|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$19.88M
90.08%
YoY
|
-$10.46M
414.15%
YoY
|
-$2.034M
-88.54%
YoY
|
-$17.75M
1469.12%
YoY
|
-$1.131M
-373.71%
YoY
|
| Depreciation, Depletion And Amortization |
$172.0K
156.72%
YoY
|
$67.00K
-69.16%
YoY
|
$217.2K
-84.95%
YoY
|
$1.443M
510.03%
YoY
|
$236.6K
1861.52%
YoY
|
| Cash From Operating Activities |
-$8.194M
33.13%
YoY
|
-$6.155M
118.68%
YoY
|
-$2.815M
-53.2%
YoY
|
-$6.014M
718.21%
YoY
|
-$735.0K
-273.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$128.0K
-69.16%
YoY
|
$415.0K
N/A
|
$0.00
-100.0%
YoY
|
$535.9K
668.27%
YoY
|
$69.75K
8.07%
YoY
|
| Acquisitions |
N/A
|
$62.00K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.360M
3706.45%
YoY
|
-$62.00K
-102.65%
YoY
|
$2.336M
N/A
|
N/A
|
-$9.512M
N/A
|
| Cash From Investing Activities |
-$2.488M
421.59%
YoY
|
-$477.0K
-120.42%
YoY
|
$2.336M
-535.9%
YoY
|
-$535.9K
-94.41%
YoY
|
-$9.582M
14745.28%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$347.1K
-81.61%
YoY
|
$1.887M
-85.81%
YoY
|
$13.29M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$11.62M
84.46%
YoY
|
$6.299M
1366.56%
YoY
|
$429.5K
-81.72%
YoY
|
$2.350M
-82.45%
YoY
|
$13.39M
2810.94%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$8.194M
33.13%
YoY
|
-$6.155M
118.68%
YoY
|
-$2.815M
-53.2%
YoY
|
-$6.014M
718.21%
YoY
|
-$735.0K
-273.65%
YoY
|
| Cash From Investing Activities |
-$2.488M
421.59%
YoY
|
-$477.0K
-120.42%
YoY
|
$2.336M
-535.9%
YoY
|
-$535.9K
-94.41%
YoY
|
-$9.582M
14745.28%
YoY
|
| Cash From Financing Activities |
$11.62M
84.46%
YoY
|
$6.299M
1366.56%
YoY
|
$429.5K
-81.72%
YoY
|
$2.350M
-82.45%
YoY
|
$13.39M
2810.94%
YoY
|
| Net Change In Cash |
$937.0K
-381.38%
YoY
|
-$333.0K
578.4%
YoY
|
-$49.09K
-98.83%
YoY
|
-$4.200M
-236.68%
YoY
|
$3.073M
275.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.194M
33.13%
YoY
|
-$6.155M
118.68%
YoY
|
-$2.815M
-53.2%
YoY
|
-$6.014M
718.21%
YoY
|
-$735.0K
-273.65%
YoY
|
| Capital Expenditures |
$128.0K
-69.16%
YoY
|
$415.0K
N/A
|
$0.00
-100.0%
YoY
|
$535.9K
668.27%
YoY
|
$69.75K
8.07%
YoY
|
| Free Cash Flow |
-$8.322M
26.67%
YoY
|
-$6.570M
133.43%
YoY
|
-$2.815M
-57.03%
YoY
|
-$6.550M
713.88%
YoY
|
-$804.8K
-324.35%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.004M
-84.5%
YoY
|
-$2.719M
-28.16%
YoY
|
-$2.639M
-38.47%
YoY
|
-$1.833M
370.37%
YoY
|
-$12.93M
1818.54%
YoY
|
-$3.785M
391.98%
YoY
|
-$4.289M
2760.63%
YoY
|
-$389.7K
-265.98%
YoY
|
-$674.0K
-50.08%
YoY
|
-$769.3K
-91.86%
YoY
|
-$149.9K
-96.81%
YoY
|
$234.8K
-115.39%
YoY
|
-$1.350M
-35.05%
YoY
|
-$9.450M
600.03%
YoY
|
-$4.701M
4820.62%
YoY
|
-$1.525M
-3634.63%
YoY
|
-$2.078M
-867.43%
YoY
|
-$1.350M
-474.97%
YoY
|
-$95.53K
-144.49%
YoY
|
| Depreciation, Depletion And Amortization |
$45.00K
136.84%
YoY
|
$52.00K
-11.86%
YoY
|
$10.00K
-111.52%
YoY
|
$10.00K
-76.36%
YoY
|
$19.00K
-63.76%
YoY
|
$59.00K
11.81%
YoY
|
-$86.80K
-259.35%
YoY
|
$42.30K
-29.5%
YoY
|
$52.43K
-3.19%
YoY
|
$52.77K
-85.34%
YoY
|
$54.47K
-92.43%
YoY
|
$60.00K
-82.85%
YoY
|
$54.16K
-85.09%
YoY
|
$360.0K
186.93%
YoY
|
$719.9K
1205.39%
YoY
|
$349.9K
591.62%
YoY
|
$363.3K
6649.86%
YoY
|
$125.5K
3845.91%
YoY
|
$55.15K
708.65%
YoY
|
| Cash From Operating Activities |
-$1.948M
-22.42%
YoY
|
-$1.805M
48.19%
YoY
|
-$1.488M
-68.33%
YoY
|
-$2.390M
1905.03%
YoY
|
-$2.511M
2015.93%
YoY
|
-$1.218M
1104.39%
YoY
|
-$4.699M
734.0%
YoY
|
-$119.2K
-69.44%
YoY
|
-$118.7K
-93.27%
YoY
|
-$101.1K
-88.93%
YoY
|
-$563.4K
-82.13%
YoY
|
-$390.0K
N/A
|
-$1.764M
-9.39%
YoY
|
-$913.7K
195.5%
YoY
|
-$3.153M
918.18%
YoY
|
N/A
|
-$1.947M
-1295.69%
YoY
|
-$309.2K
-181.07%
YoY
|
-$309.7K
-902.9%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$23.00K
-137.7%
YoY
|
$86.00K
-81.93%
YoY
|
$12.00K
N/A
|
$7.000K
N/A
|
-$61.00K
N/A
|
$476.0K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$301.8K
-2296.8%
YoY
|
$222.3K
-762.37%
YoY
|
N/A
|
$11.77K
155.27%
YoY
|
-$13.74K
910.29%
YoY
|
-$33.56K
-42.77%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.360M
N/A
|
N/A
|
-$137.0K
N/A
|
$75.00K
-94.63%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.396M
N/A
|
$0.00
N/A
|
$936.0K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
-$7.279M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$58.00K
728.57%
YoY
|
-$23.00K
-69.74%
YoY
|
-$86.00K
-78.55%
YoY
|
-$2.372M
N/A
|
-$7.000K
N/A
|
-$76.00K
N/A
|
-$401.0K
-128.73%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.396M
-727.99%
YoY
|
$0.00
N/A
|
$936.0K
-8050.17%
YoY
|
-$301.8K
-95.86%
YoY
|
-$222.3K
562.56%
YoY
|
N/A
|
-$11.77K
155.27%
YoY
|
-$7.292M
536097.79%
YoY
|
-$33.55K
-42.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$53.45K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.386M
-76.73%
YoY
|
$250.0K
-86.66%
YoY
|
-$19.00K
-100.41%
YoY
|
$1.135M
-667.5%
YoY
|
$10.25M
N/A
|
$1.874M
-2092.13%
YoY
|
$4.625M
-1660.29%
YoY
|
-$200.0K
122.22%
YoY
|
$0.00
-100.0%
YoY
|
-$94.07K
-122.13%
YoY
|
-$296.4K
-115.62%
YoY
|
-$90.00K
N/A
|
$912.0K
3303.21%
YoY
|
$425.0K
-95.2%
YoY
|
$1.898M
-23.88%
YoY
|
N/A
|
$26.80K
-97.32%
YoY
|
$8.850M
88401.8%
YoY
|
$2.493M
454.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.948M
-22.42%
YoY
|
-$1.805M
48.19%
YoY
|
-$1.488M
-68.33%
YoY
|
-$2.390M
1905.03%
YoY
|
-$2.511M
2015.93%
YoY
|
-$1.218M
1104.39%
YoY
|
-$4.699M
734.0%
YoY
|
-$119.2K
-69.44%
YoY
|
-$118.7K
-93.27%
YoY
|
-$101.1K
-88.93%
YoY
|
-$563.4K
-82.13%
YoY
|
-$390.0K
N/A
|
-$1.764M
-9.39%
YoY
|
-$913.7K
195.5%
YoY
|
-$3.153M
918.18%
YoY
|
N/A
|
-$1.947M
-1295.69%
YoY
|
-$309.2K
-181.07%
YoY
|
-$309.7K
-902.9%
YoY
|
| Cash From Investing Activities |
-$58.00K
728.57%
YoY
|
-$23.00K
-69.74%
YoY
|
-$86.00K
-78.55%
YoY
|
-$2.372M
N/A
|
-$7.000K
N/A
|
-$76.00K
N/A
|
-$401.0K
-128.73%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.396M
-727.99%
YoY
|
$0.00
N/A
|
$936.0K
-8050.17%
YoY
|
-$301.8K
-95.86%
YoY
|
-$222.3K
562.56%
YoY
|
N/A
|
-$11.77K
155.27%
YoY
|
-$7.292M
536097.79%
YoY
|
-$33.55K
-42.79%
YoY
|
| Cash From Financing Activities |
$2.386M
-76.73%
YoY
|
$250.0K
-86.66%
YoY
|
-$19.00K
-100.41%
YoY
|
$1.135M
-667.5%
YoY
|
$10.25M
N/A
|
$1.874M
-2092.13%
YoY
|
$4.625M
-1660.29%
YoY
|
-$200.0K
122.22%
YoY
|
$0.00
-100.0%
YoY
|
-$94.07K
-122.13%
YoY
|
-$296.4K
-115.62%
YoY
|
-$90.00K
N/A
|
$912.0K
3303.21%
YoY
|
$425.0K
-95.2%
YoY
|
$1.898M
-23.88%
YoY
|
N/A
|
$26.80K
-97.32%
YoY
|
$8.850M
88401.8%
YoY
|
$2.493M
454.02%
YoY
|
| Net Change In Cash |
$380.0K
-95.09%
YoY
|
-$1.578M
-372.07%
YoY
|
-$1.593M
235.3%
YoY
|
-$3.627M
1036.28%
YoY
|
$7.735M
-6618.02%
YoY
|
$580.0K
-397.13%
YoY
|
-$475.1K
-188.62%
YoY
|
-$319.2K
-33.5%
YoY
|
-$118.7K
-241.88%
YoY
|
-$195.2K
-75.31%
YoY
|
$536.1K
-136.28%
YoY
|
-$480.0K
N/A
|
$83.64K
-104.33%
YoY
|
-$790.6K
-163.31%
YoY
|
-$1.478M
-168.73%
YoY
|
N/A
|
-$1.932M
-266.88%
YoY
|
$1.249M
220.12%
YoY
|
$2.150M
400.05%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.948M
-22.42%
YoY
|
-$1.805M
48.19%
YoY
|
-$1.488M
-68.33%
YoY
|
-$2.390M
1905.03%
YoY
|
-$2.511M
2015.93%
YoY
|
-$1.218M
1104.39%
YoY
|
-$4.699M
734.0%
YoY
|
-$119.2K
-69.44%
YoY
|
-$118.7K
-93.27%
YoY
|
-$101.1K
-88.93%
YoY
|
-$563.4K
-82.13%
YoY
|
-$390.0K
N/A
|
-$1.764M
-9.39%
YoY
|
-$913.7K
195.5%
YoY
|
-$3.153M
918.18%
YoY
|
N/A
|
-$1.947M
-1295.69%
YoY
|
-$309.2K
-181.07%
YoY
|
-$309.7K
-902.9%
YoY
|
| Capital Expenditures |
N/A
|
$23.00K
-137.7%
YoY
|
$86.00K
-81.93%
YoY
|
$12.00K
N/A
|
$7.000K
N/A
|
-$61.00K
N/A
|
$476.0K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$301.8K
-2296.8%
YoY
|
$222.3K
-762.37%
YoY
|
N/A
|
$11.77K
155.27%
YoY
|
-$13.74K
910.29%
YoY
|
-$33.56K
-42.77%
YoY
|
| Free Cash Flow |
N/A
|
-$1.828M
57.99%
YoY
|
-$1.574M
-69.59%
YoY
|
-$2.402M
N/A
|
-$2.518M
N/A
|
-$1.157M
1044.07%
YoY
|
-$5.175M
818.48%
YoY
|
N/A
|
N/A
|
-$101.1K
-91.68%
YoY
|
-$563.4K
-83.31%
YoY
|
-$390.0K
N/A
|
-$1.764M
-9.93%
YoY
|
-$1.216M
311.4%
YoY
|
-$3.375M
1122.44%
YoY
|
N/A
|
-$1.959M
-1337.98%
YoY
|
-$295.5K
-177.19%
YoY
|
-$276.1K
-384.04%
YoY
|
Loading...