|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$13.96M
-19.41%
YoY
|
-$17.32M
-40.2%
YoY
|
-$28.96M
48.94%
YoY
|
-$19.45M
1.66%
YoY
|
-$19.13M
32.83%
YoY
|
| Depreciation, Depletion And Amortization |
$37.00K
0.0%
YoY
|
$37.00K
-84.45%
YoY
|
$238.0K
526.32%
YoY
|
$38.00K
-95.1%
YoY
|
$775.0K
5.73%
YoY
|
| Cash From Operating Activities |
-$10.96M
-26.4%
YoY
|
-$14.89M
-29.99%
YoY
|
-$21.27M
32.03%
YoY
|
-$16.11M
15.35%
YoY
|
-$13.97M
34.69%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$18.00K
-96.92%
YoY
|
$585.0K
580.23%
YoY
|
$86.00K
-113.59%
YoY
|
-$633.0K
6.39%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.231M
-52.77%
YoY
|
$4.724M
-2012.55%
YoY
|
-$247.0K
-102.19%
YoY
|
$11.26M
562850.0%
YoY
|
$2.000K
-100.02%
YoY
|
| Cash From Investing Activities |
$1.853M
-60.62%
YoY
|
$4.706M
-665.63%
YoY
|
-$832.0K
-107.57%
YoY
|
$10.99M
-1841.36%
YoY
|
-$631.0K
-93.11%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$485.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$122.0K
N/A
|
| Cash From Financing Activities |
$10.39M
61.2%
YoY
|
$6.444M
1228.66%
YoY
|
$485.0K
506.25%
YoY
|
$80.00K
-99.02%
YoY
|
$8.188M
-85.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$10.96M
-26.4%
YoY
|
-$14.89M
-29.99%
YoY
|
-$21.27M
32.03%
YoY
|
-$16.11M
15.35%
YoY
|
-$13.97M
34.69%
YoY
|
| Cash From Investing Activities |
$1.853M
-60.62%
YoY
|
$4.706M
-665.63%
YoY
|
-$832.0K
-107.57%
YoY
|
$10.99M
-1841.36%
YoY
|
-$631.0K
-93.11%
YoY
|
| Cash From Financing Activities |
$10.39M
61.2%
YoY
|
$6.444M
1228.66%
YoY
|
$485.0K
506.25%
YoY
|
$80.00K
-99.02%
YoY
|
$8.188M
-85.52%
YoY
|
| Net Change In Cash |
$1.284M
-134.35%
YoY
|
-$3.738M
-82.71%
YoY
|
-$21.61M
328.85%
YoY
|
-$5.040M
-21.35%
YoY
|
-$6.408M
-117.3%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.96M
-26.4%
YoY
|
-$14.89M
-29.99%
YoY
|
-$21.27M
32.03%
YoY
|
-$16.11M
15.35%
YoY
|
-$13.97M
34.69%
YoY
|
| Capital Expenditures |
N/A
N/A
|
$18.00K
-96.92%
YoY
|
$585.0K
580.23%
YoY
|
$86.00K
-113.59%
YoY
|
-$633.0K
6.39%
YoY
|
| Free Cash Flow |
-$10.96M
-26.49%
YoY
|
-$14.91M
-31.79%
YoY
|
-$21.85M
34.94%
YoY
|
-$16.19M
21.47%
YoY
|
-$13.33M
36.42%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.023M
-18.41%
YoY
|
-$4.175M
-30.03%
YoY
|
-$3.284M
-11.24%
YoY
|
-$2.794M
52.18%
YoY
|
-$3.705M
-36.31%
YoY
|
-$5.967M
-52.55%
YoY
|
-$3.700M
-52.66%
YoY
|
-$1.836M
-62.6%
YoY
|
-$5.817M
58.89%
YoY
|
-$12.58M
186.53%
YoY
|
-$7.816M
22.41%
YoY
|
-$4.909M
1.2%
YoY
|
-$3.661M
-4.16%
YoY
|
-$4.389M
-24.92%
YoY
|
-$6.385M
66.88%
YoY
|
-$4.851M
-17.44%
YoY
|
-$3.820M
6.73%
YoY
|
-$5.846M
48.6%
YoY
|
-$3.826M
15.73%
YoY
|
| Depreciation, Depletion And Amortization |
$9.000K
-10.0%
YoY
|
$43.00K
-32.81%
YoY
|
$54.00K
-14.29%
YoY
|
$55.00K
-9.84%
YoY
|
$10.00K
11.11%
YoY
|
$64.00K
10.34%
YoY
|
$63.00K
18.87%
YoY
|
$61.00K
-23.75%
YoY
|
$9.000K
-18.18%
YoY
|
$58.00K
-65.88%
YoY
|
$53.00K
89.29%
YoY
|
$80.00K
175.86%
YoY
|
$11.00K
-62.07%
YoY
|
$170.0K
-12.37%
YoY
|
$28.00K
-84.09%
YoY
|
$29.00K
-83.71%
YoY
|
$29.00K
-87.22%
YoY
|
$194.0K
1.04%
YoY
|
$176.0K
31.34%
YoY
|
| Cash From Operating Activities |
-$2.719M
15.16%
YoY
|
-$1.986M
-49.79%
YoY
|
-$5.079M
63.31%
YoY
|
-$1.531M
-49.1%
YoY
|
-$2.361M
-50.97%
YoY
|
-$3.955M
-59.47%
YoY
|
-$3.110M
-45.16%
YoY
|
-$3.008M
39.39%
YoY
|
-$4.815M
30.84%
YoY
|
-$9.758M
60.78%
YoY
|
-$5.671M
14.15%
YoY
|
-$2.158M
-6.7%
YoY
|
-$3.680M
33.43%
YoY
|
-$6.069M
5.64%
YoY
|
-$4.968M
43.71%
YoY
|
-$2.313M
34.63%
YoY
|
-$2.758M
-9.43%
YoY
|
-$5.745M
101.3%
YoY
|
-$3.457M
15.66%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$35.00K
-37.5%
YoY
|
$95.00K
N/A
|
$0.00
-100.0%
YoY
|
$227.0K
N/A
|
$56.00K
N/A
|
$0.00
-100.0%
YoY
|
$18.00K
-90.22%
YoY
|
N/A
|
N/A
|
$198.0K
13.14%
YoY
|
$184.0K
-1020.0%
YoY
|
$203.0K
-572.09%
YoY
|
N/A
|
$175.0K
-212.9%
YoY
|
-$20.00K
-77.01%
YoY
|
-$43.00K
65.38%
YoY
|
-$33.00K
-90.96%
YoY
|
-$155.0K
-45.61%
YoY
|
-$87.00K
2075.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.000K
-100.21%
YoY
|
$0.00
-100.0%
YoY
|
$296.0K
-15.91%
YoY
|
$981.0K
18.77%
YoY
|
$954.0K
-703.8%
YoY
|
$3.704M
-23250.0%
YoY
|
$352.0K
-331.58%
YoY
|
$826.0K
-82700.0%
YoY
|
-$158.0K
102.56%
YoY
|
-$16.00K
-100.45%
YoY
|
-$152.0K
-156.3%
YoY
|
-$1.000K
-100.01%
YoY
|
-$78.00K
-75.08%
YoY
|
$3.538M
581.7%
YoY
|
$270.0K
-196.77%
YoY
|
$7.764M
-789.52%
YoY
|
-$313.0K
-135.25%
YoY
|
$519.0K
403.88%
YoY
|
-$279.0K
-97.09%
YoY
|
| Cash From Investing Activities |
-$37.00K
-104.12%
YoY
|
-$95.00K
-102.56%
YoY
|
$296.0K
-11.38%
YoY
|
$754.0K
-8.72%
YoY
|
$898.0K
-668.35%
YoY
|
$3.704M
-1830.84%
YoY
|
$334.0K
-199.4%
YoY
|
$826.0K
-504.9%
YoY
|
-$158.0K
102.56%
YoY
|
-$214.0K
-106.36%
YoY
|
-$336.0K
-234.4%
YoY
|
-$204.0K
-102.64%
YoY
|
-$78.00K
-77.46%
YoY
|
$3.363M
823.9%
YoY
|
$250.0K
-168.31%
YoY
|
$7.721M
-770.23%
YoY
|
-$346.0K
-166.16%
YoY
|
$364.0K
-300.0%
YoY
|
-$366.0K
-96.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.001M
203.18%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$660.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.587M
746.52%
YoY
|
$2.719M
162.2%
YoY
|
$6.654M
4756.93%
YoY
|
$355.0K
-85.46%
YoY
|
$660.0K
-76.67%
YoY
|
$1.037M
605.44%
YoY
|
$137.0K
-41.2%
YoY
|
$2.441M
48720.0%
YoY
|
$2.829M
2729.0%
YoY
|
$147.0K
N/A
|
$233.0K
832.0%
YoY
|
$5.000K
-90.91%
YoY
|
$100.0K
N/A
|
$0.00
-100.0%
YoY
|
$25.00K
-16.67%
YoY
|
$55.00K
-101.16%
YoY
|
N/A
N/A
|
$125.0K
-95.89%
YoY
|
$30.00K
-99.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.719M
15.16%
YoY
|
-$1.986M
-49.79%
YoY
|
-$5.079M
63.31%
YoY
|
-$1.531M
-49.1%
YoY
|
-$2.361M
-50.97%
YoY
|
-$3.955M
-59.47%
YoY
|
-$3.110M
-45.16%
YoY
|
-$3.008M
39.39%
YoY
|
-$4.815M
30.84%
YoY
|
-$9.758M
60.78%
YoY
|
-$5.671M
14.15%
YoY
|
-$2.158M
-6.7%
YoY
|
-$3.680M
33.43%
YoY
|
-$6.069M
5.64%
YoY
|
-$4.968M
43.71%
YoY
|
-$2.313M
34.63%
YoY
|
-$2.758M
-9.43%
YoY
|
-$5.745M
101.3%
YoY
|
-$3.457M
15.66%
YoY
|
| Cash From Investing Activities |
-$37.00K
-104.12%
YoY
|
-$95.00K
-102.56%
YoY
|
$296.0K
-11.38%
YoY
|
$754.0K
-8.72%
YoY
|
$898.0K
-668.35%
YoY
|
$3.704M
-1830.84%
YoY
|
$334.0K
-199.4%
YoY
|
$826.0K
-504.9%
YoY
|
-$158.0K
102.56%
YoY
|
-$214.0K
-106.36%
YoY
|
-$336.0K
-234.4%
YoY
|
-$204.0K
-102.64%
YoY
|
-$78.00K
-77.46%
YoY
|
$3.363M
823.9%
YoY
|
$250.0K
-168.31%
YoY
|
$7.721M
-770.23%
YoY
|
-$346.0K
-166.16%
YoY
|
$364.0K
-300.0%
YoY
|
-$366.0K
-96.18%
YoY
|
| Cash From Financing Activities |
$5.587M
746.52%
YoY
|
$2.719M
162.2%
YoY
|
$6.654M
4756.93%
YoY
|
$355.0K
-85.46%
YoY
|
$660.0K
-76.67%
YoY
|
$1.037M
605.44%
YoY
|
$137.0K
-41.2%
YoY
|
$2.441M
48720.0%
YoY
|
$2.829M
2729.0%
YoY
|
$147.0K
N/A
|
$233.0K
832.0%
YoY
|
$5.000K
-90.91%
YoY
|
$100.0K
N/A
|
$0.00
-100.0%
YoY
|
$25.00K
-16.67%
YoY
|
$55.00K
-101.16%
YoY
|
N/A
N/A
|
$125.0K
-95.89%
YoY
|
$30.00K
-99.83%
YoY
|
| Net Change In Cash |
-$2.719M
238.61%
YoY
|
$638.0K
-18.83%
YoY
|
$1.871M
-170.9%
YoY
|
-$422.0K
-262.93%
YoY
|
-$803.0K
-62.55%
YoY
|
$786.0K
-108.0%
YoY
|
-$2.639M
-54.3%
YoY
|
$259.0K
-110.99%
YoY
|
-$2.144M
-41.39%
YoY
|
-$9.825M
263.08%
YoY
|
-$5.774M
23.03%
YoY
|
-$2.357M
-143.14%
YoY
|
-$3.658M
N/A
|
-$2.706M
-48.52%
YoY
|
-$4.693M
23.73%
YoY
|
$5.463M
-171.59%
YoY
|
$0.00
-100.0%
YoY
|
-$5.256M
-105220.0%
YoY
|
-$3.793M
-182.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.719M
15.16%
YoY
|
-$1.986M
-49.79%
YoY
|
-$5.079M
63.31%
YoY
|
-$1.531M
-49.1%
YoY
|
-$2.361M
-50.97%
YoY
|
-$3.955M
-59.47%
YoY
|
-$3.110M
-45.16%
YoY
|
-$3.008M
39.39%
YoY
|
-$4.815M
30.84%
YoY
|
-$9.758M
60.78%
YoY
|
-$5.671M
14.15%
YoY
|
-$2.158M
-6.7%
YoY
|
-$3.680M
33.43%
YoY
|
-$6.069M
5.64%
YoY
|
-$4.968M
43.71%
YoY
|
-$2.313M
34.63%
YoY
|
-$2.758M
-9.43%
YoY
|
-$5.745M
101.3%
YoY
|
-$3.457M
15.66%
YoY
|
| Capital Expenditures |
$35.00K
-37.5%
YoY
|
$95.00K
N/A
|
$0.00
-100.0%
YoY
|
$227.0K
N/A
|
$56.00K
N/A
|
$0.00
-100.0%
YoY
|
$18.00K
-90.22%
YoY
|
N/A
|
N/A
|
$198.0K
13.14%
YoY
|
$184.0K
-1020.0%
YoY
|
$203.0K
-572.09%
YoY
|
N/A
|
$175.0K
-212.9%
YoY
|
-$20.00K
-77.01%
YoY
|
-$43.00K
65.38%
YoY
|
-$33.00K
-90.96%
YoY
|
-$155.0K
-45.61%
YoY
|
-$87.00K
2075.0%
YoY
|
| Free Cash Flow |
-$2.754M
13.94%
YoY
|
-$2.081M
-47.38%
YoY
|
-$5.079M
62.37%
YoY
|
-$1.758M
N/A
|
-$2.417M
N/A
|
-$3.955M
-60.28%
YoY
|
-$3.128M
-46.58%
YoY
|
N/A
|
N/A
|
-$9.956M
59.45%
YoY
|
-$5.855M
18.33%
YoY
|
-$2.361M
4.01%
YoY
|
N/A
|
-$6.244M
11.7%
YoY
|
-$4.948M
46.82%
YoY
|
-$2.270M
34.16%
YoY
|
-$2.725M
1.68%
YoY
|
-$5.590M
117.59%
YoY
|
-$3.370M
12.9%
YoY
|
Loading...