
7.96%
YoY
|
$437.0K
N/A
|
$878.0K
123.98%
YoY
|
$635.0K
N/A
|
$289.0K
N/A
|
N/A
|
$392.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$45.00K
136.84%
YoY
|
$52.00K
-11.86%
YoY
|
$10.00K
-111.52%
YoY
|
$10.00K
-76.36%
YoY
|
$19.00K
-63.76%
YoY
|
$59.00K
11.81%
YoY
|
-$86.80K
-259.35%
YoY
|
$42.30K
-29.5%
YoY
|
$52.43K
-3.19%
YoY
|
$52.77K
-85.34%
YoY
|
$54.47K
-92.43%
YoY
|
$60.00K
-82.85%
YoY
|
$54.16K
-85.09%
YoY
|
$360.0K
186.93%
YoY
|
$719.9K
1205.39%
YoY
|
$349.9K
591.62%
YoY
|
$363.3K
6649.86%
YoY
|
$125.5K
3845.91%
YoY
|
$55.15K
708.65%
YoY
|
| Operating Expenses |
$2.231M
5.83%
YoY
|
$2.584M
-1.19%
YoY
|
$2.802M
-34.85%
YoY
|
$1.908M
79.19%
YoY
|
$2.108M
53.51%
YoY
|
$2.615M
116.45%
YoY
|
$4.301M
268.66%
YoY
|
$1.065M
-35.64%
YoY
|
$1.373M
-14.79%
YoY
|
$1.208M
-62.05%
YoY
|
$1.167M
-60.13%
YoY
|
$1.654M
-48.95%
YoY
|
$1.612M
-40.63%
YoY
|
$3.184M
7.39%
YoY
|
$2.926M
192.37%
YoY
|
$3.240M
295.56%
YoY
|
$2.714M
299.02%
YoY
|
$2.965M
420.11%
YoY
|
$1.001M
191.99%
YoY
|
| Operating Profit |
-$2.010M
-2.66%
YoY
|
-$2.402M
N/A
|
-$2.656M
-37.77%
YoY
|
-$1.634M
327.67%
YoY
|
-$2.065M
206.39%
YoY
|
N/A
|
-$4.268M
725.78%
YoY
|
-$382.1K
-177.48%
YoY
|
-$674.0K
-29.41%
YoY
|
-$605.5K
-74.68%
YoY
|
-$516.8K
-89.09%
YoY
|
$493.1K
-128.6%
YoY
|
-$954.7K
-65.57%
YoY
|
-$2.391M
3.8%
YoY
|
-$4.738M
5522.44%
YoY
|
-$1.724M
-3294.13%
YoY
|
-$2.773M
-1131.35%
YoY
|
-$2.303M
-739.86%
YoY
|
-$84.27K
-139.21%
YoY
|
| Interest Expense |
N/A
|
$23.00K
-112.85%
YoY
|
$19.00K
-173.08%
YoY
|
$8.000K
-188.89%
YoY
|
-$9.494M
-88473.82%
YoY
|
-$179.0K
1358.84%
YoY
|
-$26.00K
-238.85%
YoY
|
-$9.000K
-124.45%
YoY
|
$10.74K
-69.69%
YoY
|
-$12.27K
-44.35%
YoY
|
$18.73K
-8.38%
YoY
|
$36.81K
85.74%
YoY
|
$35.45K
83.49%
YoY
|
-$22.05K
-40.93%
YoY
|
$20.44K
35.75%
YoY
|
$19.82K
30.16%
YoY
|
$19.32K
1224.13%
YoY
|
-$37.33K
N/A
|
$15.06K
N/A
|
| Other Income/Expense, Net |
$6.000K
-100.06%
YoY
|
-$1.000K
-99.36%
YoY
|
$17.00K
240.0%
YoY
|
-$195.0K
-7216.79%
YoY
|
-$10.87M
-250157.54%
YoY
|
-$156.0K
-2248.76%
YoY
|
$5.000K
60.62%
YoY
|
$2.740K
1991.6%
YoY
|
$4.345K
4674.73%
YoY
|
$7.260K
131.95%
YoY
|
$3.113K
-2.35%
YoY
|
$131.00
-32.82%
YoY
|
$91.00
-100.76%
YoY
|
$3.130K
-90.31%
YoY
|
$3.188K
-128.31%
YoY
|
$195.00
-95.57%
YoY
|
-$12.02K
-452.97%
YoY
|
$32.31K
N/A
|
-$11.26K
5446.8%
YoY
|
| Pretax Income |
-$2.004M
-84.5%
YoY
|
-$2.479M
-34.47%
YoY
|
-$2.639M
-38.47%
YoY
|
-$1.829M
369.34%
YoY
|
-$12.93M
1818.54%
YoY
|
-$3.783M
365.93%
YoY
|
-$4.289M
2760.63%
YoY
|
-$389.7K
-185.38%
YoY
|
-$674.0K
-31.93%
YoY
|
-$811.9K
-91.5%
YoY
|
-$149.9K
-96.85%
YoY
|
$456.4K
-126.18%
YoY
|
-$990.1K
-64.69%
YoY
|
-$9.549M
294.46%
YoY
|
-$4.755M
4877.77%
YoY
|
-$1.744M
-4140.55%
YoY
|
-$2.804M
-1135.51%
YoY
|
-$2.421M
-772.43%
YoY
|
-$95.53K
-144.49%
YoY
|
| Income Tax |
$0.00
N/A
|
$1.000K
-50.0%
YoY
|
N/A
N/A
|
$4.000K
N/A
|
$0.00
N/A
|
$2.000K
-104.7%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$42.59K
-57.13%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$99.35K
-90.72%
YoY
|
-$54.59K
N/A
|
-$218.3K
N/A
|
-$726.0K
N/A
|
-$1.071M
N/A
|
$0.00
N/A
|
| Net Earnings |
-$2.004M
-84.5%
YoY
|
-$2.719M
-28.16%
YoY
|
-$2.639M
-38.47%
YoY
|
-$1.833M
370.37%
YoY
|
-$12.93M
1818.54%
YoY
|
-$3.785M
391.98%
YoY
|
-$4.289M
2760.63%
YoY
|
-$389.7K
-265.98%
YoY
|
-$674.0K
-50.08%
YoY
|
-$769.3K
-91.86%
YoY
|
-$149.9K
-96.81%
YoY
|
$234.8K
-115.39%
YoY
|
-$1.350M
-35.05%
YoY
|
-$9.450M
600.03%
YoY
|
-$4.701M
4820.62%
YoY
|
-$1.525M
-3634.63%
YoY
|
-$2.078M
-867.43%
YoY
|
-$1.350M
-474.97%
YoY
|
-$95.53K
-144.49%
YoY
|
| Basic Earnings Per Share |
-$0.13
-92.53%
YoY
|
N/A
|
-$0.20
-67.21%
YoY
|
-$0.14
-75.86%
YoY
|
-$1.74
427.27%
YoY
|
N/A
|
-$0.61
662.5%
YoY
|
-$0.58
-5900.0%
YoY
|
-$0.33
371.43%
YoY
|
N/A
|
-$0.08
-69.23%
YoY
|
$0.01
-111.11%
YoY
|
-$0.07
-41.67%
YoY
|
N/A
|
-$0.26
2500.0%
YoY
|
-$0.09
N/A
|
-$0.12
-700.0%
YoY
|
N/A
|
-$0.01
-150.0%
YoY
|
| Diluted Earnings Per Share |
N/A
|
-$0.20
-55.19%
YoY
|
-$0.20
-67.69%
YoY
|
-$0.14
-75.86%
YoY
|
-$1.74
421.18%
YoY
|
-$0.43
13.5%
YoY
|
-$0.61
683.67%
YoY
|
-$0.58
-5900.0%
YoY
|
-$0.33
534.27%
YoY
|
-$0.38
-22.29%
YoY
|
-$0.08
-70.27%
YoY
|
$0.01
-111.11%
YoY
|
-$0.05
-56.02%
YoY
|
-$0.49
-100.0%
YoY
|
-$0.26
2500.0%
YoY
|
-$0.09
N/A
|
-$0.12
-700.0%
YoY
|
-$93.60K
-432.01%
YoY
|
-$0.01
-150.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
14.79M
27.27%
YoY
|
13.48M shares
58.56%
YoY
|
13.39M
82.43%
YoY
|
12.86M
538.84%
YoY
|
11.62M
477.34%
YoY
|
8.503M
322.38%
YoY
|
7.341M
-62.27%
YoY
|
2.013M
-89.55%
YoY
|
2.013M
-89.55%
YoY
|
2.013M
-89.5%
YoY
|
19.46M
1.75%
YoY
|
19.26M
10.84%
YoY
|
19.26M
11.36%
YoY
|
19.17M
41.85%
YoY
|
19.13M
51.84%
YoY
|
17.38M
45.04%
YoY
|
17.29M
53.29%
YoY
|
13.51M
N/A
|
12.60M
12.35%
YoY
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
13.50M shares
90.62%
YoY
|
N/A
|
N/A
|
N/A
|
7.081M shares
N/A
|
671.1K
-96.55%
YoY
|
N/A
|
N/A
|
N/A
|
19.45M
11.96%
YoY
|
N/A
|
N/A
|
18.38M
45.93%
YoY
|
17.38M
37.2%
YoY
|
17.29M
40.77%
YoY
|
N/A
|
12.60M
6.41%
YoY
|
Loading...