|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$14.77M
-0.62%
YoY
|
-$14.86M
7.93%
YoY
|
-$13.77M
-1.69%
YoY
|
-$14.01M
260.19%
YoY
|
-$3.889M
168.07%
YoY
|
| Depreciation, Depletion And Amortization |
$243.0K
-3.77%
YoY
|
$252.5K
-23.22%
YoY
|
$328.9K
12.76%
YoY
|
$291.7K
829.15%
YoY
|
$31.40K
1625.0%
YoY
|
| Cash From Operating Activities |
-$4.615M
-20.55%
YoY
|
-$5.808M
23.72%
YoY
|
-$4.695M
55.39%
YoY
|
-$3.021M
141.7%
YoY
|
-$1.250M
150.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$34.56K
62.02%
YoY
|
$21.33K
-77.06%
YoY
|
$92.98K
-85.33%
YoY
|
$633.8K
340.79%
YoY
|
$143.8K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$32.30K
-131.06%
YoY
|
-$104.0K
1117.8%
YoY
|
-$8.540K
-333.97%
YoY
|
$3.650K
-109.13%
YoY
|
-$40.00K
N/A
|
| Cash From Investing Activities |
-$2.223K
-98.23%
YoY
|
-$125.3K
23.41%
YoY
|
-$101.5K
-83.89%
YoY
|
-$630.2K
249.1%
YoY
|
-$180.5K
2392.3%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$46.00M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.008M
-87.43%
YoY
|
$8.026M
63.0%
YoY
|
$4.924M
28.51%
YoY
|
$3.831M
21.46%
YoY
|
$3.154M
2528.64%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$4.615M
-20.55%
YoY
|
-$5.808M
23.72%
YoY
|
-$4.695M
55.39%
YoY
|
-$3.021M
141.7%
YoY
|
-$1.250M
150.22%
YoY
|
| Cash From Investing Activities |
-$2.223K
-98.23%
YoY
|
-$125.3K
23.41%
YoY
|
-$101.5K
-83.89%
YoY
|
-$630.2K
249.1%
YoY
|
-$180.5K
2392.3%
YoY
|
| Cash From Financing Activities |
$1.008M
-87.43%
YoY
|
$8.026M
63.0%
YoY
|
$4.924M
28.51%
YoY
|
$3.831M
21.46%
YoY
|
$3.154M
2528.64%
YoY
|
| Net Change In Cash |
-$3.476M
-273.15%
YoY
|
$2.007M
6121.07%
YoY
|
$32.27K
-68.32%
YoY
|
$101.9K
-94.09%
YoY
|
$1.724M
-545.68%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.615M
-20.55%
YoY
|
-$5.808M
23.72%
YoY
|
-$4.695M
55.39%
YoY
|
-$3.021M
141.7%
YoY
|
-$1.250M
150.22%
YoY
|
| Capital Expenditures |
$34.56K
62.02%
YoY
|
$21.33K
-77.06%
YoY
|
$92.98K
-85.33%
YoY
|
$633.8K
340.79%
YoY
|
$143.8K
N/A
|
| Free Cash Flow |
-$4.649M
-20.25%
YoY
|
-$5.830M
21.76%
YoY
|
-$4.788M
30.99%
YoY
|
-$3.655M
162.24%
YoY
|
-$1.394M
179.0%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.460M
-25.14%
YoY
|
-$4.468M
-3.99%
YoY
|
-$2.932M
-20.75%
YoY
|
-$4.085M
27.85%
YoY
|
-$3.286M
-0.87%
YoY
|
-$4.654M
-21.44%
YoY
|
-$3.699M
24.31%
YoY
|
-$3.195M
35.97%
YoY
|
-$3.315M
31.52%
YoY
|
-$5.925M
178.01%
YoY
|
-$2.976M
-61.95%
YoY
|
-$2.350M
20.25%
YoY
|
-$2.520M
20.03%
YoY
|
-$2.131M
47.5%
YoY
|
-$7.822M
574.23%
YoY
|
-$1.954M
160.62%
YoY
|
-$2.100M
293.23%
YoY
|
-$1.445M
221.06%
YoY
|
-$1.160M
258.85%
YoY
|
| Depreciation, Depletion And Amortization |
$1.174M
-0.27%
YoY
|
$1.202M
0.91%
YoY
|
$1.207M
-0.42%
YoY
|
$1.194M
-0.28%
YoY
|
$1.177M
-1.98%
YoY
|
$1.191M
-2.44%
YoY
|
$1.212M
-1.49%
YoY
|
$1.198M
-1.73%
YoY
|
$1.201M
-0.29%
YoY
|
$1.221M
-0.35%
YoY
|
$1.230M
0.06%
YoY
|
$1.219M
0.71%
YoY
|
$1.205M
3.07%
YoY
|
$1.225M
N/A
|
$1.229M
N/A
|
$1.210M
135.03%
YoY
|
$1.169M
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$983.4K
-19.69%
YoY
|
-$855.0K
-1.06%
YoY
|
-$1.185M
-19.69%
YoY
|
-$1.350M
-31.6%
YoY
|
-$1.225M
-18.07%
YoY
|
-$864.2K
-37.13%
YoY
|
-$1.475M
99.34%
YoY
|
-$1.974M
71.51%
YoY
|
-$1.495M
4.72%
YoY
|
-$1.375M
123.36%
YoY
|
-$740.0K
-5.92%
YoY
|
-$1.151M
402.06%
YoY
|
-$1.427M
2.7%
YoY
|
-$615.4K
-9.6%
YoY
|
-$786.6K
49.48%
YoY
|
-$229.3K
434.03%
YoY
|
-$1.390M
556.42%
YoY
|
-$680.8K
656.48%
YoY
|
-$526.2K
209.54%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$8.542K
-74.61%
YoY
|
-$1.500K
-266.67%
YoY
|
$10.10K
-0.39%
YoY
|
-$7.700K
-231.62%
YoY
|
$33.64K
659.71%
YoY
|
$900.00
-105.29%
YoY
|
$10.14K
-74.65%
YoY
|
$5.850K
-735.87%
YoY
|
$4.428K
-93.87%
YoY
|
-$17.02K
-52.68%
YoY
|
$40.00K
-116.31%
YoY
|
-$920.00
-99.78%
YoY
|
$72.18K
-46.88%
YoY
|
-$35.97K
-74.98%
YoY
|
-$245.2K
-1152.04%
YoY
|
-$424.6K
1721.36%
YoY
|
$135.9K
N/A
|
-$143.8K
-1537.9%
YoY
|
$23.31K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$8.500K
-35.11%
YoY
|
$9.400K
-33.8%
YoY
|
$15.10K
-274.97%
YoY
|
-$5.100K
91.01%
YoY
|
$13.10K
-112.26%
YoY
|
$14.20K
872.6%
YoY
|
-$8.630K
-13.7%
YoY
|
-$2.670K
N/A
|
-$106.9K
35516.67%
YoY
|
$1.460K
-237.74%
YoY
|
-$10.00K
-312.31%
YoY
|
N/A
|
-$300.00
-99.78%
YoY
|
-$1.060K
-116.04%
YoY
|
$4.710K
-110.86%
YoY
|
$135.9K
339650.0%
YoY
|
-$135.9K
N/A
|
$6.610K
N/A
|
-$43.38K
N/A
|
| Cash From Investing Activities |
-$79.00
-99.62%
YoY
|
$10.90K
-18.05%
YoY
|
$4.900K
-126.08%
YoY
|
$2.500K
-129.38%
YoY
|
-$20.59K
-81.5%
YoY
|
$13.30K
-27.99%
YoY
|
-$18.79K
-62.42%
YoY
|
-$8.510K
-797.54%
YoY
|
-$111.3K
53.53%
YoY
|
$18.47K
-47.08%
YoY
|
-$50.00K
-79.21%
YoY
|
$1.220K
-100.42%
YoY
|
-$72.48K
-46.66%
YoY
|
$34.90K
-125.44%
YoY
|
-$240.5K
1099.0%
YoY
|
-$288.7K
1139.95%
YoY
|
-$135.9K
N/A
|
-$137.2K
1271.8%
YoY
|
-$20.06K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.415M
23279.25%
YoY
|
$155.8K
-157.7%
YoY
|
$1.134M
-176.5%
YoY
|
-$295.5K
-103.28%
YoY
|
$14.61K
-98.12%
YoY
|
-$270.0K
-129.88%
YoY
|
-$1.482M
-180.97%
YoY
|
$9.000M
547.12%
YoY
|
$777.5K
-2.23%
YoY
|
$903.7K
-19533.76%
YoY
|
$1.830M
11.18%
YoY
|
$1.391M
155.19%
YoY
|
$795.2K
-51.66%
YoY
|
-$4.650K
-100.25%
YoY
|
$1.646M
157.38%
YoY
|
$545.0K
-16.23%
YoY
|
$1.645M
727.12%
YoY
|
$1.864M
6114.13%
YoY
|
$639.5K
699.41%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$983.4K
-19.69%
YoY
|
-$855.0K
-1.06%
YoY
|
-$1.185M
-19.69%
YoY
|
-$1.350M
-31.6%
YoY
|
-$1.225M
-18.07%
YoY
|
-$864.2K
-37.13%
YoY
|
-$1.475M
99.34%
YoY
|
-$1.974M
71.51%
YoY
|
-$1.495M
4.72%
YoY
|
-$1.375M
123.36%
YoY
|
-$740.0K
-5.92%
YoY
|
-$1.151M
402.06%
YoY
|
-$1.427M
2.7%
YoY
|
-$615.4K
-9.6%
YoY
|
-$786.6K
49.48%
YoY
|
-$229.3K
434.03%
YoY
|
-$1.390M
556.42%
YoY
|
-$680.8K
656.48%
YoY
|
-$526.2K
209.54%
YoY
|
| Cash From Investing Activities |
-$79.00
-99.62%
YoY
|
$10.90K
-18.05%
YoY
|
$4.900K
-126.08%
YoY
|
$2.500K
-129.38%
YoY
|
-$20.59K
-81.5%
YoY
|
$13.30K
-27.99%
YoY
|
-$18.79K
-62.42%
YoY
|
-$8.510K
-797.54%
YoY
|
-$111.3K
53.53%
YoY
|
$18.47K
-47.08%
YoY
|
-$50.00K
-79.21%
YoY
|
$1.220K
-100.42%
YoY
|
-$72.48K
-46.66%
YoY
|
$34.90K
-125.44%
YoY
|
-$240.5K
1099.0%
YoY
|
-$288.7K
1139.95%
YoY
|
-$135.9K
N/A
|
-$137.2K
1271.8%
YoY
|
-$20.06K
N/A
|
| Cash From Financing Activities |
$3.415M
23279.25%
YoY
|
$155.8K
-157.7%
YoY
|
$1.134M
-176.5%
YoY
|
-$295.5K
-103.28%
YoY
|
$14.61K
-98.12%
YoY
|
-$270.0K
-129.88%
YoY
|
-$1.482M
-180.97%
YoY
|
$9.000M
547.12%
YoY
|
$777.5K
-2.23%
YoY
|
$903.7K
-19533.76%
YoY
|
$1.830M
11.18%
YoY
|
$1.391M
155.19%
YoY
|
$795.2K
-51.66%
YoY
|
-$4.650K
-100.25%
YoY
|
$1.646M
157.38%
YoY
|
$545.0K
-16.23%
YoY
|
$1.645M
727.12%
YoY
|
$1.864M
6114.13%
YoY
|
$639.5K
699.41%
YoY
|
| Net Change In Cash |
$2.424M
-291.68%
YoY
|
-$688.3K
-38.59%
YoY
|
-$46.30K
-98.44%
YoY
|
-$1.643M
-123.42%
YoY
|
-$1.265M
47.96%
YoY
|
-$1.121M
147.7%
YoY
|
-$2.976M
-386.12%
YoY
|
$7.017M
2812.13%
YoY
|
-$854.7K
20.86%
YoY
|
-$452.5K
-22.67%
YoY
|
$1.040M
68.04%
YoY
|
$241.0K
789.84%
YoY
|
-$707.2K
-693.83%
YoY
|
-$585.2K
-155.93%
YoY
|
$618.9K
563.71%
YoY
|
$27.08K
-95.37%
YoY
|
$119.1K
-1025.52%
YoY
|
$1.046M
-1594.61%
YoY
|
$93.25K
-203.61%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$983.4K
-19.69%
YoY
|
-$855.0K
-1.06%
YoY
|
-$1.185M
-19.69%
YoY
|
-$1.350M
-31.6%
YoY
|
-$1.225M
-18.07%
YoY
|
-$864.2K
-37.13%
YoY
|
-$1.475M
99.34%
YoY
|
-$1.974M
71.51%
YoY
|
-$1.495M
4.72%
YoY
|
-$1.375M
123.36%
YoY
|
-$740.0K
-5.92%
YoY
|
-$1.151M
402.06%
YoY
|
-$1.427M
2.7%
YoY
|
-$615.4K
-9.6%
YoY
|
-$786.6K
49.48%
YoY
|
-$229.3K
434.03%
YoY
|
-$1.390M
556.42%
YoY
|
-$680.8K
656.48%
YoY
|
-$526.2K
209.54%
YoY
|
| Capital Expenditures |
$8.542K
-74.61%
YoY
|
-$1.500K
-266.67%
YoY
|
$10.10K
-0.39%
YoY
|
-$7.700K
-231.62%
YoY
|
$33.64K
659.71%
YoY
|
$900.00
-105.29%
YoY
|
$10.14K
-74.65%
YoY
|
$5.850K
-735.87%
YoY
|
$4.428K
-93.87%
YoY
|
-$17.02K
-52.68%
YoY
|
$40.00K
-116.31%
YoY
|
-$920.00
-99.78%
YoY
|
$72.18K
-46.88%
YoY
|
-$35.97K
-74.98%
YoY
|
-$245.2K
-1152.04%
YoY
|
-$424.6K
1721.36%
YoY
|
$135.9K
N/A
|
-$143.8K
-1537.9%
YoY
|
$23.31K
N/A
|
| Free Cash Flow |
-$992.0K
-21.16%
YoY
|
-$853.5K
-1.34%
YoY
|
-$1.195M
-19.56%
YoY
|
-$1.343M
-32.19%
YoY
|
-$1.258M
-16.07%
YoY
|
-$865.1K
-36.28%
YoY
|
-$1.485M
90.42%
YoY
|
-$1.980M
72.16%
YoY
|
-$1.499M
-0.03%
YoY
|
-$1.358M
134.29%
YoY
|
-$780.0K
44.08%
YoY
|
-$1.150M
-688.89%
YoY
|
-$1.500M
-1.72%
YoY
|
-$579.5K
7.9%
YoY
|
-$541.4K
-1.49%
YoY
|
$195.3K
-1095.41%
YoY
|
-$1.526M
N/A
|
-$537.0K
437.04%
YoY
|
-$549.5K
223.25%
YoY
|
Loading...