|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Depreciation and amortization | |||||
| Impairment loss of property and equipment | |||||
| Loss on inventory write-downs | |||||
| Share-based compensation expense | |||||
| Stock issued for special stock bonus | |||||
| Issuance cost of senior secured convertible note measured at fair value | |||||
| Issuance of common stock for consulting services | |||||
| Changes in fair value of senior secured convertible note | |||||
| Gain on disposal of property, plant and equipment | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Inventory | |||||
| Other current assets | |||||
| Contract liabilities | |||||
| Accrued expenses and others current and long-term liabilities | |||||
| Accrued expenses and other current and long-term liabilities | |||||
| Net cash used in operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchase of property and equipment | |||||
| Increase in other assets | |||||
| Decrease (Increase) in refundable deposits and other assets | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from convertible notes payable | |||||
| Proceeds from convertible notes payable- noncurrent | |||||
| Proceeds from convertible notes payable- noncurrent, related party | |||||
| Proceeds from senior secured convertible notes payable | |||||
| Repayment of convertible notes payable, related party | |||||
| Proceeds from at-the-market offering, net of issuance costs | |||||
| Repayment of convertible notes payable | |||||
| Repayment of senior secured convertible notes payable | |||||
| Repayment of other notes payable, related party | |||||
| Payment of issuance cost of senior secured convertible note measured at fair value | |||||
| Net proceed from public offering | |||||
| Fractional shares paid out in cash for the reverse stock split | |||||
| Net cash provided by financing activities | |||||
| Effect from foreign currency exchange | |||||
| Net (decrease) increase in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of year | |||||
| Cash and cash equivalents at end of year | |||||
| Supplemental Cash Flow Information | |||||
| Cash paid for interest | |||||
| Stock issued for subscription | |||||
| Cash paid for income taxes | |||||
| Issuance of common stock for consulting services | |||||
| Noncash financing and investing activities | |||||
| Purchase of equipment and intangible assets by issuing convertible notes payable to a related party | |||||
| Conversion of convertible notes payable to common stock and accrued interest waived or converted by convertible note holders | |||||
| Conversion of senior secured convertible notes to common stock | |||||
| Issuance of common stock in exchange of vehicle | |||||
| Payable for purchase of equipment | |||||
| Receivable from disposal of property, plant and equipment | |||||
| Issuance of common stock for exchanging subsidiary company shares | |||||
Loading...